Highlights

[PERDANA] QoQ Cumulative Quarter Result on 2018-12-31 [#4]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 21-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     18.22%    YoY -     77.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 175,953 88,544 25,702 189,653 125,577 64,363 16,776 378.47%
  QoQ % 98.72% 244.50% -86.45% 51.03% 95.11% 283.66% -
  Horiz. % 1,048.84% 527.80% 153.21% 1,130.50% 748.55% 383.66% 100.00%
PBT -18,747 -37,454 -32,675 -38,921 -47,224 -55,007 -66,050 -56.78%
  QoQ % 49.95% -14.63% 16.05% 17.58% 14.15% 16.72% -
  Horiz. % 28.38% 56.71% 49.47% 58.93% 71.50% 83.28% 100.00%
Tax -1,548 -928 -266 -1,989 -2,801 -1,551 -605 86.97%
  QoQ % -66.81% -248.87% 86.63% 28.99% -80.59% -156.36% -
  Horiz. % 255.87% 153.39% 43.97% 328.76% 462.98% 256.36% 100.00%
NP -20,295 -38,382 -32,941 -40,910 -50,025 -56,558 -66,655 -54.71%
  QoQ % 47.12% -16.52% 19.48% 18.22% 11.55% 15.15% -
  Horiz. % 30.45% 57.58% 49.42% 61.38% 75.05% 84.85% 100.00%
NP to SH -20,294 -38,381 -32,941 -40,909 -50,024 -56,557 -66,655 -54.71%
  QoQ % 47.12% -16.51% 19.48% 18.22% 11.55% 15.15% -
  Horiz. % 30.45% 57.58% 49.42% 61.37% 75.05% 84.85% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 196,248 126,926 58,643 230,563 175,602 120,921 83,431 76.78%
  QoQ % 54.62% 116.44% -74.57% 31.30% 45.22% 44.94% -
  Horiz. % 235.22% 152.13% 70.29% 276.35% 210.48% 144.94% 100.00%
Net Worth 451,513 420,374 412,589 459,297 451,513 435,943 404,804 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 451,513 420,374 412,589 459,297 451,513 435,943 404,804 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -11.53 % -43.35 % -128.17 % -21.57 % -39.84 % -87.87 % -397.32 % -90.54%
  QoQ % 73.40% 66.18% -494.20% 45.86% 54.66% 77.88% -
  Horiz. % 2.90% 10.91% 32.26% 5.43% 10.03% 22.12% 100.00%
ROE -4.49 % -9.13 % -7.98 % -8.91 % -11.08 % -12.97 % -16.47 % -57.92%
  QoQ % 50.82% -14.41% 10.44% 19.58% 14.57% 21.25% -
  Horiz. % 27.26% 55.43% 48.45% 54.10% 67.27% 78.75% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.60 11.37 3.30 24.36 16.13 8.27 2.15 379.17%
  QoQ % 98.77% 244.55% -86.45% 51.02% 95.04% 284.65% -
  Horiz. % 1,051.16% 528.84% 153.49% 1,133.02% 750.23% 384.65% 100.00%
EPS -2.61 -4.93 -4.23 -5.26 -6.43 -7.27 -8.56 -54.67%
  QoQ % 47.06% -16.55% 19.58% 18.20% 11.55% 15.07% -
  Horiz. % 30.49% 57.59% 49.42% 61.45% 75.12% 84.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5800 0.5400 0.5300 0.5900 0.5800 0.5600 0.5200 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,214,925
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.94 4.00 1.16 8.56 5.67 2.91 0.76 377.22%
  QoQ % 98.50% 244.83% -86.45% 50.97% 94.85% 282.89% -
  Horiz. % 1,044.74% 526.32% 152.63% 1,126.32% 746.05% 382.89% 100.00%
EPS -0.92 -1.73 -1.49 -1.85 -2.26 -2.55 -3.01 -54.59%
  QoQ % 46.82% -16.11% 19.46% 18.14% 11.37% 15.28% -
  Horiz. % 30.56% 57.48% 49.50% 61.46% 75.08% 84.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2039 0.1898 0.1863 0.2074 0.2039 0.1968 0.1828 7.55%
  QoQ % 7.43% 1.88% -10.17% 1.72% 3.61% 7.66% -
  Horiz. % 111.54% 103.83% 101.91% 113.46% 111.54% 107.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.3050 0.3450 0.4100 0.2150 0.2200 0.1950 0.2600 -
P/RPS 1.35 3.03 12.42 0.88 1.36 2.36 12.07 -76.75%
  QoQ % -55.45% -75.60% 1,311.36% -35.29% -42.37% -80.45% -
  Horiz. % 11.18% 25.10% 102.90% 7.29% 11.27% 19.55% 100.00%
P/EPS -11.70 -7.00 -9.69 -4.09 -3.42 -2.68 -3.04 145.39%
  QoQ % -67.14% 27.76% -136.92% -19.59% -27.61% 11.84% -
  Horiz. % 384.87% 230.26% 318.75% 134.54% 112.50% 88.16% 100.00%
EY -8.55 -14.29 -10.32 -24.44 -29.21 -37.26 -32.93 -59.27%
  QoQ % 40.17% -38.47% 57.77% 16.33% 21.60% -13.15% -
  Horiz. % 25.96% 43.40% 31.34% 74.22% 88.70% 113.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.64 0.77 0.36 0.38 0.35 0.50 3.96%
  QoQ % -17.19% -16.88% 113.89% -5.26% 8.57% -30.00% -
  Horiz. % 106.00% 128.00% 154.00% 72.00% 76.00% 70.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 21/05/19 21/02/19 22/11/18 24/08/18 - -
Price 0.4550 0.3400 0.3100 0.2650 0.2900 0.2100 0.2150 -
P/RPS 2.01 2.99 9.39 1.09 1.80 2.54 9.98 -65.61%
  QoQ % -32.78% -68.16% 761.47% -39.44% -29.13% -74.55% -
  Horiz. % 20.14% 29.96% 94.09% 10.92% 18.04% 25.45% 100.00%
P/EPS -17.45 -6.90 -7.33 -5.04 -4.51 -2.89 -2.51 263.83%
  QoQ % -152.90% 5.87% -45.44% -11.75% -56.06% -15.14% -
  Horiz. % 695.22% 274.90% 292.03% 200.80% 179.68% 115.14% 100.00%
EY -5.73 -14.50 -13.65 -19.83 -22.16 -34.60 -39.82 -72.51%
  QoQ % 60.48% -6.23% 31.16% 10.51% 35.95% 13.11% -
  Horiz. % 14.39% 36.41% 34.28% 49.80% 55.65% 86.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.63 0.58 0.45 0.50 0.38 0.41 53.47%
  QoQ % 23.81% 8.62% 28.89% -10.00% 31.58% -7.32% -
  Horiz. % 190.24% 153.66% 141.46% 109.76% 121.95% 92.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
7. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
8. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
PARTNERS & BROKERS