Highlights

[OFI] QoQ Cumulative Quarter Result on 2019-03-31 [#4]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     33.93%    YoY -     30.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 208,981 131,525 63,447 286,838 221,499 140,521 66,829 113.40%
  QoQ % 58.89% 107.30% -77.88% 29.50% 57.63% 110.27% -
  Horiz. % 312.71% 196.81% 94.94% 429.21% 331.44% 210.27% 100.00%
PBT 10,545 5,640 2,719 18,173 14,858 7,552 4,065 88.47%
  QoQ % 86.97% 107.43% -85.04% 22.31% 96.74% 85.78% -
  Horiz. % 259.41% 138.75% 66.89% 447.06% 365.51% 185.78% 100.00%
Tax -2,293 -1,775 -756 -3,542 -3,934 -1,747 -930 82.21%
  QoQ % -29.18% -134.79% 78.66% 9.96% -125.19% -87.85% -
  Horiz. % 246.56% 190.86% 81.29% 380.86% 423.01% 187.85% 100.00%
NP 8,252 3,865 1,963 14,631 10,924 5,805 3,135 90.30%
  QoQ % 113.51% 96.89% -86.58% 33.93% 88.18% 85.17% -
  Horiz. % 263.22% 123.29% 62.62% 466.70% 348.45% 185.17% 100.00%
NP to SH 8,252 3,865 1,963 14,631 10,924 5,805 3,135 90.30%
  QoQ % 113.51% 96.89% -86.58% 33.93% 88.18% 85.17% -
  Horiz. % 263.22% 123.29% 62.62% 466.70% 348.45% 185.17% 100.00%
Tax Rate 21.74 % 31.47 % 27.80 % 19.49 % 26.48 % 23.13 % 22.88 % -3.34%
  QoQ % -30.92% 13.20% 42.64% -26.40% 14.48% 1.09% -
  Horiz. % 95.02% 137.54% 121.50% 85.18% 115.73% 101.09% 100.00%
Total Cost 200,729 127,660 61,484 272,207 210,575 134,716 63,694 114.50%
  QoQ % 57.24% 107.63% -77.41% 29.27% 56.31% 111.51% -
  Horiz. % 315.15% 200.43% 96.53% 427.37% 330.60% 211.51% 100.00%
Net Worth 194,400 192,000 192,000 192,000 194,400 189,600 187,199 2.54%
  QoQ % 1.25% 0.00% 0.00% -1.23% 2.53% 1.28% -
  Horiz. % 103.85% 102.56% 102.56% 102.56% 103.85% 101.28% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,640 1,440 720 5,280 - 2,400 1,200 68.91%
  QoQ % 83.33% 100.00% -86.36% 0.00% 0.00% 100.00% -
  Horiz. % 220.00% 120.00% 60.00% 440.00% 0.00% 200.00% 100.00%
Div Payout % 31.99 % 37.26 % 36.68 % 36.09 % - % 41.34 % 38.28 % -11.25%
  QoQ % -14.14% 1.58% 1.63% 0.00% 0.00% 7.99% -
  Horiz. % 83.57% 97.34% 95.82% 94.28% 0.00% 107.99% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 194,400 192,000 192,000 192,000 194,400 189,600 187,199 2.54%
  QoQ % 1.25% 0.00% 0.00% -1.23% 2.53% 1.28% -
  Horiz. % 103.85% 102.56% 102.56% 102.56% 103.85% 101.28% 100.00%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.95 % 2.94 % 3.09 % 5.10 % 4.93 % 4.13 % 4.69 % -10.79%
  QoQ % 34.35% -4.85% -39.41% 3.45% 19.37% -11.94% -
  Horiz. % 84.22% 62.69% 65.88% 108.74% 105.12% 88.06% 100.00%
ROE 4.24 % 2.01 % 1.02 % 7.62 % 5.62 % 3.06 % 1.67 % 85.79%
  QoQ % 110.95% 97.06% -86.61% 35.59% 83.66% 83.23% -
  Horiz. % 253.89% 120.36% 61.08% 456.29% 336.53% 183.23% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 87.08 54.80 26.44 119.52 92.29 58.55 27.85 113.38%
  QoQ % 58.91% 107.26% -77.88% 29.50% 57.63% 110.23% -
  Horiz. % 312.68% 196.77% 94.94% 429.16% 331.38% 210.23% 100.00%
EPS 3.44 1.61 0.82 6.10 4.55 2.42 1.31 90.00%
  QoQ % 113.66% 96.34% -86.56% 34.07% 88.02% 84.73% -
  Horiz. % 262.60% 122.90% 62.60% 465.65% 347.33% 184.73% 100.00%
DPS 1.10 0.60 0.30 2.20 0.00 1.00 0.50 68.91%
  QoQ % 83.33% 100.00% -86.36% 0.00% 0.00% 100.00% -
  Horiz. % 220.00% 120.00% 60.00% 440.00% 0.00% 200.00% 100.00%
NAPS 0.8100 0.8000 0.8000 0.8000 0.8100 0.7900 0.7800 2.54%
  QoQ % 1.25% 0.00% 0.00% -1.23% 2.53% 1.28% -
  Horiz. % 103.85% 102.56% 102.56% 102.56% 103.85% 101.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 87.08 54.80 26.44 119.52 92.29 58.55 27.85 113.38%
  QoQ % 58.91% 107.26% -77.88% 29.50% 57.63% 110.23% -
  Horiz. % 312.68% 196.77% 94.94% 429.16% 331.38% 210.23% 100.00%
EPS 3.44 1.61 0.82 6.10 4.55 2.42 1.31 90.00%
  QoQ % 113.66% 96.34% -86.56% 34.07% 88.02% 84.73% -
  Horiz. % 262.60% 122.90% 62.60% 465.65% 347.33% 184.73% 100.00%
DPS 1.10 0.60 0.30 2.20 0.00 1.00 0.50 68.91%
  QoQ % 83.33% 100.00% -86.36% 0.00% 0.00% 100.00% -
  Horiz. % 220.00% 120.00% 60.00% 440.00% 0.00% 200.00% 100.00%
NAPS 0.8100 0.8000 0.8000 0.8000 0.8100 0.7900 0.7800 2.54%
  QoQ % 1.25% 0.00% 0.00% -1.23% 2.53% 1.28% -
  Horiz. % 103.85% 102.56% 102.56% 102.56% 103.85% 101.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.6450 0.6600 0.7600 0.7700 0.6900 0.8050 0.9550 -
P/RPS 0.74 1.20 2.87 0.64 0.75 1.37 3.43 -63.93%
  QoQ % -38.33% -58.19% 348.44% -14.67% -45.26% -60.06% -
  Horiz. % 21.57% 34.99% 83.67% 18.66% 21.87% 39.94% 100.00%
P/EPS 18.76 40.98 92.92 12.63 15.16 33.28 73.11 -59.52%
  QoQ % -54.22% -55.90% 635.71% -16.69% -54.45% -54.48% -
  Horiz. % 25.66% 56.05% 127.10% 17.28% 20.74% 45.52% 100.00%
EY 5.33 2.44 1.08 7.92 6.60 3.00 1.37 146.75%
  QoQ % 118.44% 125.93% -86.36% 20.00% 120.00% 118.98% -
  Horiz. % 389.05% 178.10% 78.83% 578.10% 481.75% 218.98% 100.00%
DY 1.71 0.91 0.39 2.86 0.00 1.24 0.52 120.66%
  QoQ % 87.91% 133.33% -86.36% 0.00% 0.00% 138.46% -
  Horiz. % 328.85% 175.00% 75.00% 550.00% 0.00% 238.46% 100.00%
P/NAPS 0.80 0.83 0.95 0.96 0.85 1.02 1.22 -24.46%
  QoQ % -3.61% -12.63% -1.04% 12.94% -16.67% -16.39% -
  Horiz. % 65.57% 68.03% 77.87% 78.69% 69.67% 83.61% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 21/11/19 28/08/19 30/05/19 21/02/19 29/11/18 29/08/18 -
Price 0.6650 0.7500 0.7000 0.8050 0.7200 0.6700 0.8500 -
P/RPS 0.76 1.37 2.65 0.67 0.78 1.14 3.05 -60.30%
  QoQ % -44.53% -48.30% 295.52% -14.10% -31.58% -62.62% -
  Horiz. % 24.92% 44.92% 86.89% 21.97% 25.57% 37.38% 100.00%
P/EPS 19.34 46.57 85.58 13.20 15.82 27.70 65.07 -55.36%
  QoQ % -58.47% -45.58% 548.33% -16.56% -42.89% -57.43% -
  Horiz. % 29.72% 71.57% 131.52% 20.29% 24.31% 42.57% 100.00%
EY 5.17 2.15 1.17 7.57 6.32 3.61 1.54 123.71%
  QoQ % 140.47% 83.76% -84.54% 19.78% 75.07% 134.42% -
  Horiz. % 335.71% 139.61% 75.97% 491.56% 410.39% 234.42% 100.00%
DY 1.65 0.80 0.43 2.73 0.00 1.49 0.59 98.13%
  QoQ % 106.25% 86.05% -84.25% 0.00% 0.00% 152.54% -
  Horiz. % 279.66% 135.59% 72.88% 462.71% 0.00% 252.54% 100.00%
P/NAPS 0.82 0.94 0.88 1.01 0.89 0.85 1.09 -17.24%
  QoQ % -12.77% 6.82% -12.87% 13.48% 4.71% -22.02% -
  Horiz. % 75.23% 86.24% 80.73% 92.66% 81.65% 77.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
2. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
3. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
4. A Test Drives Day With My Uncle (Retired Fund Manager) Learn from my Uncle (Retired Fund Manager)
5. (CHOIVO CAPITAL) LCTITAN (5284) Five Magic Words - Rising ASP’s, Falling Costs, Hurricane (or is it Butadiene?) Choivo Capital
6. Will Vaccine reduce glove usage? Koon Yew Yin Koon Yew Yin's Blog
7. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
8. GLOVE makers return to top gainers list gloveharicut
PARTNERS & BROKERS