Highlights

[TIGER] QoQ Cumulative Quarter Result on 2019-09-30 [#0]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 25-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
30-Sep-2019
Profit Trend QoQ -     -2,000.00%    YoY -     -1,092.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 19,049 16,989 14,515 8,365 3,497 10,984 9,180 62.61%
  QoQ % 12.13% 17.04% 73.52% 139.21% -68.16% 19.65% -
  Horiz. % 207.51% 185.07% 158.12% 91.12% 38.09% 119.65% 100.00%
PBT -665 36 -144 569 67 -4,127 -839 -14.34%
  QoQ % -1,947.22% 125.00% -125.31% 749.25% 101.62% -391.90% -
  Horiz. % 79.26% -4.29% 17.16% -67.82% -7.99% 491.90% 100.00%
Tax 0 -1 0 -1 0 420 88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 377.27% -
  Horiz. % 0.00% -1.14% 0.00% -1.14% 0.00% 477.27% 100.00%
NP -665 35 -144 568 67 -3,707 -751 -7.78%
  QoQ % -2,000.00% 124.31% -125.35% 747.76% 101.81% -393.61% -
  Horiz. % 88.55% -4.66% 19.17% -75.63% -8.92% 493.61% 100.00%
NP to SH -665 35 -144 568 67 -3,707 -751 -7.78%
  QoQ % -2,000.00% 124.31% -125.35% 747.76% 101.81% -393.61% -
  Horiz. % 88.55% -4.66% 19.17% -75.63% -8.92% 493.61% 100.00%
Tax Rate - % 2.78 % - % 0.18 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,544.44% 0.00% 100.00% - - -
Total Cost 19,714 16,954 14,659 7,797 3,430 14,691 9,931 57.88%
  QoQ % 16.28% 15.66% 88.01% 127.32% -76.65% 47.93% -
  Horiz. % 198.51% 170.72% 147.61% 78.51% 34.54% 147.93% 100.00%
Net Worth 296,139 302,007 297,919 274,832 235,511 229,057 223,428 20.64%
  QoQ % -1.94% 1.37% 8.40% 16.70% 2.82% 2.52% -
  Horiz. % 132.54% 135.17% 133.34% 123.01% 105.41% 102.52% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 296,139 302,007 297,919 274,832 235,511 229,057 223,428 20.64%
  QoQ % -1.94% 1.37% 8.40% 16.70% 2.82% 2.52% -
  Horiz. % 132.54% 135.17% 133.34% 123.01% 105.41% 102.52% 100.00%
NOSH 1,096,812 888,257 763,896 597,463 490,649 409,032 1,718,678 -25.86%
  QoQ % 23.48% 16.28% 27.86% 21.77% 19.95% -76.20% -
  Horiz. % 63.82% 51.68% 44.45% 34.76% 28.55% 23.80% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -3.49 % 0.21 % -0.99 % 6.79 % 1.92 % -33.75 % -8.18 % -43.30%
  QoQ % -1,761.90% 121.21% -114.58% 253.65% 105.69% -312.59% -
  Horiz. % 42.67% -2.57% 12.10% -83.01% -23.47% 412.59% 100.00%
ROE -0.22 % 0.01 % -0.05 % 0.21 % 0.03 % -1.62 % -0.34 % -25.17%
  QoQ % -2,300.00% 120.00% -123.81% 600.00% 101.85% -376.47% -
  Horiz. % 64.71% -2.94% 14.71% -61.76% -8.82% 476.47% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.74 1.91 1.90 1.40 0.71 2.69 0.53 120.73%
  QoQ % -8.90% 0.53% 35.71% 97.18% -73.61% 407.55% -
  Horiz. % 328.30% 360.38% 358.49% 264.15% 133.96% 507.55% 100.00%
EPS -0.06 0.00 -0.02 0.10 0.01 -0.91 -0.04 31.00%
  QoQ % 0.00% 0.00% -120.00% 900.00% 101.10% -2,175.00% -
  Horiz. % 150.00% -0.00% 50.00% -250.00% -25.00% 2,275.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.3400 0.3900 0.4600 0.4800 0.5600 0.1300 62.71%
  QoQ % -20.59% -12.82% -15.22% -4.17% -14.29% 330.77% -
  Horiz. % 207.69% 261.54% 300.00% 353.85% 369.23% 430.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,438,460
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.32 1.18 1.01 0.58 0.24 0.76 0.64 61.96%
  QoQ % 11.86% 16.83% 74.14% 141.67% -68.42% 18.75% -
  Horiz. % 206.25% 184.38% 157.81% 90.62% 37.50% 118.75% 100.00%
EPS -0.05 0.00 -0.01 0.04 0.00 -0.26 -0.05 -
  QoQ % 0.00% 0.00% -125.00% 0.00% 0.00% -420.00% -
  Horiz. % 100.00% -0.00% 20.00% -80.00% -0.00% 520.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2059 0.2100 0.2071 0.1911 0.1637 0.1592 0.1553 20.67%
  QoQ % -1.95% 1.40% 8.37% 16.74% 2.83% 2.51% -
  Horiz. % 132.58% 135.22% 133.35% 123.05% 105.41% 102.51% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.0500 0.0550 0.0700 0.0900 0.0700 0.1000 0.0300 -
P/RPS 2.88 2.88 3.68 6.43 9.82 3.72 5.62 -35.94%
  QoQ % 0.00% -21.74% -42.77% -34.52% 163.98% -33.81% -
  Horiz. % 51.25% 51.25% 65.48% 114.41% 174.73% 66.19% 100.00%
P/EPS -82.47 1,395.83 -371.34 94.67 512.62 -11.03 -68.66 12.98%
  QoQ % -105.91% 475.89% -492.25% -81.53% 4,747.51% 83.94% -
  Horiz. % 120.11% -2,032.96% 540.84% -137.88% -746.61% 16.06% 100.00%
EY -1.21 0.07 -0.27 1.06 0.20 -9.06 -1.46 -11.76%
  QoQ % -1,828.57% 125.93% -125.47% 430.00% 102.21% -520.55% -
  Horiz. % 82.88% -4.79% 18.49% -72.60% -13.70% 620.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.16 0.18 0.20 0.15 0.18 0.23 -11.95%
  QoQ % 18.75% -11.11% -10.00% 33.33% -16.67% -21.74% -
  Horiz. % 82.61% 69.57% 78.26% 86.96% 65.22% 78.26% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 27/08/19 29/05/19 28/02/19 30/11/18 30/08/18 30/05/18 -
Price 0.0750 0.0550 0.0500 0.0750 0.0900 0.0800 0.0250 -
P/RPS 4.32 2.88 2.63 5.36 12.63 2.98 4.68 -5.19%
  QoQ % 50.00% 9.51% -50.93% -57.56% 323.83% -36.32% -
  Horiz. % 92.31% 61.54% 56.20% 114.53% 269.87% 63.68% 100.00%
P/EPS -123.70 1,395.83 -265.24 78.89 659.08 -8.83 -57.21 67.13%
  QoQ % -108.86% 626.25% -436.21% -88.03% 7,564.10% 84.57% -
  Horiz. % 216.22% -2,439.84% 463.63% -137.90% -1,152.04% 15.43% 100.00%
EY -0.81 0.07 -0.38 1.27 0.15 -11.33 -1.75 -40.14%
  QoQ % -1,257.14% 118.42% -129.92% 746.67% 101.32% -547.43% -
  Horiz. % 46.29% -4.00% 21.71% -72.57% -8.57% 647.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.16 0.13 0.16 0.19 0.14 0.19 29.47%
  QoQ % 75.00% 23.08% -18.75% -15.79% 35.71% -26.32% -
  Horiz. % 147.37% 84.21% 68.42% 84.21% 100.00% 73.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

336  272  532  1135 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.035 
 VC 0.090.00 
 SUPERMX 1.57+0.12 
 ICON 0.39+0.27 
 XDL 0.165+0.005 
 HSI-H8K 0.145-0.005 
 MYEG 1.15+0.04 
 HSI-C7K 0.395+0.02 
 THHEAVY 0.13-0.005 
 DGB 0.140.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers