Highlights

[ACME] QoQ Cumulative Quarter Result on 2015-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 25-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Sep-2015  [#2]
Profit Trend QoQ -     113.87%    YoY -     -96.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 9,893 78,429 48,920 26,722 14,338 65,220 31,806 -54.13%
  QoQ % -87.39% 60.32% 83.07% 86.37% -78.02% 105.06% -
  Horiz. % 31.10% 246.59% 153.81% 84.02% 45.08% 205.06% 100.00%
PBT 596 4,802 2,347 364 -219 10,855 4,605 -74.45%
  QoQ % -87.59% 104.60% 544.78% 266.21% -102.02% 135.72% -
  Horiz. % 12.94% 104.28% 50.97% 7.90% -4.76% 235.72% 100.00%
Tax -106 -1,750 -835 -303 -229 -3,246 -1,781 -84.78%
  QoQ % 93.94% -109.58% -175.58% -32.31% 92.95% -82.26% -
  Horiz. % 5.95% 98.26% 46.88% 17.01% 12.86% 182.26% 100.00%
NP 490 3,052 1,512 61 -448 7,609 2,824 -68.92%
  QoQ % -83.94% 101.85% 2,378.69% 113.62% -105.89% 169.44% -
  Horiz. % 17.35% 108.07% 53.54% 2.16% -15.86% 269.44% 100.00%
NP to SH 490 3,130 1,514 62 -447 7,937 2,838 -69.03%
  QoQ % -84.35% 106.74% 2,341.94% 113.87% -105.63% 179.67% -
  Horiz. % 17.27% 110.29% 53.35% 2.18% -15.75% 279.67% 100.00%
Tax Rate 17.79 % 36.44 % 35.58 % 83.24 % - % 29.90 % 38.68 % -40.44%
  QoQ % -51.18% 2.42% -57.26% 0.00% 0.00% -22.70% -
  Horiz. % 45.99% 94.21% 91.99% 215.20% 0.00% 77.30% 100.00%
Total Cost 9,403 75,377 47,408 26,661 14,786 57,611 28,982 -52.82%
  QoQ % -87.53% 59.00% 77.82% 80.31% -74.33% 98.78% -
  Horiz. % 32.44% 260.08% 163.58% 91.99% 51.02% 198.78% 100.00%
Net Worth 62,656 61,436 59,824 57,350 58,557 58,561 53,837 10.65%
  QoQ % 1.99% 2.70% 4.31% -2.06% -0.01% 8.77% -
  Horiz. % 116.38% 114.11% 111.12% 106.52% 108.77% 108.77% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 62,656 61,436 59,824 57,350 58,557 58,561 53,837 10.65%
  QoQ % 1.99% 2.70% 4.31% -2.06% -0.01% 8.77% -
  Horiz. % 116.38% 114.11% 111.12% 106.52% 108.77% 108.77% 100.00%
NOSH 213,043 209,109 210,277 206,666 212,857 209,973 210,222 0.89%
  QoQ % 1.88% -0.56% 1.75% -2.91% 1.37% -0.12% -
  Horiz. % 101.34% 99.47% 100.03% 98.31% 101.25% 99.88% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.95 % 3.89 % 3.09 % 0.23 % -3.12 % 11.67 % 8.88 % -32.29%
  QoQ % 27.25% 25.89% 1,243.48% 107.37% -126.74% 31.42% -
  Horiz. % 55.74% 43.81% 34.80% 2.59% -35.14% 131.42% 100.00%
ROE 0.78 % 5.09 % 2.53 % 0.11 % -0.76 % 13.55 % 5.27 % -72.05%
  QoQ % -84.68% 101.19% 2,200.00% 114.47% -105.61% 157.12% -
  Horiz. % 14.80% 96.58% 48.01% 2.09% -14.42% 257.12% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.64 37.51 23.26 12.93 6.74 31.06 15.13 -54.56%
  QoQ % -87.63% 61.26% 79.89% 91.84% -78.30% 105.29% -
  Horiz. % 30.67% 247.92% 153.73% 85.46% 44.55% 205.29% 100.00%
EPS 0.23 1.49 0.72 0.03 -0.21 3.78 1.35 -69.30%
  QoQ % -84.56% 106.94% 2,300.00% 114.29% -105.56% 180.00% -
  Horiz. % 17.04% 110.37% 53.33% 2.22% -15.56% 280.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2941 0.2938 0.2845 0.2775 0.2751 0.2789 0.2561 9.67%
  QoQ % 0.10% 3.27% 2.52% 0.87% -1.36% 8.90% -
  Horiz. % 114.84% 114.72% 111.09% 108.36% 107.42% 108.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.21 25.48 15.90 8.68 4.66 21.19 10.34 -54.18%
  QoQ % -87.40% 60.25% 83.18% 86.27% -78.01% 104.93% -
  Horiz. % 31.04% 246.42% 153.77% 83.95% 45.07% 204.93% 100.00%
EPS 0.16 1.02 0.49 0.02 -0.15 2.58 0.92 -68.88%
  QoQ % -84.31% 108.16% 2,350.00% 113.33% -105.81% 180.43% -
  Horiz. % 17.39% 110.87% 53.26% 2.17% -16.30% 280.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2036 0.1996 0.1944 0.1864 0.1903 0.1903 0.1749 10.67%
  QoQ % 2.00% 2.67% 4.29% -2.05% 0.00% 8.81% -
  Horiz. % 116.41% 114.12% 111.15% 106.58% 108.81% 108.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.2600 0.3000 0.3000 0.3200 0.3000 0.2500 0.2750 -
P/RPS 5.60 0.80 1.29 2.47 4.45 0.80 1.82 111.69%
  QoQ % 600.00% -37.98% -47.77% -44.49% 456.25% -56.04% -
  Horiz. % 307.69% 43.96% 70.88% 135.71% 244.51% 43.96% 100.00%
P/EPS 113.04 20.04 41.67 1,066.67 -142.86 6.61 20.37 213.77%
  QoQ % 464.07% -51.91% -96.09% 846.65% -2,261.27% -67.55% -
  Horiz. % 554.93% 98.38% 204.57% 5,236.48% -701.33% 32.45% 100.00%
EY 0.88 4.99 2.40 0.09 -0.70 15.12 4.91 -68.24%
  QoQ % -82.36% 107.92% 2,566.67% 112.86% -104.63% 207.94% -
  Horiz. % 17.92% 101.63% 48.88% 1.83% -14.26% 307.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.02 1.05 1.15 1.09 0.90 1.07 -12.23%
  QoQ % -13.73% -2.86% -8.70% 5.50% 21.11% -15.89% -
  Horiz. % 82.24% 95.33% 98.13% 107.48% 101.87% 84.11% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 26/05/16 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 -
Price 0.2800 0.2800 0.3050 0.3000 0.3050 0.3000 0.2600 -
P/RPS 6.03 0.75 1.31 2.32 4.53 0.97 1.72 130.95%
  QoQ % 704.00% -42.75% -43.53% -48.79% 367.01% -43.60% -
  Horiz. % 350.58% 43.60% 76.16% 134.88% 263.37% 56.40% 100.00%
P/EPS 121.74 18.71 42.36 1,000.00 -145.24 7.94 19.26 242.25%
  QoQ % 550.67% -55.83% -95.76% 788.52% -1,929.22% -58.77% -
  Horiz. % 632.09% 97.14% 219.94% 5,192.11% -754.10% 41.23% 100.00%
EY 0.82 5.35 2.36 0.10 -0.69 12.60 5.19 -70.81%
  QoQ % -84.67% 126.69% 2,260.00% 114.49% -105.48% 142.77% -
  Horiz. % 15.80% 103.08% 45.47% 1.93% -13.29% 242.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.95 0.95 1.07 1.08 1.11 1.08 1.02 -4.63%
  QoQ % 0.00% -11.21% -0.93% -2.70% 2.78% 5.88% -
  Horiz. % 93.14% 93.14% 104.90% 105.88% 108.82% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

162  923  551  878 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.29+0.03 
 DNEX-WD 0.06+0.015 
 BIOHLDG 0.29-0.01 
 XOX 0.08-0.01 
 PHB 0.0250.00 
 XOX-WC 0.02+0.015 
 LUSTER 0.195+0.01 
 QES 0.355-0.025 
 VIZIONE 0.225-0.045 
 MTRONIC 0.10+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
5. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
6. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
7. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
8. Top Glove: Allegations of management hypocrisy and lack of integrity By LHL save malaysia!
PARTNERS & BROKERS