Highlights

[TIGER] QoQ Cumulative Quarter Result on 2016-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     -419.77%    YoY -     -25.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,585 3,752 15,703 8,213 6,601 4,195 15,142 -54.74%
  QoQ % 22.20% -76.11% 91.20% 24.42% 57.35% -72.30% -
  Horiz. % 30.28% 24.78% 103.70% 54.24% 43.59% 27.70% 100.00%
PBT -468 117 -1,892 -2,644 -511 620 -36 448.60%
  QoQ % -500.00% 106.18% 28.44% -417.42% -182.42% 1,822.22% -
  Horiz. % 1,300.00% -325.00% 5,255.56% 7,344.44% 1,419.44% -1,722.22% 100.00%
Tax 0 0 -124 -12 0 0 -2,015 -
  QoQ % 0.00% 0.00% -933.33% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 6.15% 0.60% -0.00% -0.00% 100.00%
NP -468 117 -2,016 -2,656 -511 620 -2,051 -62.49%
  QoQ % -500.00% 105.80% 24.10% -419.77% -182.42% 130.23% -
  Horiz. % 22.82% -5.70% 98.29% 129.50% 24.91% -30.23% 100.00%
NP to SH -468 117 -2,016 -2,656 -511 620 -2,051 -62.49%
  QoQ % -500.00% 105.80% 24.10% -419.77% -182.42% 130.23% -
  Horiz. % 22.82% -5.70% 98.29% 129.50% 24.91% -30.23% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,053 3,635 17,719 10,869 7,112 3,575 17,193 -55.63%
  QoQ % 39.01% -79.49% 63.02% 52.83% 98.94% -79.21% -
  Horiz. % 29.39% 21.14% 103.06% 63.22% 41.37% 20.79% 100.00%
Net Worth 208,590 208,590 204,321 209,684 187,366 170,500 180,487 10.08%
  QoQ % 0.00% 2.09% -2.56% 11.91% 9.89% -5.53% -
  Horiz. % 115.57% 115.57% 113.20% 116.18% 103.81% 94.47% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 208,590 208,590 204,321 209,684 187,366 170,500 180,487 10.08%
  QoQ % 0.00% 2.09% -2.56% 11.91% 9.89% -5.53% -
  Horiz. % 115.57% 115.57% 113.20% 116.18% 103.81% 94.47% 100.00%
NOSH 1,390,600 1,390,600 1,362,142 1,397,894 851,666 775,000 820,400 41.94%
  QoQ % 0.00% 2.09% -2.56% 64.14% 9.89% -5.53% -
  Horiz. % 169.50% 169.50% 166.03% 170.39% 103.81% 94.47% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -10.21 % 3.12 % -12.84 % -32.34 % -7.74 % 14.78 % -13.55 % -17.12%
  QoQ % -427.24% 124.30% 60.30% -317.83% -152.37% 209.08% -
  Horiz. % 75.35% -23.03% 94.76% 238.67% 57.12% -109.08% 100.00%
ROE -0.22 % 0.06 % -0.99 % -1.27 % -0.27 % 0.36 % -1.14 % -66.44%
  QoQ % -466.67% 106.06% 22.05% -370.37% -175.00% 131.58% -
  Horiz. % 19.30% -5.26% 86.84% 111.40% 23.68% -31.58% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.33 0.27 1.15 0.59 0.78 0.54 1.85 -68.15%
  QoQ % 22.22% -76.52% 94.92% -24.36% 44.44% -70.81% -
  Horiz. % 17.84% 14.59% 62.16% 31.89% 42.16% 29.19% 100.00%
EPS -0.03 0.01 -0.14 -0.19 0.06 0.08 -0.25 -75.51%
  QoQ % -400.00% 107.14% 26.32% -416.67% -25.00% 132.00% -
  Horiz. % 12.00% -4.00% 56.00% 76.00% -24.00% -32.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.1500 0.1500 0.2200 0.2200 0.2200 -22.44%
  QoQ % 0.00% 0.00% 0.00% -31.82% 0.00% 0.00% -
  Horiz. % 68.18% 68.18% 68.18% 68.18% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,438,460
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.32 0.26 1.09 0.57 0.46 0.29 1.05 -54.55%
  QoQ % 23.08% -76.15% 91.23% 23.91% 58.62% -72.38% -
  Horiz. % 30.48% 24.76% 103.81% 54.29% 43.81% 27.62% 100.00%
EPS -0.03 0.01 -0.14 -0.18 -0.04 0.04 -0.14 -64.02%
  QoQ % -400.00% 107.14% 22.22% -350.00% -200.00% 128.57% -
  Horiz. % 21.43% -7.14% 100.00% 128.57% 28.57% -28.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1450 0.1450 0.1420 0.1458 0.1303 0.1185 0.1255 10.06%
  QoQ % 0.00% 2.11% -2.61% 11.90% 9.96% -5.58% -
  Horiz. % 115.54% 115.54% 113.15% 116.18% 103.82% 94.42% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.0450 0.0500 0.0500 0.0550 0.0900 0.0900 0.1050 -
P/RPS 13.65 18.53 4.34 9.36 11.61 16.63 5.69 78.73%
  QoQ % -26.34% 326.96% -53.63% -19.38% -30.19% 192.27% -
  Horiz. % 239.89% 325.66% 76.27% 164.50% 204.04% 292.27% 100.00%
P/EPS -133.71 594.27 -33.78 -28.95 -150.00 112.50 -42.00 115.65%
  QoQ % -122.50% 1,859.24% -16.68% 80.70% -233.33% 367.86% -
  Horiz. % 318.36% -1,414.93% 80.43% 68.93% 357.14% -267.86% 100.00%
EY -0.75 0.17 -2.96 -3.45 -0.67 0.89 -2.38 -53.53%
  QoQ % -541.18% 105.74% 14.20% -414.93% -175.28% 137.39% -
  Horiz. % 31.51% -7.14% 124.37% 144.96% 28.15% -37.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.33 0.33 0.37 0.41 0.41 0.48 -26.80%
  QoQ % -9.09% 0.00% -10.81% -9.76% 0.00% -14.58% -
  Horiz. % 62.50% 68.75% 68.75% 77.08% 85.42% 85.42% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - 24/11/16 29/08/16 24/05/16 26/02/16 24/11/15 26/08/15 -
Price 0.0400 0.0450 0.0500 0.0550 0.0500 0.0900 0.0950 -
P/RPS 12.13 16.68 4.34 9.36 6.45 16.63 5.15 76.57%
  QoQ % -27.28% 284.33% -53.63% 45.12% -61.21% 222.91% -
  Horiz. % 235.53% 323.88% 84.27% 181.75% 125.24% 322.91% 100.00%
P/EPS -118.85 534.85 -33.78 -28.95 -83.33 112.50 -38.00 113.13%
  QoQ % -122.22% 1,683.33% -16.68% 65.26% -174.07% 396.05% -
  Horiz. % 312.76% -1,407.50% 88.89% 76.18% 219.29% -296.05% 100.00%
EY -0.84 0.19 -2.96 -3.45 -1.20 0.89 -2.63 -53.11%
  QoQ % -542.11% 106.42% 14.20% -187.50% -234.83% 133.84% -
  Horiz. % 31.94% -7.22% 112.55% 131.18% 45.63% -33.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.30 0.33 0.37 0.23 0.41 0.43 -26.57%
  QoQ % -10.00% -9.09% -10.81% 60.87% -43.90% -4.65% -
  Horiz. % 62.79% 69.77% 76.74% 86.05% 53.49% 95.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers