Highlights

[TIGER] QoQ Cumulative Quarter Result on 2015-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 26-May-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Mar-2015  [#3]
Profit Trend QoQ -     -141.85%    YoY -     -270.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 6,601 4,195 15,142 15,052 14,869 316 12,589 -34.90%
  QoQ % 57.35% -72.30% 0.60% 1.23% 4,605.38% -97.49% -
  Horiz. % 52.43% 33.32% 120.28% 119.56% 118.11% 2.51% 100.00%
PBT -511 620 -36 -2,121 -877 -693 -1,388 -48.54%
  QoQ % -182.42% 1,822.22% 98.30% -141.85% -26.55% 50.07% -
  Horiz. % 36.82% -44.67% 2.59% 152.81% 63.18% 49.93% 100.00%
Tax 0 0 -2,015 0 0 0 1,517 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -132.83% 0.00% 0.00% 0.00% 100.00%
NP -511 620 -2,051 -2,121 -877 -693 129 -
  QoQ % -182.42% 130.23% 3.30% -141.85% -26.55% -637.21% -
  Horiz. % -396.12% 480.62% -1,589.92% -1,644.19% -679.84% -537.21% 100.00%
NP to SH -511 620 -2,051 -2,121 -877 -693 129 -
  QoQ % -182.42% 130.23% 3.30% -141.85% -26.55% -637.21% -
  Horiz. % -396.12% 480.62% -1,589.92% -1,644.19% -679.84% -537.21% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,112 3,575 17,193 17,173 15,746 1,009 12,460 -31.12%
  QoQ % 98.94% -79.21% 0.12% 9.06% 1,460.55% -91.90% -
  Horiz. % 57.08% 28.69% 137.99% 137.83% 126.37% 8.10% 100.00%
Net Worth 187,366 170,500 180,487 172,822 175,399 169,399 145,200 18.47%
  QoQ % 9.89% -5.53% 4.44% -1.47% 3.54% 16.67% -
  Horiz. % 129.04% 117.42% 124.30% 119.02% 120.80% 116.67% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 187,366 170,500 180,487 172,822 175,399 169,399 145,200 18.47%
  QoQ % 9.89% -5.53% 4.44% -1.47% 3.54% 16.67% -
  Horiz. % 129.04% 117.42% 124.30% 119.02% 120.80% 116.67% 100.00%
NOSH 851,666 775,000 820,400 785,555 797,272 769,999 660,000 18.47%
  QoQ % 9.89% -5.53% 4.44% -1.47% 3.54% 16.67% -
  Horiz. % 129.04% 117.42% 124.30% 119.02% 120.80% 116.67% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -7.74 % 14.78 % -13.55 % -14.09 % -5.90 % -219.30 % 1.02 % -
  QoQ % -152.37% 209.08% 3.83% -138.81% 97.31% -21,600.00% -
  Horiz. % -758.82% 1,449.02% -1,328.43% -1,381.37% -578.43% -21,500.00% 100.00%
ROE -0.27 % 0.36 % -1.14 % -1.23 % -0.50 % -0.41 % 0.09 % -
  QoQ % -175.00% 131.58% 7.32% -146.00% -21.95% -555.56% -
  Horiz. % -300.00% 400.00% -1,266.67% -1,366.67% -555.56% -455.56% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.78 0.54 1.85 1.92 1.86 0.04 1.91 -44.87%
  QoQ % 44.44% -70.81% -3.65% 3.23% 4,550.00% -97.91% -
  Horiz. % 40.84% 28.27% 96.86% 100.52% 97.38% 2.09% 100.00%
EPS 0.06 0.08 -0.25 -0.27 -0.11 -0.09 0.02 107.59%
  QoQ % -25.00% 132.00% 7.41% -145.45% -22.22% -550.00% -
  Horiz. % 300.00% 400.00% -1,250.00% -1,350.00% -550.00% -450.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200 0.2200 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,438,460
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.46 0.29 1.05 1.05 1.03 0.02 0.88 -35.03%
  QoQ % 58.62% -72.38% 0.00% 1.94% 5,050.00% -97.73% -
  Horiz. % 52.27% 32.95% 119.32% 119.32% 117.05% 2.27% 100.00%
EPS -0.04 0.04 -0.14 -0.15 -0.06 -0.05 0.01 -
  QoQ % -200.00% 128.57% 6.67% -150.00% -20.00% -600.00% -
  Horiz. % -400.00% 400.00% -1,400.00% -1,500.00% -600.00% -500.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1303 0.1185 0.1255 0.1201 0.1219 0.1178 0.1009 18.53%
  QoQ % 9.96% -5.58% 4.50% -1.48% 3.48% 16.75% -
  Horiz. % 129.14% 117.44% 124.38% 119.03% 120.81% 116.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.0900 0.0900 0.1050 0.1300 0.1300 0.1400 0.1400 -
P/RPS 11.61 16.63 5.69 6.78 6.97 341.14 7.34 35.64%
  QoQ % -30.19% 192.27% -16.08% -2.73% -97.96% 4,547.68% -
  Horiz. % 158.17% 226.57% 77.52% 92.37% 94.96% 4,647.68% 100.00%
P/EPS -150.00 112.50 -42.00 -48.15 -118.18 -155.56 716.28 -
  QoQ % -233.33% 367.86% 12.77% 59.26% 24.03% -121.72% -
  Horiz. % -20.94% 15.71% -5.86% -6.72% -16.50% -21.72% 100.00%
EY -0.67 0.89 -2.38 -2.08 -0.85 -0.64 0.14 -
  QoQ % -175.28% 137.39% -14.42% -144.71% -32.81% -557.14% -
  Horiz. % -478.57% 635.71% -1,700.00% -1,485.71% -607.14% -457.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.41 0.48 0.59 0.59 0.64 0.64 -25.63%
  QoQ % 0.00% -14.58% -18.64% 0.00% -7.81% 0.00% -
  Horiz. % 64.06% 64.06% 75.00% 92.19% 92.19% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 24/11/15 26/08/15 26/05/15 26/02/15 25/11/14 29/08/14 -
Price 0.0500 0.0900 0.0950 0.1150 0.1300 0.1400 0.1450 -
P/RPS 6.45 16.63 5.15 6.00 6.97 341.14 7.60 -10.33%
  QoQ % -61.21% 222.91% -14.17% -13.92% -97.96% 4,388.68% -
  Horiz. % 84.87% 218.82% 67.76% 78.95% 91.71% 4,488.68% 100.00%
P/EPS -83.33 112.50 -38.00 -42.59 -118.18 -155.56 741.86 -
  QoQ % -174.07% 396.05% 10.78% 63.96% 24.03% -120.97% -
  Horiz. % -11.23% 15.16% -5.12% -5.74% -15.93% -20.97% 100.00%
EY -1.20 0.89 -2.63 -2.35 -0.85 -0.64 0.13 -
  QoQ % -234.83% 133.84% -11.91% -176.47% -32.81% -592.31% -
  Horiz. % -923.08% 684.62% -2,023.08% -1,807.69% -653.85% -492.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.41 0.43 0.52 0.59 0.64 0.66 -50.38%
  QoQ % -43.90% -4.65% -17.31% -11.86% -7.81% -3.03% -
  Horiz. % 34.85% 62.12% 65.15% 78.79% 89.39% 96.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

322  268  530  1155 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.28+0.03 
 VC 0.085-0.005 
 SUPERMX 1.56+0.11 
 ICON 0.385+0.265 
 XDL 0.165+0.005 
 HSI-H8K 0.15-0.04 
 MYEG 1.15+0.04 
 THHEAVY 0.1350.00 
 DGB 0.140.00 
 PERDANA 0.525+0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers