Highlights

[ACME] QoQ Cumulative Quarter Result on 2014-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     275.11%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Revenue 14,338 65,220 31,806 20,587 8,127 26,165 18,974 -18.01%
  QoQ % -78.02% 105.06% 54.50% 153.32% -68.94% 37.90% -
  Horiz. % 75.57% 343.73% 167.63% 108.50% 42.83% 137.90% 100.00%
PBT -219 10,855 4,605 2,760 872 827 1,163 -
  QoQ % -102.02% 135.72% 66.85% 216.51% 5.44% -28.89% -
  Horiz. % -18.83% 933.36% 395.96% 237.32% 74.98% 71.11% 100.00%
Tax -229 -3,246 -1,781 -1,131 -435 -1,330 -890 -61.79%
  QoQ % 92.95% -82.26% -57.47% -160.00% 67.29% -49.44% -
  Horiz. % 25.73% 364.72% 200.11% 127.08% 48.88% 149.44% 100.00%
NP -448 7,609 2,824 1,629 437 -503 273 -
  QoQ % -105.89% 169.44% 73.36% 272.77% 186.88% -284.25% -
  Horiz. % -164.10% 2,787.18% 1,034.43% 596.70% 160.07% -184.25% 100.00%
NP to SH -447 7,937 2,838 1,643 438 -498 273 -
  QoQ % -105.63% 179.67% 72.73% 275.11% 187.95% -282.42% -
  Horiz. % -163.74% 2,907.33% 1,039.56% 601.83% 160.44% -182.42% 100.00%
Tax Rate - % 29.90 % 38.68 % 40.98 % 49.89 % 160.82 % 76.53 % -
  QoQ % 0.00% -22.70% -5.61% -17.86% -68.98% 110.14% -
  Horiz. % 0.00% 39.07% 50.54% 53.55% 65.19% 210.14% 100.00%
Total Cost 14,786 57,611 28,982 18,958 7,690 26,668 18,701 -15.34%
  QoQ % -74.33% 98.78% 52.87% 146.53% -71.16% 42.60% -
  Horiz. % 79.07% 308.06% 154.98% 101.37% 41.12% 142.60% 100.00%
Net Worth 58,557 58,561 53,837 52,744 51,037 50,360 51,744 9.16%
  QoQ % -0.01% 8.77% 2.07% 3.34% 1.34% -2.67% -
  Horiz. % 113.17% 113.18% 104.05% 101.93% 98.63% 97.33% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Net Worth 58,557 58,561 53,837 52,744 51,037 50,360 51,744 9.16%
  QoQ % -0.01% 8.77% 2.07% 3.34% 1.34% -2.67% -
  Horiz. % 113.17% 113.18% 104.05% 101.93% 98.63% 97.33% 100.00%
NOSH 212,857 209,973 210,222 210,641 208,571 207,500 210,000 0.96%
  QoQ % 1.37% -0.12% -0.20% 0.99% 0.52% -1.19% -
  Horiz. % 101.36% 99.99% 100.11% 100.31% 99.32% 98.81% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
NP Margin -3.12 % 11.67 % 8.88 % 7.91 % 5.38 % -1.92 % 1.44 % -
  QoQ % -126.74% 31.42% 12.26% 47.03% 380.21% -233.33% -
  Horiz. % -216.67% 810.42% 616.67% 549.31% 373.61% -133.33% 100.00%
ROE -0.76 % 13.55 % 5.27 % 3.12 % 0.86 % -0.99 % 0.53 % -
  QoQ % -105.61% 157.12% 68.91% 262.79% 186.87% -286.79% -
  Horiz. % -143.40% 2,556.60% 994.34% 588.68% 162.26% -186.79% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 6.74 31.06 15.13 9.77 3.90 12.61 9.04 -18.79%
  QoQ % -78.30% 105.29% 54.86% 150.51% -69.07% 39.49% -
  Horiz. % 74.56% 343.58% 167.37% 108.08% 43.14% 139.49% 100.00%
EPS -0.21 3.78 1.35 0.78 0.21 -0.24 0.13 -
  QoQ % -105.56% 180.00% 73.08% 271.43% 187.50% -284.62% -
  Horiz. % -161.54% 2,907.69% 1,038.46% 600.00% 161.54% -184.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2751 0.2789 0.2561 0.2504 0.2447 0.2427 0.2464 8.12%
  QoQ % -1.36% 8.90% 2.28% 2.33% 0.82% -1.50% -
  Horiz. % 111.65% 113.19% 103.94% 101.62% 99.31% 98.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 4.66 21.19 10.34 6.69 2.64 8.50 6.17 -18.04%
  QoQ % -78.01% 104.93% 54.56% 153.41% -68.94% 37.76% -
  Horiz. % 75.53% 343.44% 167.59% 108.43% 42.79% 137.76% 100.00%
EPS -0.15 2.58 0.92 0.53 0.14 -0.16 0.09 -
  QoQ % -105.81% 180.43% 73.58% 278.57% 187.50% -277.78% -
  Horiz. % -166.67% 2,866.67% 1,022.22% 588.89% 155.56% -177.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1903 0.1903 0.1749 0.1714 0.1658 0.1636 0.1681 9.19%
  QoQ % 0.00% 8.81% 2.04% 3.38% 1.34% -2.68% -
  Horiz. % 113.21% 113.21% 104.05% 101.96% 98.63% 97.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 -
Price 0.3000 0.2500 0.2750 0.6500 0.6850 0.7850 0.6200 -
P/RPS 4.45 0.80 1.82 6.65 17.58 0.00 6.86 -26.42%
  QoQ % 456.25% -56.04% -72.63% -62.17% 0.00% 0.00% -
  Horiz. % 64.87% 11.66% 26.53% 96.94% 256.27% 0.00% 100.00%
P/EPS -142.86 6.61 20.37 83.33 326.19 0.00 476.92 -
  QoQ % -2,261.27% -67.55% -75.56% -74.45% 0.00% 0.00% -
  Horiz. % -29.95% 1.39% 4.27% 17.47% 68.40% 0.00% 100.00%
EY -0.70 15.12 4.91 1.20 0.31 0.00 0.21 -
  QoQ % -104.63% 207.94% 309.17% 287.10% 0.00% 0.00% -
  Horiz. % -333.33% 7,200.00% 2,338.10% 571.43% 147.62% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 0.90 1.07 2.60 2.80 3.24 2.52 -44.79%
  QoQ % 21.11% -15.89% -58.85% -7.14% -13.58% 28.57% -
  Horiz. % 43.25% 35.71% 42.46% 103.17% 111.11% 128.57% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 27/03/14 -
Price 0.3050 0.3000 0.2600 0.2600 0.6350 0.7150 0.8150 -
P/RPS 4.53 0.97 1.72 2.66 16.30 0.00 9.02 -38.62%
  QoQ % 367.01% -43.60% -35.34% -83.68% 0.00% 0.00% -
  Horiz. % 50.22% 10.75% 19.07% 29.49% 180.71% 0.00% 100.00%
P/EPS -145.24 7.94 19.26 33.33 302.38 0.00 626.92 -
  QoQ % -1,929.22% -58.77% -42.21% -88.98% 0.00% 0.00% -
  Horiz. % -23.17% 1.27% 3.07% 5.32% 48.23% 0.00% 100.00%
EY -0.69 12.60 5.19 3.00 0.33 0.00 0.16 -
  QoQ % -105.48% 142.77% 73.00% 809.09% 0.00% 0.00% -
  Horiz. % -431.25% 7,875.00% 3,243.75% 1,875.00% 206.25% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.08 1.02 1.04 2.60 2.95 3.31 -53.90%
  QoQ % 2.78% 5.88% -1.92% -60.00% -11.86% -10.88% -
  Horiz. % 33.53% 32.63% 30.82% 31.42% 78.55% 89.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS