Highlights

[TIGER] QoQ Cumulative Quarter Result on 2018-09-30 [#0]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
30-Sep-2018
Profit Trend QoQ -     101.81%    YoY -     -55.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 16,989 14,515 8,365 3,497 10,984 9,180 5,378 115.75%
  QoQ % 17.04% 73.52% 139.21% -68.16% 19.65% 70.70% -
  Horiz. % 315.90% 269.90% 155.54% 65.02% 204.24% 170.70% 100.00%
PBT 36 -144 569 67 -4,127 -839 220 -70.18%
  QoQ % 125.00% -125.31% 749.25% 101.62% -391.90% -481.36% -
  Horiz. % 16.36% -65.45% 258.64% 30.45% -1,875.91% -381.36% 100.00%
Tax -1 0 -1 0 420 88 88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 377.27% 0.00% -
  Horiz. % -1.14% 0.00% -1.14% 0.00% 477.27% 100.00% 100.00%
NP 35 -144 568 67 -3,707 -751 308 -76.63%
  QoQ % 124.31% -125.35% 747.76% 101.81% -393.61% -343.83% -
  Horiz. % 11.36% -46.75% 184.42% 21.75% -1,203.57% -243.83% 100.00%
NP to SH 35 -144 568 67 -3,707 -751 308 -76.63%
  QoQ % 124.31% -125.35% 747.76% 101.81% -393.61% -343.83% -
  Horiz. % 11.36% -46.75% 184.42% 21.75% -1,203.57% -243.83% 100.00%
Tax Rate 2.78 % - % 0.18 % - % - % - % -40.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -6.95% 0.00% -0.45% 0.00% 0.00% 0.00% 100.00%
Total Cost 16,954 14,659 7,797 3,430 14,691 9,931 5,070 124.11%
  QoQ % 15.66% 88.01% 127.32% -76.65% 47.93% 95.88% -
  Horiz. % 334.40% 289.13% 153.79% 67.65% 289.76% 195.88% 100.00%
Net Worth 302,007 297,919 274,832 235,511 229,057 223,428 231,304 19.52%
  QoQ % 1.37% 8.40% 16.70% 2.82% 2.52% -3.41% -
  Horiz. % 130.57% 128.80% 118.82% 101.82% 99.03% 96.59% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 302,007 297,919 274,832 235,511 229,057 223,428 231,304 19.52%
  QoQ % 1.37% 8.40% 16.70% 2.82% 2.52% -3.41% -
  Horiz. % 130.57% 128.80% 118.82% 101.82% 99.03% 96.59% 100.00%
NOSH 888,257 763,896 597,463 490,649 409,032 1,718,678 1,652,178 -33.96%
  QoQ % 16.28% 27.86% 21.77% 19.95% -76.20% 4.02% -
  Horiz. % 53.76% 46.24% 36.16% 29.70% 24.76% 104.02% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.21 % -0.99 % 6.79 % 1.92 % -33.75 % -8.18 % 5.73 % -89.03%
  QoQ % 121.21% -114.58% 253.65% 105.69% -312.59% -242.76% -
  Horiz. % 3.66% -17.28% 118.50% 33.51% -589.01% -142.76% 100.00%
ROE 0.01 % -0.05 % 0.21 % 0.03 % -1.62 % -0.34 % 0.13 % -82.00%
  QoQ % 120.00% -123.81% 600.00% 101.85% -376.47% -361.54% -
  Horiz. % 7.69% -38.46% 161.54% 23.08% -1,246.15% -261.54% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.91 1.90 1.40 0.71 2.69 0.53 0.33 223.40%
  QoQ % 0.53% 35.71% 97.18% -73.61% 407.55% 60.61% -
  Horiz. % 578.79% 575.76% 424.24% 215.15% 815.15% 160.61% 100.00%
EPS 0.00 -0.02 0.10 0.01 -0.91 -0.04 0.02 -
  QoQ % 0.00% -120.00% 900.00% 101.10% -2,175.00% -300.00% -
  Horiz. % 0.00% -100.00% 500.00% 50.00% -4,550.00% -200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3900 0.4600 0.4800 0.5600 0.1300 0.1400 80.97%
  QoQ % -12.82% -15.22% -4.17% -14.29% 330.77% -7.14% -
  Horiz. % 242.86% 278.57% 328.57% 342.86% 400.00% 92.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.16 0.99 0.57 0.24 0.75 0.63 0.37 114.66%
  QoQ % 17.17% 73.68% 137.50% -68.00% 19.05% 70.27% -
  Horiz. % 313.51% 267.57% 154.05% 64.86% 202.70% 170.27% 100.00%
EPS 0.00 -0.01 0.04 0.00 -0.25 -0.05 0.02 -
  QoQ % 0.00% -125.00% 0.00% 0.00% -400.00% -350.00% -
  Horiz. % 0.00% -50.00% 200.00% 0.00% -1,250.00% -250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2056 0.2029 0.1871 0.1604 0.1560 0.1521 0.1575 19.50%
  QoQ % 1.33% 8.44% 16.65% 2.82% 2.56% -3.43% -
  Horiz. % 130.54% 128.83% 118.79% 101.84% 99.05% 96.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0550 0.0700 0.0900 0.0700 0.1000 0.0300 0.0400 -
P/RPS 2.88 3.68 6.43 9.82 3.72 5.62 12.29 -62.09%
  QoQ % -21.74% -42.77% -34.52% 163.98% -33.81% -54.27% -
  Horiz. % 23.43% 29.94% 52.32% 79.90% 30.27% 45.73% 100.00%
P/EPS 1,395.83 -371.34 94.67 512.62 -11.03 -68.66 214.57 249.68%
  QoQ % 475.89% -492.25% -81.53% 4,747.51% 83.94% -132.00% -
  Horiz. % 650.52% -173.06% 44.12% 238.91% -5.14% -32.00% 100.00%
EY 0.07 -0.27 1.06 0.20 -9.06 -1.46 0.47 -72.00%
  QoQ % 125.93% -125.47% 430.00% 102.21% -520.55% -410.64% -
  Horiz. % 14.89% -57.45% 225.53% 42.55% -1,927.66% -310.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.18 0.20 0.15 0.18 0.23 0.29 -32.80%
  QoQ % -11.11% -10.00% 33.33% -16.67% -21.74% -20.69% -
  Horiz. % 55.17% 62.07% 68.97% 51.72% 62.07% 79.31% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 28/02/19 30/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.0550 0.0500 0.0750 0.0900 0.0800 0.0250 0.0450 -
P/RPS 2.88 2.63 5.36 12.63 2.98 4.68 13.82 -64.95%
  QoQ % 9.51% -50.93% -57.56% 323.83% -36.32% -66.14% -
  Horiz. % 20.84% 19.03% 38.78% 91.39% 21.56% 33.86% 100.00%
P/EPS 1,395.83 -265.24 78.89 659.08 -8.83 -57.21 241.39 223.20%
  QoQ % 626.25% -436.21% -88.03% 7,564.10% 84.57% -123.70% -
  Horiz. % 578.25% -109.88% 32.68% 273.04% -3.66% -23.70% 100.00%
EY 0.07 -0.38 1.27 0.15 -11.33 -1.75 0.41 -69.32%
  QoQ % 118.42% -129.92% 746.67% 101.32% -547.43% -526.83% -
  Horiz. % 17.07% -92.68% 309.76% 36.59% -2,763.41% -426.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.13 0.16 0.19 0.14 0.19 0.32 -37.08%
  QoQ % 23.08% -18.75% -15.79% 35.71% -26.32% -40.62% -
  Horiz. % 50.00% 40.62% 50.00% 59.38% 43.75% 59.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

230  628  603  1055 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 HPPHB 0.90+0.19 
 DNEX 0.265+0.04 
 AT 0.185+0.01 
 FINTEC 0.08+0.005 
 VSOLAR 0.04+0.005 
 KSTAR 0.26-0.06 
 PNEPCB 0.335+0.005 
 DNEX-WD 0.05+0.015 
 PERMAJU 0.165-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS