Highlights

[TIGER] QoQ Cumulative Quarter Result on 2017-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     103.97%    YoY -     165.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,497 10,984 9,180 5,378 2,250 9,363 5,230 -23.52%
  QoQ % -68.16% 19.65% 70.70% 139.02% -75.97% 79.02% -
  Horiz. % 66.86% 210.02% 175.53% 102.83% 43.02% 179.02% 100.00%
PBT 67 -4,127 -839 220 151 -6,181 -8,555 -
  QoQ % 101.62% -391.90% -481.36% 45.70% 102.44% 27.75% -
  Horiz. % -0.78% 48.24% 9.81% -2.57% -1.77% 72.25% 100.00%
Tax 0 420 88 88 0 90 0 -
  QoQ % 0.00% 377.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 466.67% 97.78% 97.78% 0.00% 100.00% -
NP 67 -3,707 -751 308 151 -6,091 -8,555 -
  QoQ % 101.81% -393.61% -343.83% 103.97% 102.48% 28.80% -
  Horiz. % -0.78% 43.33% 8.78% -3.60% -1.77% 71.20% 100.00%
NP to SH 67 -3,707 -751 308 151 -6,091 -8,555 -
  QoQ % 101.81% -393.61% -343.83% 103.97% 102.48% 28.80% -
  Horiz. % -0.78% 43.33% 8.78% -3.60% -1.77% 71.20% 100.00%
Tax Rate - % - % - % -40.00 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 3,430 14,691 9,931 5,070 2,099 15,454 13,785 -60.41%
  QoQ % -76.65% 47.93% 95.88% 141.54% -86.42% 12.11% -
  Horiz. % 24.88% 106.57% 72.04% 36.78% 15.23% 112.11% 100.00%
Net Worth 235,511 229,057 223,428 231,304 211,400 220,795 206,975 8.98%
  QoQ % 2.82% 2.52% -3.41% 9.42% -4.26% 6.68% -
  Horiz. % 113.79% 110.67% 107.95% 111.75% 102.14% 106.68% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 235,511 229,057 223,428 231,304 211,400 220,795 206,975 8.98%
  QoQ % 2.82% 2.52% -3.41% 9.42% -4.26% 6.68% -
  Horiz. % 113.79% 110.67% 107.95% 111.75% 102.14% 106.68% 100.00%
NOSH 490,649 409,032 1,718,678 1,652,178 1,510,000 1,471,970 1,379,838 -49.78%
  QoQ % 19.95% -76.20% 4.02% 9.42% 2.58% 6.68% -
  Horiz. % 35.56% 29.64% 124.56% 119.74% 109.43% 106.68% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.92 % -33.75 % -8.18 % 5.73 % 6.71 % -65.05 % -163.58 % -
  QoQ % 105.69% -312.59% -242.76% -14.61% 110.32% 60.23% -
  Horiz. % -1.17% 20.63% 5.00% -3.50% -4.10% 39.77% 100.00%
ROE 0.03 % -1.62 % -0.34 % 0.13 % 0.07 % -2.76 % -4.13 % -
  QoQ % 101.85% -376.47% -361.54% 85.71% 102.54% 33.17% -
  Horiz. % -0.73% 39.23% 8.23% -3.15% -1.69% 66.83% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.71 2.69 0.53 0.33 0.15 0.64 0.38 51.64%
  QoQ % -73.61% 407.55% 60.61% 120.00% -76.56% 68.42% -
  Horiz. % 186.84% 707.89% 139.47% 86.84% 39.47% 168.42% 100.00%
EPS 0.01 -0.91 -0.04 0.02 0.01 -0.41 -0.62 -
  QoQ % 101.10% -2,175.00% -300.00% 100.00% 102.44% 33.87% -
  Horiz. % -1.61% 146.77% 6.45% -3.23% -1.61% 66.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5600 0.1300 0.1400 0.1400 0.1500 0.1500 117.00%
  QoQ % -14.29% 330.77% -7.14% 0.00% -6.67% 0.00% -
  Horiz. % 320.00% 373.33% 86.67% 93.33% 93.33% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,464,710
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.24 0.75 0.63 0.37 0.15 0.64 0.36 -23.67%
  QoQ % -68.00% 19.05% 70.27% 146.67% -76.56% 77.78% -
  Horiz. % 66.67% 208.33% 175.00% 102.78% 41.67% 177.78% 100.00%
EPS 0.00 -0.25 -0.05 0.02 0.01 -0.42 -0.58 -
  QoQ % 0.00% -400.00% -350.00% 100.00% 102.38% 27.59% -
  Horiz. % -0.00% 43.10% 8.62% -3.45% -1.72% 72.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1608 0.1564 0.1525 0.1579 0.1443 0.1507 0.1413 8.99%
  QoQ % 2.81% 2.56% -3.42% 9.42% -4.25% 6.65% -
  Horiz. % 113.80% 110.69% 107.93% 111.75% 102.12% 106.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0700 0.1000 0.0300 0.0400 0.0600 0.0650 0.0500 -
P/RPS 9.82 3.72 5.62 12.29 40.27 10.22 13.19 -17.84%
  QoQ % 163.98% -33.81% -54.27% -69.48% 294.03% -22.52% -
  Horiz. % 74.45% 28.20% 42.61% 93.18% 305.31% 77.48% 100.00%
P/EPS 512.62 -11.03 -68.66 214.57 600.00 -15.71 -8.06 -
  QoQ % 4,747.51% 83.94% -132.00% -64.24% 3,919.22% -94.91% -
  Horiz. % -6,360.05% 136.85% 851.86% -2,662.16% -7,444.17% 194.91% 100.00%
EY 0.20 -9.06 -1.46 0.47 0.17 -6.37 -12.40 -
  QoQ % 102.21% -520.55% -410.64% 176.47% 102.67% 48.63% -
  Horiz. % -1.61% 73.06% 11.77% -3.79% -1.37% 51.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.18 0.23 0.29 0.43 0.43 0.33 -40.85%
  QoQ % -16.67% -21.74% -20.69% -32.56% 0.00% 30.30% -
  Horiz. % 45.45% 54.55% 69.70% 87.88% 130.30% 130.30% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 27/02/18 27/11/17 25/08/17 30/05/17 -
Price 0.0900 0.0800 0.0250 0.0450 0.0450 0.0600 0.0650 -
P/RPS 12.63 2.98 4.68 13.82 30.20 9.43 17.15 -18.43%
  QoQ % 323.83% -36.32% -66.14% -54.24% 220.25% -45.01% -
  Horiz. % 73.64% 17.38% 27.29% 80.58% 176.09% 54.99% 100.00%
P/EPS 659.08 -8.83 -57.21 241.39 450.00 -14.50 -10.48 -
  QoQ % 7,564.10% 84.57% -123.70% -46.36% 3,203.45% -38.36% -
  Horiz. % -6,288.93% 84.26% 545.90% -2,303.34% -4,293.89% 138.36% 100.00%
EY 0.15 -11.33 -1.75 0.41 0.22 -6.90 -9.54 -
  QoQ % 101.32% -547.43% -526.83% 86.36% 103.19% 27.67% -
  Horiz. % -1.57% 118.76% 18.34% -4.30% -2.31% 72.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.14 0.19 0.32 0.32 0.40 0.43 -41.96%
  QoQ % 35.71% -26.32% -40.62% 0.00% -20.00% -6.98% -
  Horiz. % 44.19% 32.56% 44.19% 74.42% 74.42% 93.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

533  406  509  444 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.025 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 K1 0.54+0.095 
 JAG 0.095+0.015 
 HLT 0.92+0.225 
 AIRASIA 0.86+0.035 
 CAREPLS 1.54+0.35 
 HLT-WA 0.61+0.17 
 BCMALL 0.305+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers