Highlights

[TIGER] QoQ Cumulative Quarter Result on 2015-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     130.23%    YoY -     189.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 15,703 8,213 6,601 4,195 15,142 15,052 14,869 3.71%
  QoQ % 91.20% 24.42% 57.35% -72.30% 0.60% 1.23% -
  Horiz. % 105.61% 55.24% 44.39% 28.21% 101.84% 101.23% 100.00%
PBT -1,892 -2,644 -511 620 -36 -2,121 -877 67.04%
  QoQ % 28.44% -417.42% -182.42% 1,822.22% 98.30% -141.85% -
  Horiz. % 215.74% 301.48% 58.27% -70.70% 4.10% 241.85% 100.00%
Tax -124 -12 0 0 -2,015 0 0 -
  QoQ % -933.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6.15% 0.60% -0.00% -0.00% 100.00% - -
NP -2,016 -2,656 -511 620 -2,051 -2,121 -877 74.27%
  QoQ % 24.10% -419.77% -182.42% 130.23% 3.30% -141.85% -
  Horiz. % 229.87% 302.85% 58.27% -70.70% 233.87% 241.85% 100.00%
NP to SH -2,016 -2,656 -511 620 -2,051 -2,121 -877 74.27%
  QoQ % 24.10% -419.77% -182.42% 130.23% 3.30% -141.85% -
  Horiz. % 229.87% 302.85% 58.27% -70.70% 233.87% 241.85% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 17,719 10,869 7,112 3,575 17,193 17,173 15,746 8.20%
  QoQ % 63.02% 52.83% 98.94% -79.21% 0.12% 9.06% -
  Horiz. % 112.53% 69.03% 45.17% 22.70% 109.19% 109.06% 100.00%
Net Worth 204,321 209,684 187,366 170,500 180,487 172,822 175,399 10.72%
  QoQ % -2.56% 11.91% 9.89% -5.53% 4.44% -1.47% -
  Horiz. % 116.49% 119.55% 106.82% 97.21% 102.90% 98.53% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 204,321 209,684 187,366 170,500 180,487 172,822 175,399 10.72%
  QoQ % -2.56% 11.91% 9.89% -5.53% 4.44% -1.47% -
  Horiz. % 116.49% 119.55% 106.82% 97.21% 102.90% 98.53% 100.00%
NOSH 1,362,142 1,397,894 851,666 775,000 820,400 785,555 797,272 42.96%
  QoQ % -2.56% 64.14% 9.89% -5.53% 4.44% -1.47% -
  Horiz. % 170.85% 175.33% 106.82% 97.21% 102.90% 98.53% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -12.84 % -32.34 % -7.74 % 14.78 % -13.55 % -14.09 % -5.90 % 68.01%
  QoQ % 60.30% -317.83% -152.37% 209.08% 3.83% -138.81% -
  Horiz. % 217.63% 548.14% 131.19% -250.51% 229.66% 238.81% 100.00%
ROE -0.99 % -1.27 % -0.27 % 0.36 % -1.14 % -1.23 % -0.50 % 57.75%
  QoQ % 22.05% -370.37% -175.00% 131.58% 7.32% -146.00% -
  Horiz. % 198.00% 254.00% 54.00% -72.00% 228.00% 246.00% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.15 0.59 0.78 0.54 1.85 1.92 1.86 -27.45%
  QoQ % 94.92% -24.36% 44.44% -70.81% -3.65% 3.23% -
  Horiz. % 61.83% 31.72% 41.94% 29.03% 99.46% 103.23% 100.00%
EPS -0.14 -0.19 0.06 0.08 -0.25 -0.27 -0.11 17.46%
  QoQ % 26.32% -416.67% -25.00% 132.00% 7.41% -145.45% -
  Horiz. % 127.27% 172.73% -54.55% -72.73% 227.27% 245.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.2200 0.2200 0.2200 0.2200 0.2200 -22.55%
  QoQ % 0.00% -31.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 68.18% 68.18% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.20 0.63 0.50 0.32 1.16 1.15 1.14 3.48%
  QoQ % 90.48% 26.00% 56.25% -72.41% 0.87% 0.88% -
  Horiz. % 105.26% 55.26% 43.86% 28.07% 101.75% 100.88% 100.00%
EPS -0.15 -0.20 -0.04 0.05 -0.16 -0.16 -0.07 66.29%
  QoQ % 25.00% -400.00% -180.00% 131.25% 0.00% -128.57% -
  Horiz. % 214.29% 285.71% 57.14% -71.43% 228.57% 228.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1562 0.1603 0.1432 0.1303 0.1379 0.1321 0.1341 10.72%
  QoQ % -2.56% 11.94% 9.90% -5.51% 4.39% -1.49% -
  Horiz. % 116.48% 119.54% 106.79% 97.17% 102.83% 98.51% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.0500 0.0550 0.0900 0.0900 0.1050 0.1300 0.1300 -
P/RPS 4.34 9.36 11.61 16.63 5.69 6.78 6.97 -27.10%
  QoQ % -53.63% -19.38% -30.19% 192.27% -16.08% -2.73% -
  Horiz. % 62.27% 134.29% 166.57% 238.59% 81.64% 97.27% 100.00%
P/EPS -33.78 -28.95 -150.00 112.50 -42.00 -48.15 -118.18 -56.64%
  QoQ % -16.68% 80.70% -233.33% 367.86% 12.77% 59.26% -
  Horiz. % 28.58% 24.50% 126.93% -95.19% 35.54% 40.74% 100.00%
EY -2.96 -3.45 -0.67 0.89 -2.38 -2.08 -0.85 129.92%
  QoQ % 14.20% -414.93% -175.28% 137.39% -14.42% -144.71% -
  Horiz. % 348.24% 405.88% 78.82% -104.71% 280.00% 244.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.37 0.41 0.41 0.48 0.59 0.59 -32.14%
  QoQ % -10.81% -9.76% 0.00% -14.58% -18.64% 0.00% -
  Horiz. % 55.93% 62.71% 69.49% 69.49% 81.36% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 24/05/16 26/02/16 24/11/15 26/08/15 26/05/15 26/02/15 -
Price 0.0500 0.0550 0.0500 0.0900 0.0950 0.1150 0.1300 -
P/RPS 4.34 9.36 6.45 16.63 5.15 6.00 6.97 -27.10%
  QoQ % -53.63% 45.12% -61.21% 222.91% -14.17% -13.92% -
  Horiz. % 62.27% 134.29% 92.54% 238.59% 73.89% 86.08% 100.00%
P/EPS -33.78 -28.95 -83.33 112.50 -38.00 -42.59 -118.18 -56.64%
  QoQ % -16.68% 65.26% -174.07% 396.05% 10.78% 63.96% -
  Horiz. % 28.58% 24.50% 70.51% -95.19% 32.15% 36.04% 100.00%
EY -2.96 -3.45 -1.20 0.89 -2.63 -2.35 -0.85 129.92%
  QoQ % 14.20% -187.50% -234.83% 133.84% -11.91% -176.47% -
  Horiz. % 348.24% 405.88% 141.18% -104.71% 309.41% 276.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.37 0.23 0.41 0.43 0.52 0.59 -32.14%
  QoQ % -10.81% 60.87% -43.90% -4.65% -17.31% -11.86% -
  Horiz. % 55.93% 62.71% 38.98% 69.49% 72.88% 88.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers