Highlights

[TIGER] QoQ Cumulative Quarter Result on 2017-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     -1,727.99%    YoY -     -222.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 5,378 2,250 9,363 5,230 4,585 3,752 15,703 -50.95%
  QoQ % 139.02% -75.97% 79.02% 14.07% 22.20% -76.11% -
  Horiz. % 34.25% 14.33% 59.63% 33.31% 29.20% 23.89% 100.00%
PBT 220 151 -6,181 -8,555 -468 117 -1,892 -
  QoQ % 45.70% 102.44% 27.75% -1,727.99% -500.00% 106.18% -
  Horiz. % -11.63% -7.98% 326.69% 452.17% 24.74% -6.18% 100.00%
Tax 88 0 90 0 0 0 -124 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -70.97% -0.00% -72.58% -0.00% -0.00% -0.00% 100.00%
NP 308 151 -6,091 -8,555 -468 117 -2,016 -
  QoQ % 103.97% 102.48% 28.80% -1,727.99% -500.00% 105.80% -
  Horiz. % -15.28% -7.49% 302.13% 424.36% 23.21% -5.80% 100.00%
NP to SH 308 151 -6,091 -8,555 -468 117 -2,016 -
  QoQ % 103.97% 102.48% 28.80% -1,727.99% -500.00% 105.80% -
  Horiz. % -15.28% -7.49% 302.13% 424.36% 23.21% -5.80% 100.00%
Tax Rate -40.00 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 5,070 2,099 15,454 13,785 5,053 3,635 17,719 -56.48%
  QoQ % 141.54% -86.42% 12.11% 172.81% 39.01% -79.49% -
  Horiz. % 28.61% 11.85% 87.22% 77.80% 28.52% 20.51% 100.00%
Net Worth 231,304 211,400 220,795 206,975 208,590 208,590 204,321 8.60%
  QoQ % 9.42% -4.26% 6.68% -0.77% 0.00% 2.09% -
  Horiz. % 113.21% 103.46% 108.06% 101.30% 102.09% 102.09% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 231,304 211,400 220,795 206,975 208,590 208,590 204,321 8.60%
  QoQ % 9.42% -4.26% 6.68% -0.77% 0.00% 2.09% -
  Horiz. % 113.21% 103.46% 108.06% 101.30% 102.09% 102.09% 100.00%
NOSH 1,652,178 1,510,000 1,471,970 1,379,838 1,390,600 1,390,600 1,362,142 13.69%
  QoQ % 9.42% 2.58% 6.68% -0.77% 0.00% 2.09% -
  Horiz. % 121.29% 110.85% 108.06% 101.30% 102.09% 102.09% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.73 % 6.71 % -65.05 % -163.58 % -10.21 % 3.12 % -12.84 % -
  QoQ % -14.61% 110.32% 60.23% -1,502.15% -427.24% 124.30% -
  Horiz. % -44.63% -52.26% 506.62% 1,273.99% 79.52% -24.30% 100.00%
ROE 0.13 % 0.07 % -2.76 % -4.13 % -0.22 % 0.06 % -0.99 % -
  QoQ % 85.71% 102.54% 33.17% -1,777.27% -466.67% 106.06% -
  Horiz. % -13.13% -7.07% 278.79% 417.17% 22.22% -6.06% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.33 0.15 0.64 0.38 0.33 0.27 1.15 -56.40%
  QoQ % 120.00% -76.56% 68.42% 15.15% 22.22% -76.52% -
  Horiz. % 28.70% 13.04% 55.65% 33.04% 28.70% 23.48% 100.00%
EPS 0.02 0.01 -0.41 -0.62 -0.03 0.01 -0.14 -
  QoQ % 100.00% 102.44% 33.87% -1,966.67% -400.00% 107.14% -
  Horiz. % -14.29% -7.14% 292.86% 442.86% 21.43% -7.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1400 0.1500 0.1500 0.1500 0.1500 0.1500 -4.48%
  QoQ % 0.00% -6.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.33% 93.33% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,438,460
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.37 0.16 0.65 0.36 0.32 0.26 1.09 -51.24%
  QoQ % 131.25% -75.38% 80.56% 12.50% 23.08% -76.15% -
  Horiz. % 33.94% 14.68% 59.63% 33.03% 29.36% 23.85% 100.00%
EPS 0.02 0.01 -0.42 -0.59 -0.03 0.01 -0.14 -
  QoQ % 100.00% 102.38% 28.81% -1,866.67% -400.00% 107.14% -
  Horiz. % -14.29% -7.14% 300.00% 421.43% 21.43% -7.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1608 0.1470 0.1535 0.1439 0.1450 0.1450 0.1420 8.62%
  QoQ % 9.39% -4.23% 6.67% -0.76% 0.00% 2.11% -
  Horiz. % 113.24% 103.52% 108.10% 101.34% 102.11% 102.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.0400 0.0600 0.0650 0.0500 0.0450 0.0500 0.0500 -
P/RPS 12.29 40.27 10.22 13.19 13.65 18.53 4.34 99.78%
  QoQ % -69.48% 294.03% -22.52% -3.37% -26.34% 326.96% -
  Horiz. % 283.18% 927.88% 235.48% 303.92% 314.52% 426.96% 100.00%
P/EPS 214.57 600.00 -15.71 -8.06 -133.71 594.27 -33.78 -
  QoQ % -64.24% 3,919.22% -94.91% 93.97% -122.50% 1,859.24% -
  Horiz. % -635.20% -1,776.20% 46.51% 23.86% 395.83% -1,759.24% 100.00%
EY 0.47 0.17 -6.37 -12.40 -0.75 0.17 -2.96 -
  QoQ % 176.47% 102.67% 48.63% -1,553.33% -541.18% 105.74% -
  Horiz. % -15.88% -5.74% 215.20% 418.92% 25.34% -5.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.43 0.43 0.33 0.30 0.33 0.33 -8.23%
  QoQ % -32.56% 0.00% 30.30% 10.00% -9.09% 0.00% -
  Horiz. % 87.88% 130.30% 130.30% 100.00% 90.91% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 25/08/17 30/05/17 - 24/11/16 29/08/16 -
Price 0.0450 0.0450 0.0600 0.0650 0.0400 0.0450 0.0500 -
P/RPS 13.82 30.20 9.43 17.15 12.13 16.68 4.34 115.99%
  QoQ % -54.24% 220.25% -45.01% 41.38% -27.28% 284.33% -
  Horiz. % 318.43% 695.85% 217.28% 395.16% 279.49% 384.33% 100.00%
P/EPS 241.39 450.00 -14.50 -10.48 -118.85 534.85 -33.78 -
  QoQ % -46.36% 3,203.45% -38.36% 91.18% -122.22% 1,683.33% -
  Horiz. % -714.59% -1,332.15% 42.92% 31.02% 351.84% -1,583.33% 100.00%
EY 0.41 0.22 -6.90 -9.54 -0.84 0.19 -2.96 -
  QoQ % 86.36% 103.19% 27.67% -1,035.71% -542.11% 106.42% -
  Horiz. % -13.85% -7.43% 233.11% 322.30% 28.38% -6.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.32 0.40 0.43 0.27 0.30 0.33 -2.03%
  QoQ % 0.00% -20.00% -6.98% 59.26% -10.00% -9.09% -
  Horiz. % 96.97% 96.97% 121.21% 130.30% 81.82% 90.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Health official: New China virus 'not as powerful as SARS' Good Articles to Share
5. SERBADK - Bursa's fundamentally strongest company and brightest prospects No nonsense
6. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
7. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
8. CALVIN'S HAPPY RESPONSE TO QUESTIONS ABOUT NETX WINNING NFCP FIBERISATION JOBS THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers