Highlights

[ACME] QoQ Cumulative Quarter Result on 2013-04-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Jun-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2014
Quarter 30-Apr-2013  [#1]
Profit Trend QoQ -     -150.06%    YoY -     -217.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Revenue 0 7,770 0 2,581 31,372 31,372 24,040 -
  QoQ % 0.00% 0.00% 0.00% -91.77% 0.00% 30.50% -
  Horiz. % 0.00% 32.32% 0.00% 10.74% 130.50% 130.50% 100.00%
PBT 0 718 0 -381 1,477 1,477 1,853 -
  QoQ % 0.00% 0.00% 0.00% -125.80% 0.00% -20.29% -
  Horiz. % 0.00% 38.75% 0.00% -20.56% 79.71% 79.71% 100.00%
Tax 0 -23 0 -30 -656 -656 -533 -
  QoQ % 0.00% 0.00% 0.00% 95.43% 0.00% -23.08% -
  Horiz. % -0.00% 4.32% -0.00% 5.63% 123.08% 123.08% 100.00%
NP 0 695 0 -411 821 821 1,320 -
  QoQ % 0.00% 0.00% 0.00% -150.06% 0.00% -37.80% -
  Horiz. % 0.00% 52.65% 0.00% -31.14% 62.20% 62.20% 100.00%
NP to SH 0 695 0 -411 821 821 1,320 -
  QoQ % 0.00% 0.00% 0.00% -150.06% 0.00% -37.80% -
  Horiz. % 0.00% 52.65% 0.00% -31.14% 62.20% 62.20% 100.00%
Tax Rate - % 3.20 % - % - % 44.41 % 44.41 % 28.76 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 54.42% -
  Horiz. % 0.00% 11.13% 0.00% 0.00% 154.42% 154.42% 100.00%
Total Cost 0 7,075 0 2,992 30,551 30,551 22,720 -
  QoQ % 0.00% 0.00% 0.00% -90.21% 0.00% 34.47% -
  Horiz. % 0.00% 31.14% 0.00% 13.17% 134.47% 134.47% 100.00%
Net Worth - 52,314 - 49,957 51,596 51,528 51,878 -
  QoQ % 0.00% 0.00% 0.00% -3.18% 0.13% -0.67% -
  Horiz. % 0.00% 100.84% 0.00% 96.30% 99.46% 99.33% 100.00%
Dividend
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Net Worth - 52,314 - 49,957 51,596 51,528 51,878 -
  QoQ % 0.00% 0.00% 0.00% -3.18% 0.13% -0.67% -
  Horiz. % 0.00% 100.84% 0.00% 96.30% 99.46% 99.33% 100.00%
NOSH 210,606 210,606 205,499 205,499 210,512 210,232 209,523 0.56%
  QoQ % 0.00% 2.48% 0.00% -2.38% 0.13% 0.34% -
  Horiz. % 100.52% 100.52% 98.08% 98.08% 100.47% 100.34% 100.00%
Ratio Analysis
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
NP Margin - % 8.94 % - % -15.92 % 2.62 % 2.62 % 5.49 % -
  QoQ % 0.00% 0.00% 0.00% -707.63% 0.00% -52.28% -
  Horiz. % 0.00% 162.84% 0.00% -289.98% 47.72% 47.72% 100.00%
ROE - % 1.33 % - % -0.82 % 1.59 % 1.59 % 2.54 % -
  QoQ % 0.00% 0.00% 0.00% -151.57% 0.00% -37.40% -
  Horiz. % 0.00% 52.36% 0.00% -32.28% 62.60% 62.60% 100.00%
Per Share
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
RPS - 3.69 - 1.26 14.90 14.92 11.47 -
  QoQ % 0.00% 0.00% 0.00% -91.54% -0.13% 30.08% -
  Horiz. % 0.00% 32.17% 0.00% 10.99% 129.90% 130.08% 100.00%
EPS 0.00 0.33 0.00 -0.20 0.39 0.39 0.63 -
  QoQ % 0.00% 0.00% 0.00% -151.28% 0.00% -38.10% -
  Horiz. % 0.00% 52.38% 0.00% -31.75% 61.90% 61.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2484 - 0.2431 0.2451 0.2451 0.2476 -
  QoQ % 0.00% 0.00% 0.00% -0.82% 0.00% -1.01% -
  Horiz. % 0.00% 100.32% 0.00% 98.18% 98.99% 98.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
RPS - 2.52 - 0.84 10.19 10.19 7.81 -
  QoQ % 0.00% 0.00% 0.00% -91.76% 0.00% 30.47% -
  Horiz. % 0.00% 32.27% 0.00% 10.76% 130.47% 130.47% 100.00%
EPS 0.00 0.23 0.00 -0.13 0.27 0.27 0.43 -
  QoQ % 0.00% 0.00% 0.00% -148.15% 0.00% -37.21% -
  Horiz. % 0.00% 53.49% 0.00% -30.23% 62.79% 62.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.1700 - 0.1623 0.1677 0.1674 0.1686 -
  QoQ % 0.00% 0.00% 0.00% -3.22% 0.18% -0.71% -
  Horiz. % 0.00% 100.83% 0.00% 96.26% 99.47% 99.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Date 30/09/13 31/07/13 28/06/13 30/04/13 29/03/13 31/01/13 31/10/12 -
Price 0.3000 0.2500 0.2600 0.2250 0.2400 0.2650 0.2800 -
P/RPS 0.00 6.78 0.00 17.91 1.61 1.78 2.44 -
  QoQ % 0.00% 0.00% 0.00% 1,012.42% -9.55% -27.05% -
  Horiz. % 0.00% 277.87% 0.00% 734.02% 65.98% 72.95% 100.00%
P/EPS 0.00 75.76 0.00 -112.50 61.54 67.86 44.44 -
  QoQ % 0.00% 0.00% 0.00% -282.81% -9.31% 52.70% -
  Horiz. % 0.00% 170.48% 0.00% -253.15% 138.48% 152.70% 100.00%
EY 0.00 1.32 0.00 -0.89 1.62 1.47 2.25 -
  QoQ % 0.00% 0.00% 0.00% -154.94% 10.20% -34.67% -
  Horiz. % 0.00% 58.67% 0.00% -39.56% 72.00% 65.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.01 0.00 0.93 0.98 1.08 1.13 -
  QoQ % 0.00% 0.00% 0.00% -5.10% -9.26% -4.42% -
  Horiz. % 0.00% 89.38% 0.00% 82.30% 86.73% 95.58% 100.00%
Price Multiplier on Announcement Date
30/09/13 31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 CAGR
Date - 26/09/13 - 26/06/13 - 28/03/13 27/12/12 -
Price 0.0000 0.2500 0.0000 0.2900 0.0000 0.2350 0.2800 -
P/RPS 0.00 6.78 0.00 23.09 0.00 1.57 2.44 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -35.66% -
  Horiz. % 0.00% 277.87% 0.00% 946.31% 0.00% 64.34% 100.00%
P/EPS 0.00 75.76 0.00 -145.00 0.00 60.18 44.44 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 35.42% -
  Horiz. % 0.00% 170.48% 0.00% -326.28% 0.00% 135.42% 100.00%
EY 0.00 1.32 0.00 -0.69 0.00 1.66 2.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -26.22% -
  Horiz. % 0.00% 58.67% 0.00% -30.67% 0.00% 73.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.01 0.00 1.19 0.00 0.96 1.13 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -15.04% -
  Horiz. % 0.00% 89.38% 0.00% 105.31% 0.00% 84.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

498  260  637  1060 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.21+0.01 
 MTRONIC 0.115+0.005 
 MTRONIC-WA 0.08+0.01 
 KANGER 0.175-0.005 
 HIAPTEK 0.285+0.005 
 IRIS 0.36+0.01 
 NETX 0.15+0.005 
 EAH 0.035+0.005 
 TNLOGIS 0.945+0.11 
 VIVOCOM 1.04-0.10 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS