Highlights

[PERDANA] QoQ Cumulative Quarter Result on 2011-09-30 [#3]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 24-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     -174,200.00%    YoY -     67.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 120,720 53,446 255,864 199,624 140,355 66,998 254,887 -39.27%
  QoQ % 125.87% -79.11% 28.17% 42.23% 109.49% -73.71% -
  Horiz. % 47.36% 20.97% 100.38% 78.32% 55.07% 26.29% 100.00%
PBT -2,695 -7,852 -68,882 -17,534 803 -8,111 -72,897 -88.92%
  QoQ % 65.68% 88.60% -292.85% -2,283.56% 109.90% 88.87% -
  Horiz. % 3.70% 10.77% 94.49% 24.05% -1.10% 11.13% 100.00%
Tax -339 -223 -524 -113 -934 -336 491 -
  QoQ % -52.02% 57.44% -363.72% 87.90% -177.98% -168.43% -
  Horiz. % -69.04% -45.42% -106.72% -23.01% -190.22% -68.43% 100.00%
NP -3,034 -8,075 -69,406 -17,647 -131 -8,447 -72,406 -87.96%
  QoQ % 62.43% 88.37% -293.30% -13,370.99% 98.45% 88.33% -
  Horiz. % 4.19% 11.15% 95.86% 24.37% 0.18% 11.67% 100.00%
NP to SH -3,078 -8,180 -69,171 -17,410 10 -8,364 -72,002 -87.80%
  QoQ % 62.37% 88.17% -297.31% -174,200.00% 100.12% 88.38% -
  Horiz. % 4.27% 11.36% 96.07% 24.18% -0.01% 11.62% 100.00%
Tax Rate - % - % - % - % 116.31 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 123,754 61,521 325,270 217,271 140,486 75,445 327,293 -47.74%
  QoQ % 101.16% -81.09% 49.71% 54.66% 86.21% -76.95% -
  Horiz. % 37.81% 18.80% 99.38% 66.38% 42.92% 23.05% 100.00%
Net Worth 471,629 451,139 430,381 494,857 508,309 499,067 374,686 16.60%
  QoQ % 4.54% 4.82% -13.03% -2.65% 1.85% 33.20% -
  Horiz. % 125.87% 120.40% 114.86% 132.07% 135.66% 133.20% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 471,629 451,139 430,381 494,857 508,309 499,067 374,686 16.60%
  QoQ % 4.54% 4.82% -13.03% -2.65% 1.85% 33.20% -
  Horiz. % 125.87% 120.40% 114.86% 132.07% 135.66% 133.20% 100.00%
NOSH 496,451 495,757 453,033 449,870 462,099 462,099 334,541 30.13%
  QoQ % 0.14% 9.43% 0.70% -2.65% 0.00% 38.13% -
  Horiz. % 148.40% 148.19% 135.42% 134.47% 138.13% 138.13% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -2.51 % -15.11 % -27.13 % -8.84 % -0.09 % -12.61 % -28.41 % -80.19%
  QoQ % 83.39% 44.31% -206.90% -9,722.22% 99.29% 55.61% -
  Horiz. % 8.83% 53.19% 95.49% 31.12% 0.32% 44.39% 100.00%
ROE -0.65 % -1.81 % -16.07 % -3.52 % 0.00 % -1.68 % -19.22 % -89.56%
  QoQ % 64.09% 88.74% -356.53% 0.00% 0.00% 91.26% -
  Horiz. % 3.38% 9.42% 83.61% 18.31% -0.00% 8.74% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 24.32 10.78 56.48 44.37 30.37 14.50 76.19 -53.33%
  QoQ % 125.60% -80.91% 27.29% 46.10% 109.45% -80.97% -
  Horiz. % 31.92% 14.15% 74.13% 58.24% 39.86% 19.03% 100.00%
EPS -0.62 -1.65 -15.27 -3.87 0.00 -1.81 -21.53 -90.63%
  QoQ % 62.42% 89.19% -294.57% 0.00% 0.00% 91.59% -
  Horiz. % 2.88% 7.66% 70.92% 17.97% -0.00% 8.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9500 0.9100 0.9500 1.1000 1.1000 1.0800 1.1200 -10.40%
  QoQ % 4.40% -4.21% -13.64% 0.00% 1.85% -3.57% -
  Horiz. % 84.82% 81.25% 84.82% 98.21% 98.21% 96.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 921,069
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.11 5.80 27.78 21.67 15.24 7.27 27.67 -39.25%
  QoQ % 126.03% -79.12% 28.20% 42.19% 109.63% -73.73% -
  Horiz. % 47.38% 20.96% 100.40% 78.32% 55.08% 26.27% 100.00%
EPS -0.33 -0.89 -7.51 -1.89 0.00 -0.91 -7.82 -87.90%
  QoQ % 62.92% 88.15% -297.35% 0.00% 0.00% 88.36% -
  Horiz. % 4.22% 11.38% 96.04% 24.17% -0.00% 11.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5120 0.4898 0.4673 0.5373 0.5519 0.5418 0.4068 16.59%
  QoQ % 4.53% 4.81% -13.03% -2.65% 1.86% 33.19% -
  Horiz. % 125.86% 120.40% 114.87% 132.08% 135.67% 133.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.6300 0.6200 0.7900 0.6000 0.8700 1.0500 1.0600 -
P/RPS 2.59 5.75 1.40 1.35 2.86 7.24 1.39 51.48%
  QoQ % -54.96% 310.71% 3.70% -52.80% -60.50% 420.86% -
  Horiz. % 186.33% 413.67% 100.72% 97.12% 205.76% 520.86% 100.00%
P/EPS -101.61 -37.58 -5.17 -15.50 40,202.65 -58.01 -4.93 653.11%
  QoQ % -170.38% -626.89% 66.65% -100.04% 69,402.97% -1,076.67% -
  Horiz. % 2,061.05% 762.27% 104.87% 314.40% -815,469.56% 1,176.67% 100.00%
EY -0.98 -2.66 -19.33 -6.45 0.00 -1.72 -20.30 -86.77%
  QoQ % 63.16% 86.24% -199.69% 0.00% 0.00% 91.53% -
  Horiz. % 4.83% 13.10% 95.22% 31.77% -0.00% 8.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.68 0.83 0.55 0.79 0.97 0.95 -21.58%
  QoQ % -2.94% -18.07% 50.91% -30.38% -18.56% 2.11% -
  Horiz. % 69.47% 71.58% 87.37% 57.89% 83.16% 102.11% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 28/05/12 29/02/12 24/11/11 18/08/11 24/05/11 28/02/11 -
Price 0.6800 0.5400 0.7500 0.7200 0.7500 0.9900 0.9000 -
P/RPS 2.80 5.01 1.33 1.62 2.47 6.83 1.18 78.00%
  QoQ % -44.11% 276.69% -17.90% -34.41% -63.84% 478.81% -
  Horiz. % 237.29% 424.58% 112.71% 137.29% 209.32% 578.81% 100.00%
P/EPS -109.68 -32.73 -4.91 -18.60 34,657.46 -54.70 -4.18 784.77%
  QoQ % -235.11% -566.60% 73.60% -100.05% 63,459.16% -1,208.61% -
  Horiz. % 2,623.92% 783.01% 117.46% 444.98% -829,125.88% 1,308.61% 100.00%
EY -0.91 -3.06 -20.36 -5.37 0.00 -1.83 -23.91 -88.71%
  QoQ % 70.26% 84.97% -279.14% 0.00% 0.00% 92.35% -
  Horiz. % 3.81% 12.80% 85.15% 22.46% -0.00% 7.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.59 0.79 0.65 0.68 0.92 0.80 -6.79%
  QoQ % 22.03% -25.32% 21.54% -4.41% -26.09% 15.00% -
  Horiz. % 90.00% 73.75% 98.75% 81.25% 85.00% 115.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Health official: New China virus 'not as powerful as SARS' Good Articles to Share
5. SERBADK - Bursa's fundamentally strongest company and brightest prospects No nonsense
6. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
7. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
8. CALVIN'S HAPPY RESPONSE TO QUESTIONS ABOUT NETX WINNING NFCP FIBERISATION JOBS THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers