Highlights

[TIGER] QoQ Cumulative Quarter Result on 2017-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     103.97%    YoY -     165.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,497 10,984 9,180 5,378 2,250 9,363 5,230 -23.52%
  QoQ % -68.16% 19.65% 70.70% 139.02% -75.97% 79.02% -
  Horiz. % 66.86% 210.02% 175.53% 102.83% 43.02% 179.02% 100.00%
PBT 67 -4,127 -839 220 151 -6,181 -8,555 -
  QoQ % 101.62% -391.90% -481.36% 45.70% 102.44% 27.75% -
  Horiz. % -0.78% 48.24% 9.81% -2.57% -1.77% 72.25% 100.00%
Tax 0 420 88 88 0 90 0 -
  QoQ % 0.00% 377.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 466.67% 97.78% 97.78% 0.00% 100.00% -
NP 67 -3,707 -751 308 151 -6,091 -8,555 -
  QoQ % 101.81% -393.61% -343.83% 103.97% 102.48% 28.80% -
  Horiz. % -0.78% 43.33% 8.78% -3.60% -1.77% 71.20% 100.00%
NP to SH 67 -3,707 -751 308 151 -6,091 -8,555 -
  QoQ % 101.81% -393.61% -343.83% 103.97% 102.48% 28.80% -
  Horiz. % -0.78% 43.33% 8.78% -3.60% -1.77% 71.20% 100.00%
Tax Rate - % - % - % -40.00 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 3,430 14,691 9,931 5,070 2,099 15,454 13,785 -60.41%
  QoQ % -76.65% 47.93% 95.88% 141.54% -86.42% 12.11% -
  Horiz. % 24.88% 106.57% 72.04% 36.78% 15.23% 112.11% 100.00%
Net Worth 235,511 229,057 223,428 231,304 211,400 220,795 206,975 8.98%
  QoQ % 2.82% 2.52% -3.41% 9.42% -4.26% 6.68% -
  Horiz. % 113.79% 110.67% 107.95% 111.75% 102.14% 106.68% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 235,511 229,057 223,428 231,304 211,400 220,795 206,975 8.98%
  QoQ % 2.82% 2.52% -3.41% 9.42% -4.26% 6.68% -
  Horiz. % 113.79% 110.67% 107.95% 111.75% 102.14% 106.68% 100.00%
NOSH 490,649 409,032 1,718,678 1,652,178 1,510,000 1,471,970 1,379,838 -49.78%
  QoQ % 19.95% -76.20% 4.02% 9.42% 2.58% 6.68% -
  Horiz. % 35.56% 29.64% 124.56% 119.74% 109.43% 106.68% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.92 % -33.75 % -8.18 % 5.73 % 6.71 % -65.05 % -163.58 % -
  QoQ % 105.69% -312.59% -242.76% -14.61% 110.32% 60.23% -
  Horiz. % -1.17% 20.63% 5.00% -3.50% -4.10% 39.77% 100.00%
ROE 0.03 % -1.62 % -0.34 % 0.13 % 0.07 % -2.76 % -4.13 % -
  QoQ % 101.85% -376.47% -361.54% 85.71% 102.54% 33.17% -
  Horiz. % -0.73% 39.23% 8.23% -3.15% -1.69% 66.83% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.71 2.69 0.53 0.33 0.15 0.64 0.38 51.64%
  QoQ % -73.61% 407.55% 60.61% 120.00% -76.56% 68.42% -
  Horiz. % 186.84% 707.89% 139.47% 86.84% 39.47% 168.42% 100.00%
EPS 0.01 -0.91 -0.04 0.02 0.01 -0.41 -0.62 -
  QoQ % 101.10% -2,175.00% -300.00% 100.00% 102.44% 33.87% -
  Horiz. % -1.61% 146.77% 6.45% -3.23% -1.61% 66.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5600 0.1300 0.1400 0.1400 0.1500 0.1500 117.00%
  QoQ % -14.29% 330.77% -7.14% 0.00% -6.67% 0.00% -
  Horiz. % 320.00% 373.33% 86.67% 93.33% 93.33% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,408,460
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.25 0.78 0.65 0.38 0.16 0.66 0.37 -22.98%
  QoQ % -67.95% 20.00% 71.05% 137.50% -75.76% 78.38% -
  Horiz. % 67.57% 210.81% 175.68% 102.70% 43.24% 178.38% 100.00%
EPS 0.00 -0.26 -0.05 0.02 0.01 -0.43 -0.61 -
  QoQ % 0.00% -420.00% -350.00% 100.00% 102.33% 29.51% -
  Horiz. % -0.00% 42.62% 8.20% -3.28% -1.64% 70.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1672 0.1626 0.1586 0.1642 0.1501 0.1568 0.1470 8.95%
  QoQ % 2.83% 2.52% -3.41% 9.39% -4.27% 6.67% -
  Horiz. % 113.74% 110.61% 107.89% 111.70% 102.11% 106.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0700 0.1000 0.0300 0.0400 0.0600 0.0650 0.0500 -
P/RPS 9.82 3.72 5.62 12.29 40.27 10.22 13.19 -17.84%
  QoQ % 163.98% -33.81% -54.27% -69.48% 294.03% -22.52% -
  Horiz. % 74.45% 28.20% 42.61% 93.18% 305.31% 77.48% 100.00%
P/EPS 512.62 -11.03 -68.66 214.57 600.00 -15.71 -8.06 -
  QoQ % 4,747.51% 83.94% -132.00% -64.24% 3,919.22% -94.91% -
  Horiz. % -6,360.05% 136.85% 851.86% -2,662.16% -7,444.17% 194.91% 100.00%
EY 0.20 -9.06 -1.46 0.47 0.17 -6.37 -12.40 -
  QoQ % 102.21% -520.55% -410.64% 176.47% 102.67% 48.63% -
  Horiz. % -1.61% 73.06% 11.77% -3.79% -1.37% 51.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.18 0.23 0.29 0.43 0.43 0.33 -40.85%
  QoQ % -16.67% -21.74% -20.69% -32.56% 0.00% 30.30% -
  Horiz. % 45.45% 54.55% 69.70% 87.88% 130.30% 130.30% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 27/02/18 27/11/17 25/08/17 30/05/17 -
Price 0.0900 0.0800 0.0250 0.0450 0.0450 0.0600 0.0650 -
P/RPS 12.63 2.98 4.68 13.82 30.20 9.43 17.15 -18.43%
  QoQ % 323.83% -36.32% -66.14% -54.24% 220.25% -45.01% -
  Horiz. % 73.64% 17.38% 27.29% 80.58% 176.09% 54.99% 100.00%
P/EPS 659.08 -8.83 -57.21 241.39 450.00 -14.50 -10.48 -
  QoQ % 7,564.10% 84.57% -123.70% -46.36% 3,203.45% -38.36% -
  Horiz. % -6,288.93% 84.26% 545.90% -2,303.34% -4,293.89% 138.36% 100.00%
EY 0.15 -11.33 -1.75 0.41 0.22 -6.90 -9.54 -
  QoQ % 101.32% -547.43% -526.83% 86.36% 103.19% 27.67% -
  Horiz. % -1.57% 118.76% 18.34% -4.30% -2.31% 72.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.14 0.19 0.32 0.32 0.40 0.43 -41.96%
  QoQ % 35.71% -26.32% -40.62% 0.00% -20.00% -6.98% -
  Horiz. % 44.19% 32.56% 44.19% 74.42% 74.42% 93.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers