Highlights

[PERDANA] QoQ Cumulative Quarter Result on 2014-12-31 [#4]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 23-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     24.54%    YoY -     47.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 179,588 133,692 69,508 347,217 269,668 175,844 87,270 61.72%
  QoQ % 34.33% 92.34% -79.98% 28.76% 53.36% 101.49% -
  Horiz. % 205.78% 153.19% 79.65% 397.87% 309.00% 201.49% 100.00%
PBT -36,766 -1,246 9,582 92,435 74,224 46,506 22,363 -
  QoQ % -2,850.72% -113.00% -89.63% 24.54% 59.60% 107.96% -
  Horiz. % -164.41% -5.57% 42.85% 413.34% 331.91% 207.96% 100.00%
Tax -1,532 -1,416 -497 -1,469 -1,185 -479 -348 168.37%
  QoQ % -8.19% -184.91% 66.17% -23.97% -147.39% -37.64% -
  Horiz. % 440.23% 406.90% 142.82% 422.13% 340.52% 137.64% 100.00%
NP -38,298 -2,662 9,085 90,966 73,039 46,027 22,015 -
  QoQ % -1,338.69% -129.30% -90.01% 24.54% 58.69% 109.07% -
  Horiz. % -173.96% -12.09% 41.27% 413.20% 331.77% 209.07% 100.00%
NP to SH -38,745 -3,109 8,637 90,968 73,041 46,028 22,016 -
  QoQ % -1,146.22% -136.00% -90.51% 24.54% 58.69% 109.07% -
  Horiz. % -175.99% -14.12% 39.23% 413.19% 331.76% 209.07% 100.00%
Tax Rate - % - % 5.19 % 1.59 % 1.60 % 1.03 % 1.56 % -
  QoQ % 0.00% 0.00% 226.42% -0.62% 55.34% -33.97% -
  Horiz. % 0.00% 0.00% 332.69% 101.92% 102.56% 66.03% 100.00%
Total Cost 217,886 136,354 60,423 256,251 196,629 129,817 65,255 123.23%
  QoQ % 59.79% 125.67% -76.42% 30.32% 51.47% 98.94% -
  Horiz. % 333.90% 208.96% 92.60% 392.69% 301.32% 198.94% 100.00%
Net Worth 783,858 703,226 693,912 685,227 640,581 602,922 577,828 22.52%
  QoQ % 11.47% 1.34% 1.27% 6.97% 6.25% 4.34% -
  Horiz. % 135.66% 121.70% 120.09% 118.59% 110.86% 104.34% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - 14,726 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 20.16 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 783,858 703,226 693,912 685,227 640,581 602,922 577,828 22.52%
  QoQ % 11.47% 1.34% 1.27% 6.97% 6.25% 4.34% -
  Horiz. % 135.66% 121.70% 120.09% 118.59% 110.86% 104.34% 100.00%
NOSH 746,531 740,238 738,205 736,803 736,300 735,271 731,428 1.37%
  QoQ % 0.85% 0.28% 0.19% 0.07% 0.14% 0.53% -
  Horiz. % 102.06% 101.20% 100.93% 100.73% 100.67% 100.53% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -21.33 % -1.99 % 13.07 % 26.20 % 27.08 % 26.17 % 25.23 % -
  QoQ % -971.86% -115.23% -50.11% -3.25% 3.48% 3.73% -
  Horiz. % -84.54% -7.89% 51.80% 103.84% 107.33% 103.73% 100.00%
ROE -4.94 % -0.44 % 1.24 % 13.28 % 11.40 % 7.63 % 3.81 % -
  QoQ % -1,022.73% -135.48% -90.66% 16.49% 49.41% 100.26% -
  Horiz. % -129.66% -11.55% 32.55% 348.56% 299.21% 200.26% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 24.06 18.06 9.42 47.12 36.62 23.92 11.93 59.56%
  QoQ % 33.22% 91.72% -80.01% 28.67% 53.09% 100.50% -
  Horiz. % 201.68% 151.38% 78.96% 394.97% 306.96% 200.50% 100.00%
EPS -5.19 0.42 1.17 11.95 9.92 6.26 3.01 -
  QoQ % -1,335.71% -64.10% -90.21% 20.46% 58.47% 107.97% -
  Horiz. % -172.43% 13.95% 38.87% 397.01% 329.57% 207.97% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.0500 0.9500 0.9400 0.9300 0.8700 0.8200 0.7900 20.86%
  QoQ % 10.53% 1.06% 1.08% 6.90% 6.10% 3.80% -
  Horiz. % 132.91% 120.25% 118.99% 117.72% 110.13% 103.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,214,572
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 8.11 6.04 3.14 15.68 12.18 7.94 3.94 61.74%
  QoQ % 34.27% 92.36% -79.97% 28.74% 53.40% 101.52% -
  Horiz. % 205.84% 153.30% 79.70% 397.97% 309.14% 201.52% 100.00%
EPS -1.75 -0.14 0.39 4.11 3.30 2.08 0.99 -
  QoQ % -1,150.00% -135.90% -90.51% 24.55% 58.65% 110.10% -
  Horiz. % -176.77% -14.14% 39.39% 415.15% 333.33% 210.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.66 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.3540 0.3175 0.3133 0.3094 0.2893 0.2723 0.2609 22.54%
  QoQ % 11.50% 1.34% 1.26% 6.95% 6.24% 4.37% -
  Horiz. % 135.68% 121.69% 120.08% 118.59% 110.89% 104.37% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.5400 1.5200 1.2400 1.1100 1.8100 1.8300 1.9100 -
P/RPS 6.40 8.42 13.17 2.36 4.94 7.65 16.01 -45.70%
  QoQ % -23.99% -36.07% 458.05% -52.23% -35.42% -52.22% -
  Horiz. % 39.98% 52.59% 82.26% 14.74% 30.86% 47.78% 100.00%
P/EPS -29.67 -361.90 105.98 8.99 18.25 29.23 63.46 -
  QoQ % 91.80% -441.48% 1,078.87% -50.74% -37.56% -53.94% -
  Horiz. % -46.75% -570.28% 167.00% 14.17% 28.76% 46.06% 100.00%
EY -3.37 -0.28 0.94 11.12 5.48 3.42 1.58 -
  QoQ % -1,103.57% -129.79% -91.55% 102.92% 60.23% 116.46% -
  Horiz. % -213.29% -17.72% 59.49% 703.80% 346.84% 216.46% 100.00%
DY 0.00 0.00 0.00 0.00 1.10 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.47 1.60 1.32 1.19 2.08 2.23 2.42 -28.25%
  QoQ % -8.12% 21.21% 10.92% -42.79% -6.73% -7.85% -
  Horiz. % 60.74% 66.12% 54.55% 49.17% 85.95% 92.15% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 25/08/15 21/05/15 23/02/15 25/11/14 19/08/14 22/05/14 -
Price 1.5400 1.5200 1.5200 1.1900 1.3100 1.8300 1.8200 -
P/RPS 6.40 8.42 16.14 2.53 3.58 7.65 15.25 -43.92%
  QoQ % -23.99% -47.83% 537.94% -29.33% -53.20% -49.84% -
  Horiz. % 41.97% 55.21% 105.84% 16.59% 23.48% 50.16% 100.00%
P/EPS -29.67 -361.90 129.91 9.64 13.21 29.23 60.47 -
  QoQ % 91.80% -378.58% 1,247.61% -27.02% -54.81% -51.66% -
  Horiz. % -49.07% -598.48% 214.83% 15.94% 21.85% 48.34% 100.00%
EY -3.37 -0.28 0.77 10.38 7.57 3.42 1.65 -
  QoQ % -1,103.57% -136.36% -92.58% 37.12% 121.35% 107.27% -
  Horiz. % -204.24% -16.97% 46.67% 629.09% 458.79% 207.27% 100.00%
DY 0.00 0.00 0.00 0.00 1.53 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.47 1.60 1.62 1.28 1.51 2.23 2.30 -25.78%
  QoQ % -8.12% -1.23% 26.56% -15.23% -32.29% -3.04% -
  Horiz. % 63.91% 69.57% 70.43% 55.65% 65.65% 96.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS