Highlights

[ACME] QoQ Cumulative Quarter Result on 2015-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     -105.63%    YoY -     -202.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 78,429 48,920 26,722 14,338 65,220 31,806 20,587 143.73%
  QoQ % 60.32% 83.07% 86.37% -78.02% 105.06% 54.50% -
  Horiz. % 380.96% 237.63% 129.80% 69.65% 316.80% 154.50% 100.00%
PBT 4,802 2,347 364 -219 10,855 4,605 2,760 44.61%
  QoQ % 104.60% 544.78% 266.21% -102.02% 135.72% 66.85% -
  Horiz. % 173.99% 85.04% 13.19% -7.93% 393.30% 166.85% 100.00%
Tax -1,750 -835 -303 -229 -3,246 -1,781 -1,131 33.74%
  QoQ % -109.58% -175.58% -32.31% 92.95% -82.26% -57.47% -
  Horiz. % 154.73% 73.83% 26.79% 20.25% 287.00% 157.47% 100.00%
NP 3,052 1,512 61 -448 7,609 2,824 1,629 51.92%
  QoQ % 101.85% 2,378.69% 113.62% -105.89% 169.44% 73.36% -
  Horiz. % 187.35% 92.82% 3.74% -27.50% 467.10% 173.36% 100.00%
NP to SH 3,130 1,514 62 -447 7,937 2,838 1,643 53.62%
  QoQ % 106.74% 2,341.94% 113.87% -105.63% 179.67% 72.73% -
  Horiz. % 190.51% 92.15% 3.77% -27.21% 483.08% 172.73% 100.00%
Tax Rate 36.44 % 35.58 % 83.24 % - % 29.90 % 38.68 % 40.98 % -7.52%
  QoQ % 2.42% -57.26% 0.00% 0.00% -22.70% -5.61% -
  Horiz. % 88.92% 86.82% 203.12% 0.00% 72.96% 94.39% 100.00%
Total Cost 75,377 47,408 26,661 14,786 57,611 28,982 18,958 150.76%
  QoQ % 59.00% 77.82% 80.31% -74.33% 98.78% 52.87% -
  Horiz. % 397.60% 250.07% 140.63% 77.99% 303.89% 152.87% 100.00%
Net Worth 61,436 59,824 57,350 58,557 58,561 53,837 52,744 10.69%
  QoQ % 2.70% 4.31% -2.06% -0.01% 8.77% 2.07% -
  Horiz. % 116.48% 113.42% 108.73% 111.02% 111.03% 102.07% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 61,436 59,824 57,350 58,557 58,561 53,837 52,744 10.69%
  QoQ % 2.70% 4.31% -2.06% -0.01% 8.77% 2.07% -
  Horiz. % 116.48% 113.42% 108.73% 111.02% 111.03% 102.07% 100.00%
NOSH 209,109 210,277 206,666 212,857 209,973 210,222 210,641 -0.48%
  QoQ % -0.56% 1.75% -2.91% 1.37% -0.12% -0.20% -
  Horiz. % 99.27% 99.83% 98.11% 101.05% 99.68% 99.80% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.89 % 3.09 % 0.23 % -3.12 % 11.67 % 8.88 % 7.91 % -37.67%
  QoQ % 25.89% 1,243.48% 107.37% -126.74% 31.42% 12.26% -
  Horiz. % 49.18% 39.06% 2.91% -39.44% 147.53% 112.26% 100.00%
ROE 5.09 % 2.53 % 0.11 % -0.76 % 13.55 % 5.27 % 3.12 % 38.54%
  QoQ % 101.19% 2,200.00% 114.47% -105.61% 157.12% 68.91% -
  Horiz. % 163.14% 81.09% 3.53% -24.36% 434.29% 168.91% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 37.51 23.26 12.93 6.74 31.06 15.13 9.77 144.99%
  QoQ % 61.26% 79.89% 91.84% -78.30% 105.29% 54.86% -
  Horiz. % 383.93% 238.08% 132.34% 68.99% 317.91% 154.86% 100.00%
EPS 1.49 0.72 0.03 -0.21 3.78 1.35 0.78 53.89%
  QoQ % 106.94% 2,300.00% 114.29% -105.56% 180.00% 73.08% -
  Horiz. % 191.03% 92.31% 3.85% -26.92% 484.62% 173.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2938 0.2845 0.2775 0.2751 0.2789 0.2561 0.2504 11.23%
  QoQ % 3.27% 2.52% 0.87% -1.36% 8.90% 2.28% -
  Horiz. % 117.33% 113.62% 110.82% 109.86% 111.38% 102.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 25.48 15.90 8.68 4.66 21.19 10.34 6.69 143.69%
  QoQ % 60.25% 83.18% 86.27% -78.01% 104.93% 54.56% -
  Horiz. % 380.87% 237.67% 129.75% 69.66% 316.74% 154.56% 100.00%
EPS 1.02 0.49 0.02 -0.15 2.58 0.92 0.53 54.66%
  QoQ % 108.16% 2,350.00% 113.33% -105.81% 180.43% 73.58% -
  Horiz. % 192.45% 92.45% 3.77% -28.30% 486.79% 173.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1996 0.1944 0.1864 0.1903 0.1903 0.1749 0.1714 10.68%
  QoQ % 2.67% 4.29% -2.05% 0.00% 8.81% 2.04% -
  Horiz. % 116.45% 113.42% 108.75% 111.03% 111.03% 102.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3000 0.3000 0.3200 0.3000 0.2500 0.2750 0.6500 -
P/RPS 0.80 1.29 2.47 4.45 0.80 1.82 6.65 -75.60%
  QoQ % -37.98% -47.77% -44.49% 456.25% -56.04% -72.63% -
  Horiz. % 12.03% 19.40% 37.14% 66.92% 12.03% 27.37% 100.00%
P/EPS 20.04 41.67 1,066.67 -142.86 6.61 20.37 83.33 -61.29%
  QoQ % -51.91% -96.09% 846.65% -2,261.27% -67.55% -75.56% -
  Horiz. % 24.05% 50.01% 1,280.06% -171.44% 7.93% 24.44% 100.00%
EY 4.99 2.40 0.09 -0.70 15.12 4.91 1.20 158.37%
  QoQ % 107.92% 2,566.67% 112.86% -104.63% 207.94% 309.17% -
  Horiz. % 415.83% 200.00% 7.50% -58.33% 1,260.00% 409.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 1.05 1.15 1.09 0.90 1.07 2.60 -46.38%
  QoQ % -2.86% -8.70% 5.50% 21.11% -15.89% -58.85% -
  Horiz. % 39.23% 40.38% 44.23% 41.92% 34.62% 41.15% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 -
Price 0.2800 0.3050 0.3000 0.3050 0.3000 0.2600 0.2600 -
P/RPS 0.75 1.31 2.32 4.53 0.97 1.72 2.66 -56.97%
  QoQ % -42.75% -43.53% -48.79% 367.01% -43.60% -35.34% -
  Horiz. % 28.20% 49.25% 87.22% 170.30% 36.47% 64.66% 100.00%
P/EPS 18.71 42.36 1,000.00 -145.24 7.94 19.26 33.33 -31.93%
  QoQ % -55.83% -95.76% 788.52% -1,929.22% -58.77% -42.21% -
  Horiz. % 56.14% 127.09% 3,000.30% -435.76% 23.82% 57.79% 100.00%
EY 5.35 2.36 0.10 -0.69 12.60 5.19 3.00 47.01%
  QoQ % 126.69% 2,260.00% 114.49% -105.48% 142.77% 73.00% -
  Horiz. % 178.33% 78.67% 3.33% -23.00% 420.00% 173.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.95 1.07 1.08 1.11 1.08 1.02 1.04 -5.85%
  QoQ % -11.21% -0.93% -2.70% 2.78% 5.88% -1.92% -
  Horiz. % 91.35% 102.88% 103.85% 106.73% 103.85% 98.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS