Highlights

[TOPGLOV] QoQ Cumulative Quarter Result on 2017-11-30 [#1]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 19-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2018
Quarter 30-Nov-2017  [#1]
Profit Trend QoQ -     -68.31%    YoY -     43.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 4,213,986 2,997,130 1,896,556 938,116 3,409,176 2,506,761 1,637,120 87.50%
  QoQ % 40.60% 58.03% 102.17% -72.48% 36.00% 53.12% -
  Horiz. % 257.40% 183.07% 115.85% 57.30% 208.24% 153.12% 100.00%
PBT 522,710 380,723 246,514 121,990 383,105 283,988 192,484 94.29%
  QoQ % 37.29% 54.44% 102.08% -68.16% 34.90% 47.54% -
  Horiz. % 271.56% 197.79% 128.07% 63.38% 199.03% 147.54% 100.00%
Tax -85,409 -45,402 -30,579 -16,045 -50,536 -49,603 -35,648 78.77%
  QoQ % -88.12% -48.47% -90.58% 68.25% -1.88% -39.15% -
  Horiz. % 239.59% 127.36% 85.78% 45.01% 141.76% 139.15% 100.00%
NP 437,301 335,321 215,935 105,945 332,569 234,385 156,836 97.73%
  QoQ % 30.41% 55.29% 103.82% -68.14% 41.89% 49.45% -
  Horiz. % 278.83% 213.80% 137.68% 67.55% 212.05% 149.45% 100.00%
NP to SH 433,618 332,026 214,455 105,445 332,704 234,082 156,369 97.01%
  QoQ % 30.60% 54.82% 103.38% -68.31% 42.13% 49.70% -
  Horiz. % 277.30% 212.33% 137.15% 67.43% 212.77% 149.70% 100.00%
Tax Rate 16.34 % 11.93 % 12.40 % 13.15 % 13.19 % 17.47 % 18.52 % -7.99%
  QoQ % 36.97% -3.79% -5.70% -0.30% -24.50% -5.67% -
  Horiz. % 88.23% 64.42% 66.95% 71.00% 71.22% 94.33% 100.00%
Total Cost 3,776,685 2,661,809 1,680,621 832,171 3,076,607 2,272,376 1,480,284 86.40%
  QoQ % 41.88% 58.38% 101.96% -72.95% 35.39% 53.51% -
  Horiz. % 255.13% 179.82% 113.53% 56.22% 207.84% 153.51% 100.00%
Net Worth 2,415,346 2,236,463 2,108,917 2,107,270 2,017,527 1,904,735 1,891,964 17.63%
  QoQ % 8.00% 6.05% 0.08% 4.45% 5.92% 0.68% -
  Horiz. % 127.66% 118.21% 111.47% 111.38% 106.64% 100.68% 100.00%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div 217,253 87,950 - - 181,702 75,186 - -
  QoQ % 147.02% 0.00% 0.00% 0.00% 141.67% 0.00% -
  Horiz. % 288.95% 116.98% 0.00% 0.00% 241.67% 100.00% -
Div Payout % 50.10 % 26.49 % - % - % 54.61 % 32.12 % - % -
  QoQ % 89.13% 0.00% 0.00% 0.00% 70.02% 0.00% -
  Horiz. % 155.98% 82.47% 0.00% 0.00% 170.02% 100.00% -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 2,415,346 2,236,463 2,108,917 2,107,270 2,017,527 1,904,735 1,891,964 17.63%
  QoQ % 8.00% 6.05% 0.08% 4.45% 5.92% 0.68% -
  Horiz. % 127.66% 118.21% 111.47% 111.38% 106.64% 100.68% 100.00%
NOSH 1,277,961 1,256,440 1,255,308 1,254,328 1,253,122 1,253,115 1,252,956 1.32%
  QoQ % 1.71% 0.09% 0.08% 0.10% 0.00% 0.01% -
  Horiz. % 102.00% 100.28% 100.19% 100.11% 100.01% 100.01% 100.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 10.38 % 11.19 % 11.39 % 11.29 % 9.76 % 9.35 % 9.58 % 5.48%
  QoQ % -7.24% -1.76% 0.89% 15.68% 4.39% -2.40% -
  Horiz. % 108.35% 116.81% 118.89% 117.85% 101.88% 97.60% 100.00%
ROE 17.95 % 14.85 % 10.17 % 5.00 % 16.49 % 12.29 % 8.26 % 67.54%
  QoQ % 20.88% 46.02% 103.40% -69.68% 34.17% 48.79% -
  Horiz. % 217.31% 179.78% 123.12% 60.53% 199.64% 148.79% 100.00%
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 329.74 238.54 151.08 74.79 272.05 200.04 130.66 85.05%
  QoQ % 38.23% 57.89% 102.01% -72.51% 36.00% 53.10% -
  Horiz. % 252.36% 182.57% 115.63% 57.24% 208.21% 153.10% 100.00%
EPS 34.33 26.45 17.09 8.41 26.55 18.68 12.48 95.96%
  QoQ % 29.79% 54.77% 103.21% -68.32% 42.13% 49.68% -
  Horiz. % 275.08% 211.94% 136.94% 67.39% 212.74% 149.68% 100.00%
DPS 17.00 7.00 0.00 0.00 14.50 6.00 0.00 -
  QoQ % 142.86% 0.00% 0.00% 0.00% 141.67% 0.00% -
  Horiz. % 283.33% 116.67% 0.00% 0.00% 241.67% 100.00% -
NAPS 1.8900 1.7800 1.6800 1.6800 1.6100 1.5200 1.5100 16.09%
  QoQ % 6.18% 5.95% 0.00% 4.35% 5.92% 0.66% -
  Horiz. % 125.17% 117.88% 111.26% 111.26% 106.62% 100.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,762
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 51.35 36.52 23.11 11.43 41.54 30.55 19.95 87.49%
  QoQ % 40.61% 58.03% 102.19% -72.48% 35.97% 53.13% -
  Horiz. % 257.39% 183.06% 115.84% 57.29% 208.22% 153.13% 100.00%
EPS 5.28 4.05 2.61 1.28 4.05 2.85 1.91 96.61%
  QoQ % 30.37% 55.17% 103.91% -68.40% 42.11% 49.21% -
  Horiz. % 276.44% 212.04% 136.65% 67.02% 212.04% 149.21% 100.00%
DPS 2.65 1.07 0.00 0.00 2.21 0.92 0.00 -
  QoQ % 147.66% 0.00% 0.00% 0.00% 140.22% 0.00% -
  Horiz. % 288.04% 116.30% 0.00% 0.00% 240.22% 100.00% -
NAPS 0.2943 0.2725 0.2570 0.2568 0.2458 0.2321 0.2305 17.64%
  QoQ % 8.00% 6.03% 0.08% 4.48% 5.90% 0.69% -
  Horiz. % 127.68% 118.22% 111.50% 111.41% 106.64% 100.69% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 11.1400 10.2600 9.7100 6.7300 5.6100 5.2700 5.0300 -
P/RPS 3.38 4.30 6.43 9.00 2.06 2.63 3.85 -8.29%
  QoQ % -21.40% -33.13% -28.56% 336.89% -21.67% -31.69% -
  Horiz. % 87.79% 111.69% 167.01% 233.77% 53.51% 68.31% 100.00%
P/EPS 32.83 38.83 56.84 80.06 21.13 28.21 40.30 -12.74%
  QoQ % -15.45% -31.69% -29.00% 278.89% -25.10% -30.00% -
  Horiz. % 81.46% 96.35% 141.04% 198.66% 52.43% 70.00% 100.00%
EY 3.05 2.58 1.76 1.25 4.73 3.54 2.48 14.75%
  QoQ % 18.22% 46.59% 40.80% -73.57% 33.62% 42.74% -
  Horiz. % 122.98% 104.03% 70.97% 50.40% 190.73% 142.74% 100.00%
DY 1.53 0.68 0.00 0.00 2.58 1.14 0.00 -
  QoQ % 125.00% 0.00% 0.00% 0.00% 126.32% 0.00% -
  Horiz. % 134.21% 59.65% 0.00% 0.00% 226.32% 100.00% -
P/NAPS 5.89 5.76 5.78 4.01 3.48 3.47 3.33 46.10%
  QoQ % 2.26% -0.35% 44.14% 15.23% 0.29% 4.20% -
  Horiz. % 176.88% 172.97% 173.57% 120.42% 104.50% 104.20% 100.00%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 11/10/18 19/06/18 15/03/18 19/12/17 13/10/17 16/06/17 16/03/17 -
Price 10.7000 11.6200 9.8500 7.4800 5.9600 5.6100 5.2500 -
P/RPS 3.24 4.87 6.52 10.00 2.19 2.80 4.02 -13.36%
  QoQ % -33.47% -25.31% -34.80% 356.62% -21.79% -30.35% -
  Horiz. % 80.60% 121.14% 162.19% 248.76% 54.48% 69.65% 100.00%
P/EPS 31.54 43.97 57.66 88.98 22.45 30.03 42.07 -17.43%
  QoQ % -28.27% -23.74% -35.20% 296.35% -25.24% -28.62% -
  Horiz. % 74.97% 104.52% 137.06% 211.50% 53.36% 71.38% 100.00%
EY 3.17 2.27 1.73 1.12 4.45 3.33 2.38 20.99%
  QoQ % 39.65% 31.21% 54.46% -74.83% 33.63% 39.92% -
  Horiz. % 133.19% 95.38% 72.69% 47.06% 186.97% 139.92% 100.00%
DY 1.59 0.60 0.00 0.00 2.43 1.07 0.00 -
  QoQ % 165.00% 0.00% 0.00% 0.00% 127.10% 0.00% -
  Horiz. % 148.60% 56.07% 0.00% 0.00% 227.10% 100.00% -
P/NAPS 5.66 6.53 5.86 4.45 3.70 3.69 3.48 38.18%
  QoQ % -13.32% 11.43% 31.69% 20.27% 0.27% 6.03% -
  Horiz. % 162.64% 187.64% 168.39% 127.87% 106.32% 106.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS