Highlights

[TWL] QoQ Cumulative Quarter Result on 2016-12-31 [#2]

Stock [TWL]: TIGER SYNERGY BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -500.00%    YoY -     8.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,250 9,363 5,230 4,585 3,752 15,703 8,213 -57.79%
  QoQ % -75.97% 79.02% 14.07% 22.20% -76.11% 91.20% -
  Horiz. % 27.40% 114.00% 63.68% 55.83% 45.68% 191.20% 100.00%
PBT 151 -6,181 -8,555 -468 117 -1,892 -2,644 -
  QoQ % 102.44% 27.75% -1,727.99% -500.00% 106.18% 28.44% -
  Horiz. % -5.71% 233.77% 323.56% 17.70% -4.43% 71.56% 100.00%
Tax 0 90 0 0 0 -124 -12 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -933.33% -
  Horiz. % -0.00% -750.00% -0.00% -0.00% -0.00% 1,033.33% 100.00%
NP 151 -6,091 -8,555 -468 117 -2,016 -2,656 -
  QoQ % 102.48% 28.80% -1,727.99% -500.00% 105.80% 24.10% -
  Horiz. % -5.69% 229.33% 322.10% 17.62% -4.41% 75.90% 100.00%
NP to SH 151 -6,091 -8,555 -468 117 -2,016 -2,656 -
  QoQ % 102.48% 28.80% -1,727.99% -500.00% 105.80% 24.10% -
  Horiz. % -5.69% 229.33% 322.10% 17.62% -4.41% 75.90% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,099 15,454 13,785 5,053 3,635 17,719 10,869 -66.56%
  QoQ % -86.42% 12.11% 172.81% 39.01% -79.49% 63.02% -
  Horiz. % 19.31% 142.18% 126.83% 46.49% 33.44% 163.02% 100.00%
Net Worth 211,400 220,795 206,975 208,590 208,590 204,321 209,684 0.54%
  QoQ % -4.26% 6.68% -0.77% 0.00% 2.09% -2.56% -
  Horiz. % 100.82% 105.30% 98.71% 99.48% 99.48% 97.44% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 211,400 220,795 206,975 208,590 208,590 204,321 209,684 0.54%
  QoQ % -4.26% 6.68% -0.77% 0.00% 2.09% -2.56% -
  Horiz. % 100.82% 105.30% 98.71% 99.48% 99.48% 97.44% 100.00%
NOSH 1,510,000 1,471,970 1,379,838 1,390,600 1,390,600 1,362,142 1,397,894 5.27%
  QoQ % 2.58% 6.68% -0.77% 0.00% 2.09% -2.56% -
  Horiz. % 108.02% 105.30% 98.71% 99.48% 99.48% 97.44% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.71 % -65.05 % -163.58 % -10.21 % 3.12 % -12.84 % -32.34 % -
  QoQ % 110.32% 60.23% -1,502.15% -427.24% 124.30% 60.30% -
  Horiz. % -20.75% 201.14% 505.81% 31.57% -9.65% 39.70% 100.00%
ROE 0.07 % -2.76 % -4.13 % -0.22 % 0.06 % -0.99 % -1.27 % -
  QoQ % 102.54% 33.17% -1,777.27% -466.67% 106.06% 22.05% -
  Horiz. % -5.51% 217.32% 325.20% 17.32% -4.72% 77.95% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.15 0.64 0.38 0.33 0.27 1.15 0.59 -59.83%
  QoQ % -76.56% 68.42% 15.15% 22.22% -76.52% 94.92% -
  Horiz. % 25.42% 108.47% 64.41% 55.93% 45.76% 194.92% 100.00%
EPS 0.01 -0.41 -0.62 -0.03 0.01 -0.14 -0.19 -
  QoQ % 102.44% 33.87% -1,966.67% -400.00% 107.14% 26.32% -
  Horiz. % -5.26% 215.79% 326.32% 15.79% -5.26% 73.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 -4.49%
  QoQ % -6.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.33% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,570,120
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.09 0.36 0.20 0.18 0.15 0.61 0.32 -57.04%
  QoQ % -75.00% 80.00% 11.11% 20.00% -75.41% 90.63% -
  Horiz. % 28.13% 112.50% 62.50% 56.25% 46.88% 190.63% 100.00%
EPS 0.01 -0.24 -0.33 -0.02 0.00 -0.08 -0.10 -
  QoQ % 104.17% 27.27% -1,550.00% 0.00% 0.00% 20.00% -
  Horiz. % -10.00% 240.00% 330.00% 20.00% -0.00% 80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0823 0.0859 0.0805 0.0812 0.0812 0.0795 0.0816 0.57%
  QoQ % -4.19% 6.71% -0.86% 0.00% 2.14% -2.57% -
  Horiz. % 100.86% 105.27% 98.65% 99.51% 99.51% 97.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.0600 0.0650 0.0500 0.0450 0.0500 0.0500 0.0550 -
P/RPS 40.27 10.22 13.19 13.65 18.53 4.34 9.36 164.29%
  QoQ % 294.03% -22.52% -3.37% -26.34% 326.96% -53.63% -
  Horiz. % 430.24% 109.19% 140.92% 145.83% 197.97% 46.37% 100.00%
P/EPS 600.00 -15.71 -8.06 -133.71 594.27 -33.78 -28.95 -
  QoQ % 3,919.22% -94.91% 93.97% -122.50% 1,859.24% -16.68% -
  Horiz. % -2,072.54% 54.27% 27.84% 461.87% -2,052.75% 116.68% 100.00%
EY 0.17 -6.37 -12.40 -0.75 0.17 -2.96 -3.45 -
  QoQ % 102.67% 48.63% -1,553.33% -541.18% 105.74% 14.20% -
  Horiz. % -4.93% 184.64% 359.42% 21.74% -4.93% 85.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.43 0.33 0.30 0.33 0.33 0.37 10.53%
  QoQ % 0.00% 30.30% 10.00% -9.09% 0.00% -10.81% -
  Horiz. % 116.22% 116.22% 89.19% 81.08% 89.19% 89.19% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 25/08/17 30/05/17 - 24/11/16 29/08/16 24/05/16 -
Price 0.0450 0.0600 0.0650 0.0400 0.0450 0.0500 0.0550 -
P/RPS 30.20 9.43 17.15 12.13 16.68 4.34 9.36 118.19%
  QoQ % 220.25% -45.01% 41.38% -27.28% 284.33% -53.63% -
  Horiz. % 322.65% 100.75% 183.23% 129.59% 178.21% 46.37% 100.00%
P/EPS 450.00 -14.50 -10.48 -118.85 534.85 -33.78 -28.95 -
  QoQ % 3,203.45% -38.36% 91.18% -122.22% 1,683.33% -16.68% -
  Horiz. % -1,554.40% 50.09% 36.20% 410.54% -1,847.50% 116.68% 100.00%
EY 0.22 -6.90 -9.54 -0.84 0.19 -2.96 -3.45 -
  QoQ % 103.19% 27.67% -1,035.71% -542.11% 106.42% 14.20% -
  Horiz. % -6.38% 200.00% 276.52% 24.35% -5.51% 85.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.40 0.43 0.27 0.30 0.33 0.37 -9.22%
  QoQ % -20.00% -6.98% 59.26% -10.00% -9.09% -10.81% -
  Horiz. % 86.49% 108.11% 116.22% 72.97% 81.08% 89.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

280  546  558  861 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.015-0.01 
 DNEX 0.91+0.045 
 EASTLND-OR 0.01-0.005 
 SCIB 0.27+0.065 
 SMTRACK 0.225-0.01 
 AHB 0.135+0.005 
 AGES 0.035-0.01 
 AIRASIA 0.59-0.025 
 MYEG 0.945-0.05 
 SCIB-WB 0.105+0.03 
PARTNERS & BROKERS