Highlights

[TOPGLOV] QoQ Cumulative Quarter Result on 2018-08-31 [#4]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 11-Oct-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2018
Quarter 31-Aug-2018  [#4]
Profit Trend QoQ -     30.60%    YoY -     30.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 3,612,165 2,421,930 1,261,965 4,213,986 2,997,130 1,896,556 938,116 145.87%
  QoQ % 49.14% 91.92% -70.05% 40.60% 58.03% 102.17% -
  Horiz. % 385.04% 258.17% 134.52% 449.20% 319.48% 202.17% 100.00%
PBT 349,588 267,349 141,879 522,710 380,723 246,514 121,990 101.88%
  QoQ % 30.76% 88.43% -72.86% 37.29% 54.44% 102.08% -
  Horiz. % 286.57% 219.16% 116.30% 428.49% 312.09% 202.08% 100.00%
Tax -56,052 -49,001 -30,208 -85,409 -45,402 -30,579 -16,045 130.41%
  QoQ % -14.39% -62.21% 64.63% -88.12% -48.47% -90.58% -
  Horiz. % 349.34% 305.40% 188.27% 532.31% 282.97% 190.58% 100.00%
NP 293,536 218,348 111,671 437,301 335,321 215,935 105,945 97.39%
  QoQ % 34.43% 95.53% -74.46% 30.41% 55.29% 103.82% -
  Horiz. % 277.06% 206.10% 105.40% 412.76% 316.50% 203.82% 100.00%
NP to SH 290,512 215,847 110,055 433,618 332,026 214,455 105,445 96.65%
  QoQ % 34.59% 96.13% -74.62% 30.60% 54.82% 103.38% -
  Horiz. % 275.51% 204.70% 104.37% 411.23% 314.88% 203.38% 100.00%
Tax Rate 16.03 % 18.33 % 21.29 % 16.34 % 11.93 % 12.40 % 13.15 % 14.13%
  QoQ % -12.55% -13.90% 30.29% 36.97% -3.79% -5.70% -
  Horiz. % 121.90% 139.39% 161.90% 124.26% 90.72% 94.30% 100.00%
Total Cost 3,318,629 2,203,582 1,150,294 3,776,685 2,661,809 1,680,621 832,171 151.69%
  QoQ % 50.60% 91.57% -69.54% 41.88% 58.38% 101.96% -
  Horiz. % 398.79% 264.80% 138.23% 453.84% 319.86% 201.96% 100.00%
Net Worth 2,477,738 2,503,271 2,477,618 2,415,346 2,236,463 2,108,917 2,107,270 11.41%
  QoQ % -1.02% 1.04% 2.58% 8.00% 6.05% 0.08% -
  Horiz. % 117.58% 118.79% 117.57% 114.62% 106.13% 100.08% 100.00%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div 89,402 - - 217,253 87,950 - - -
  QoQ % 0.00% 0.00% 0.00% 147.02% 0.00% 0.00% -
  Horiz. % 101.65% 0.00% 0.00% 247.02% 100.00% - -
Div Payout % 30.77 % - % - % 50.10 % 26.49 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 89.13% 0.00% 0.00% -
  Horiz. % 116.16% 0.00% 0.00% 189.13% 100.00% - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 2,477,738 2,503,271 2,477,618 2,415,346 2,236,463 2,108,917 2,107,270 11.41%
  QoQ % -1.02% 1.04% 2.58% 8.00% 6.05% 0.08% -
  Horiz. % 117.58% 118.79% 117.57% 114.62% 106.13% 100.08% 100.00%
NOSH 2,554,370 2,554,359 2,554,246 1,277,961 1,256,440 1,255,308 1,254,328 60.73%
  QoQ % 0.00% 0.00% 99.87% 1.71% 0.09% 0.08% -
  Horiz. % 203.64% 203.64% 203.63% 101.88% 100.17% 100.08% 100.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 8.13 % 9.02 % 8.85 % 10.38 % 11.19 % 11.39 % 11.29 % -19.68%
  QoQ % -9.87% 1.92% -14.74% -7.24% -1.76% 0.89% -
  Horiz. % 72.01% 79.89% 78.39% 91.94% 99.11% 100.89% 100.00%
ROE 11.72 % 8.62 % 4.44 % 17.95 % 14.85 % 10.17 % 5.00 % 76.55%
  QoQ % 35.96% 94.14% -75.26% 20.88% 46.02% 103.40% -
  Horiz. % 234.40% 172.40% 88.80% 359.00% 297.00% 203.40% 100.00%
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 141.41 94.82 49.41 329.74 238.54 151.08 74.79 52.97%
  QoQ % 49.14% 91.90% -85.02% 38.23% 57.89% 102.01% -
  Horiz. % 189.08% 126.78% 66.06% 440.89% 318.95% 202.01% 100.00%
EPS 11.37 8.45 4.31 34.33 26.45 17.09 8.41 22.29%
  QoQ % 34.56% 96.06% -87.45% 29.79% 54.77% 103.21% -
  Horiz. % 135.20% 100.48% 51.25% 408.20% 314.51% 203.21% 100.00%
DPS 3.50 0.00 0.00 17.00 7.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 142.86% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 242.86% 100.00% - -
NAPS 0.9700 0.9800 0.9700 1.8900 1.7800 1.6800 1.6800 -30.68%
  QoQ % -1.02% 1.03% -48.68% 6.18% 5.95% 0.00% -
  Horiz. % 57.74% 58.33% 57.74% 112.50% 105.95% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,560,589
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 141.07 94.58 49.28 164.57 117.05 74.07 36.64 145.85%
  QoQ % 49.15% 91.92% -70.06% 40.60% 58.03% 102.16% -
  Horiz. % 385.02% 258.13% 134.50% 449.15% 319.46% 202.16% 100.00%
EPS 11.35 8.43 4.30 16.93 12.97 8.38 4.12 96.64%
  QoQ % 34.64% 96.05% -74.60% 30.53% 54.77% 103.40% -
  Horiz. % 275.49% 204.61% 104.37% 410.92% 314.81% 203.40% 100.00%
DPS 3.49 0.00 0.00 8.48 3.43 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 147.23% 0.00% 0.00% -
  Horiz. % 101.75% 0.00% 0.00% 247.23% 100.00% - -
NAPS 0.9676 0.9776 0.9676 0.9433 0.8734 0.8236 0.8230 11.41%
  QoQ % -1.02% 1.03% 2.58% 8.00% 6.05% 0.07% -
  Horiz. % 117.57% 118.78% 117.57% 114.62% 106.12% 100.07% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 5.0500 4.5400 5.9700 11.1400 10.2600 9.7100 6.7300 -
P/RPS 3.57 4.79 12.08 3.38 4.30 6.43 9.00 -46.04%
  QoQ % -25.47% -60.35% 257.40% -21.40% -33.13% -28.56% -
  Horiz. % 39.67% 53.22% 134.22% 37.56% 47.78% 71.44% 100.00%
P/EPS 44.40 53.73 138.56 32.83 38.83 56.84 80.06 -32.52%
  QoQ % -17.36% -61.22% 322.05% -15.45% -31.69% -29.00% -
  Horiz. % 55.46% 67.11% 173.07% 41.01% 48.50% 71.00% 100.00%
EY 2.25 1.86 0.72 3.05 2.58 1.76 1.25 48.03%
  QoQ % 20.97% 158.33% -76.39% 18.22% 46.59% 40.80% -
  Horiz. % 180.00% 148.80% 57.60% 244.00% 206.40% 140.80% 100.00%
DY 0.69 0.00 0.00 1.53 0.68 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 125.00% 0.00% 0.00% -
  Horiz. % 101.47% 0.00% 0.00% 225.00% 100.00% - -
P/NAPS 5.21 4.63 6.15 5.89 5.76 5.78 4.01 19.09%
  QoQ % 12.53% -24.72% 4.41% 2.26% -0.35% 44.14% -
  Horiz. % 129.93% 115.46% 153.37% 146.88% 143.64% 144.14% 100.00%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 18/06/19 22/03/19 17/12/18 11/10/18 19/06/18 15/03/18 19/12/17 -
Price 4.7100 4.4300 5.7400 10.7000 11.6200 9.8500 7.4800 -
P/RPS 3.33 4.67 11.62 3.24 4.87 6.52 10.00 -51.99%
  QoQ % -28.69% -59.81% 258.64% -33.47% -25.31% -34.80% -
  Horiz. % 33.30% 46.70% 116.20% 32.40% 48.70% 65.20% 100.00%
P/EPS 41.41 52.43 133.22 31.54 43.97 57.66 88.98 -39.97%
  QoQ % -21.02% -60.64% 322.38% -28.27% -23.74% -35.20% -
  Horiz. % 46.54% 58.92% 149.72% 35.45% 49.42% 64.80% 100.00%
EY 2.41 1.91 0.75 3.17 2.27 1.73 1.12 66.75%
  QoQ % 26.18% 154.67% -76.34% 39.65% 31.21% 54.46% -
  Horiz. % 215.18% 170.54% 66.96% 283.04% 202.68% 154.46% 100.00%
DY 0.74 0.00 0.00 1.59 0.60 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 165.00% 0.00% 0.00% -
  Horiz. % 123.33% 0.00% 0.00% 265.00% 100.00% - -
P/NAPS 4.86 4.52 5.92 5.66 6.53 5.86 4.45 6.06%
  QoQ % 7.52% -23.65% 4.59% -13.32% 11.43% 31.69% -
  Horiz. % 109.21% 101.57% 133.03% 127.19% 146.74% 131.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  357  546  1066 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.270.00 
 KNM 0.435-0.01 
 NETX 0.020.00 
 ISTONE 0.245+0.02 
 MTAG 0.485+0.045 
 HSI-C7F 0.33+0.02 
 ARMADA 0.415-0.005 
 HSI-H8B 0.225-0.02 
 KNM-WB 0.18-0.005 
 SANICHI 0.055+0.01 
Partners & Brokers