Highlights

[TIGER] QoQ Cumulative Quarter Result on 2018-12-31 [#0]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
31-Dec-2018
Profit Trend QoQ -     747.76%    YoY -     84.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 19,049 16,989 14,515 8,365 3,497 10,984 9,180 62.61%
  QoQ % 12.13% 17.04% 73.52% 139.21% -68.16% 19.65% -
  Horiz. % 207.51% 185.07% 158.12% 91.12% 38.09% 119.65% 100.00%
PBT -665 36 -144 569 67 -4,127 -839 -14.34%
  QoQ % -1,947.22% 125.00% -125.31% 749.25% 101.62% -391.90% -
  Horiz. % 79.26% -4.29% 17.16% -67.82% -7.99% 491.90% 100.00%
Tax 0 -1 0 -1 0 420 88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 377.27% -
  Horiz. % 0.00% -1.14% 0.00% -1.14% 0.00% 477.27% 100.00%
NP -665 35 -144 568 67 -3,707 -751 -7.78%
  QoQ % -2,000.00% 124.31% -125.35% 747.76% 101.81% -393.61% -
  Horiz. % 88.55% -4.66% 19.17% -75.63% -8.92% 493.61% 100.00%
NP to SH -665 35 -144 568 67 -3,707 -751 -7.78%
  QoQ % -2,000.00% 124.31% -125.35% 747.76% 101.81% -393.61% -
  Horiz. % 88.55% -4.66% 19.17% -75.63% -8.92% 493.61% 100.00%
Tax Rate - % 2.78 % - % 0.18 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,544.44% 0.00% 100.00% - - -
Total Cost 19,714 16,954 14,659 7,797 3,430 14,691 9,931 57.88%
  QoQ % 16.28% 15.66% 88.01% 127.32% -76.65% 47.93% -
  Horiz. % 198.51% 170.72% 147.61% 78.51% 34.54% 147.93% 100.00%
Net Worth 296,139 302,007 297,919 274,832 235,511 229,057 223,428 20.64%
  QoQ % -1.94% 1.37% 8.40% 16.70% 2.82% 2.52% -
  Horiz. % 132.54% 135.17% 133.34% 123.01% 105.41% 102.52% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 296,139 302,007 297,919 274,832 235,511 229,057 223,428 20.64%
  QoQ % -1.94% 1.37% 8.40% 16.70% 2.82% 2.52% -
  Horiz. % 132.54% 135.17% 133.34% 123.01% 105.41% 102.52% 100.00%
NOSH 1,096,812 888,257 763,896 597,463 490,649 409,032 1,718,678 -25.86%
  QoQ % 23.48% 16.28% 27.86% 21.77% 19.95% -76.20% -
  Horiz. % 63.82% 51.68% 44.45% 34.76% 28.55% 23.80% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -3.49 % 0.21 % -0.99 % 6.79 % 1.92 % -33.75 % -8.18 % -43.30%
  QoQ % -1,761.90% 121.21% -114.58% 253.65% 105.69% -312.59% -
  Horiz. % 42.67% -2.57% 12.10% -83.01% -23.47% 412.59% 100.00%
ROE -0.22 % 0.01 % -0.05 % 0.21 % 0.03 % -1.62 % -0.34 % -25.17%
  QoQ % -2,300.00% 120.00% -123.81% 600.00% 101.85% -376.47% -
  Horiz. % 64.71% -2.94% 14.71% -61.76% -8.82% 476.47% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.74 1.91 1.90 1.40 0.71 2.69 0.53 120.73%
  QoQ % -8.90% 0.53% 35.71% 97.18% -73.61% 407.55% -
  Horiz. % 328.30% 360.38% 358.49% 264.15% 133.96% 507.55% 100.00%
EPS -0.06 0.00 -0.02 0.10 0.01 -0.91 -0.04 31.00%
  QoQ % 0.00% 0.00% -120.00% 900.00% 101.10% -2,175.00% -
  Horiz. % 150.00% -0.00% 50.00% -250.00% -25.00% 2,275.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.3400 0.3900 0.4600 0.4800 0.5600 0.1300 62.71%
  QoQ % -20.59% -12.82% -15.22% -4.17% -14.29% 330.77% -
  Horiz. % 207.69% 261.54% 300.00% 353.85% 369.23% 430.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.30 1.16 0.99 0.57 0.24 0.75 0.63 62.01%
  QoQ % 12.07% 17.17% 73.68% 137.50% -68.00% 19.05% -
  Horiz. % 206.35% 184.13% 157.14% 90.48% 38.10% 119.05% 100.00%
EPS -0.05 0.00 -0.01 0.04 0.00 -0.25 -0.05 -
  QoQ % 0.00% 0.00% -125.00% 0.00% 0.00% -400.00% -
  Horiz. % 100.00% -0.00% 20.00% -80.00% -0.00% 500.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2016 0.2056 0.2029 0.1871 0.1604 0.1560 0.1521 20.64%
  QoQ % -1.95% 1.33% 8.44% 16.65% 2.82% 2.56% -
  Horiz. % 132.54% 135.17% 133.40% 123.01% 105.46% 102.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.0500 0.0550 0.0700 0.0900 0.0700 0.1000 0.0300 -
P/RPS 2.88 2.88 3.68 6.43 9.82 3.72 5.62 -35.94%
  QoQ % 0.00% -21.74% -42.77% -34.52% 163.98% -33.81% -
  Horiz. % 51.25% 51.25% 65.48% 114.41% 174.73% 66.19% 100.00%
P/EPS -82.47 1,395.83 -371.34 94.67 512.62 -11.03 -68.66 12.98%
  QoQ % -105.91% 475.89% -492.25% -81.53% 4,747.51% 83.94% -
  Horiz. % 120.11% -2,032.96% 540.84% -137.88% -746.61% 16.06% 100.00%
EY -1.21 0.07 -0.27 1.06 0.20 -9.06 -1.46 -11.76%
  QoQ % -1,828.57% 125.93% -125.47% 430.00% 102.21% -520.55% -
  Horiz. % 82.88% -4.79% 18.49% -72.60% -13.70% 620.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.16 0.18 0.20 0.15 0.18 0.23 -11.95%
  QoQ % 18.75% -11.11% -10.00% 33.33% -16.67% -21.74% -
  Horiz. % 82.61% 69.57% 78.26% 86.96% 65.22% 78.26% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 27/08/19 29/05/19 28/02/19 30/11/18 30/08/18 30/05/18 -
Price 0.0750 0.0550 0.0500 0.0750 0.0900 0.0800 0.0250 -
P/RPS 4.32 2.88 2.63 5.36 12.63 2.98 4.68 -5.19%
  QoQ % 50.00% 9.51% -50.93% -57.56% 323.83% -36.32% -
  Horiz. % 92.31% 61.54% 56.20% 114.53% 269.87% 63.68% 100.00%
P/EPS -123.70 1,395.83 -265.24 78.89 659.08 -8.83 -57.21 67.13%
  QoQ % -108.86% 626.25% -436.21% -88.03% 7,564.10% 84.57% -
  Horiz. % 216.22% -2,439.84% 463.63% -137.90% -1,152.04% 15.43% 100.00%
EY -0.81 0.07 -0.38 1.27 0.15 -11.33 -1.75 -40.14%
  QoQ % -1,257.14% 118.42% -129.92% 746.67% 101.32% -547.43% -
  Horiz. % 46.29% -4.00% 21.71% -72.57% -8.57% 647.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.16 0.13 0.16 0.19 0.14 0.19 29.47%
  QoQ % 75.00% 23.08% -18.75% -15.79% 35.71% -26.32% -
  Horiz. % 147.37% 84.21% 68.42% 84.21% 100.00% 73.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS