Highlights

[TIGER] QoQ Cumulative Quarter Result on 2017-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 27-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     102.48%    YoY -     29.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 10,984 9,180 5,378 2,250 9,363 5,230 4,585 79.33%
  QoQ % 19.65% 70.70% 139.02% -75.97% 79.02% 14.07% -
  Horiz. % 239.56% 200.22% 117.30% 49.07% 204.21% 114.07% 100.00%
PBT -4,127 -839 220 151 -6,181 -8,555 -468 328.54%
  QoQ % -391.90% -481.36% 45.70% 102.44% 27.75% -1,727.99% -
  Horiz. % 881.84% 179.27% -47.01% -32.26% 1,320.73% 1,827.99% 100.00%
Tax 420 88 88 0 90 0 0 -
  QoQ % 377.27% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 466.67% 97.78% 97.78% 0.00% 100.00% - -
NP -3,707 -751 308 151 -6,091 -8,555 -468 298.87%
  QoQ % -393.61% -343.83% 103.97% 102.48% 28.80% -1,727.99% -
  Horiz. % 792.09% 160.47% -65.81% -32.26% 1,301.50% 1,827.99% 100.00%
NP to SH -3,707 -751 308 151 -6,091 -8,555 -468 298.87%
  QoQ % -393.61% -343.83% 103.97% 102.48% 28.80% -1,727.99% -
  Horiz. % 792.09% 160.47% -65.81% -32.26% 1,301.50% 1,827.99% 100.00%
Tax Rate - % - % -40.00 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 14,691 9,931 5,070 2,099 15,454 13,785 5,053 104.10%
  QoQ % 47.93% 95.88% 141.54% -86.42% 12.11% 172.81% -
  Horiz. % 290.74% 196.54% 100.34% 41.54% 305.84% 272.81% 100.00%
Net Worth 229,057 223,428 231,304 211,400 220,795 206,975 208,590 6.46%
  QoQ % 2.52% -3.41% 9.42% -4.26% 6.68% -0.77% -
  Horiz. % 109.81% 107.11% 110.89% 101.35% 105.85% 99.23% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 229,057 223,428 231,304 211,400 220,795 206,975 208,590 6.46%
  QoQ % 2.52% -3.41% 9.42% -4.26% 6.68% -0.77% -
  Horiz. % 109.81% 107.11% 110.89% 101.35% 105.85% 99.23% 100.00%
NOSH 409,032 1,718,678 1,652,178 1,510,000 1,471,970 1,379,838 1,390,600 -55.87%
  QoQ % -76.20% 4.02% 9.42% 2.58% 6.68% -0.77% -
  Horiz. % 29.41% 123.59% 118.81% 108.59% 105.85% 99.23% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -33.75 % -8.18 % 5.73 % 6.71 % -65.05 % -163.58 % -10.21 % 122.39%
  QoQ % -312.59% -242.76% -14.61% 110.32% 60.23% -1,502.15% -
  Horiz. % 330.56% 80.12% -56.12% -65.72% 637.12% 1,602.15% 100.00%
ROE -1.62 % -0.34 % 0.13 % 0.07 % -2.76 % -4.13 % -0.22 % 279.88%
  QoQ % -376.47% -361.54% 85.71% 102.54% 33.17% -1,777.27% -
  Horiz. % 736.36% 154.55% -59.09% -31.82% 1,254.55% 1,877.27% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.69 0.53 0.33 0.15 0.64 0.38 0.33 306.59%
  QoQ % 407.55% 60.61% 120.00% -76.56% 68.42% 15.15% -
  Horiz. % 815.15% 160.61% 100.00% 45.45% 193.94% 115.15% 100.00%
EPS -0.91 -0.04 0.02 0.01 -0.41 -0.62 -0.03 878.73%
  QoQ % -2,175.00% -300.00% 100.00% 102.44% 33.87% -1,966.67% -
  Horiz. % 3,033.33% 133.33% -66.67% -33.33% 1,366.67% 2,066.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.1300 0.1400 0.1400 0.1500 0.1500 0.1500 141.24%
  QoQ % 330.77% -7.14% 0.00% -6.67% 0.00% 0.00% -
  Horiz. % 373.33% 86.67% 93.33% 93.33% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,570,121
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.43 0.36 0.21 0.09 0.36 0.20 0.18 78.99%
  QoQ % 19.44% 71.43% 133.33% -75.00% 80.00% 11.11% -
  Horiz. % 238.89% 200.00% 116.67% 50.00% 200.00% 111.11% 100.00%
EPS -0.14 -0.03 0.01 0.01 -0.24 -0.33 -0.02 267.24%
  QoQ % -366.67% -400.00% 0.00% 104.17% 27.27% -1,550.00% -
  Horiz. % 700.00% 150.00% -50.00% -50.00% 1,200.00% 1,650.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0891 0.0869 0.0900 0.0823 0.0859 0.0805 0.0812 6.40%
  QoQ % 2.53% -3.44% 9.36% -4.19% 6.71% -0.86% -
  Horiz. % 109.73% 107.02% 110.84% 101.35% 105.79% 99.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.1000 0.0300 0.0400 0.0600 0.0650 0.0500 0.0450 -
P/RPS 3.72 5.62 12.29 40.27 10.22 13.19 13.65 -58.07%
  QoQ % -33.81% -54.27% -69.48% 294.03% -22.52% -3.37% -
  Horiz. % 27.25% 41.17% 90.04% 295.02% 74.87% 96.63% 100.00%
P/EPS -11.03 -68.66 214.57 600.00 -15.71 -8.06 -133.71 -81.14%
  QoQ % 83.94% -132.00% -64.24% 3,919.22% -94.91% 93.97% -
  Horiz. % 8.25% 51.35% -160.47% -448.73% 11.75% 6.03% 100.00%
EY -9.06 -1.46 0.47 0.17 -6.37 -12.40 -0.75 428.88%
  QoQ % -520.55% -410.64% 176.47% 102.67% 48.63% -1,553.33% -
  Horiz. % 1,208.00% 194.67% -62.67% -22.67% 849.33% 1,653.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.23 0.29 0.43 0.43 0.33 0.30 -28.93%
  QoQ % -21.74% -20.69% -32.56% 0.00% 30.30% 10.00% -
  Horiz. % 60.00% 76.67% 96.67% 143.33% 143.33% 110.00% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 27/02/18 27/11/17 25/08/17 30/05/17 - -
Price 0.0800 0.0250 0.0450 0.0450 0.0600 0.0650 0.0400 -
P/RPS 2.98 4.68 13.82 30.20 9.43 17.15 12.13 -60.88%
  QoQ % -36.32% -66.14% -54.24% 220.25% -45.01% 41.38% -
  Horiz. % 24.57% 38.58% 113.93% 248.97% 77.74% 141.38% 100.00%
P/EPS -8.83 -57.21 241.39 450.00 -14.50 -10.48 -118.85 -82.41%
  QoQ % 84.57% -123.70% -46.36% 3,203.45% -38.36% 91.18% -
  Horiz. % 7.43% 48.14% -203.10% -378.63% 12.20% 8.82% 100.00%
EY -11.33 -1.75 0.41 0.22 -6.90 -9.54 -0.84 469.34%
  QoQ % -547.43% -526.83% 86.36% 103.19% 27.67% -1,035.71% -
  Horiz. % 1,348.81% 208.33% -48.81% -26.19% 821.43% 1,135.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.19 0.32 0.32 0.40 0.43 0.27 -35.54%
  QoQ % -26.32% -40.62% 0.00% -20.00% -6.98% 59.26% -
  Horiz. % 51.85% 70.37% 118.52% 118.52% 148.15% 159.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
2. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 A - SUPER BULL STOCKS - Super Positive Momentum Stocks - FOR 25 OCTOBER 2021 --- KGB & K SEE_Research
3. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
4. Palm Oil: The Investment of Successful Gurus like Dr. Neoh Soon Kean of Dynaquest, Fong Siling aka Cold Eye & Robert Kuok, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
5. Thinking Out Loud - SERBADK, HUPSENG Ultimate Stock Tips
6. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
7. BursaRangers Daily Technical Picks Review (23 October 2021) BursaRangers Daily Technical Picks Review
8. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS