Highlights

[ACME] QoQ Cumulative Quarter Result on 2013-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 12-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Dec-2013  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Revenue 8,127 26,165 18,974 0 11,601 0 7,770 5.03%
  QoQ % -68.94% 37.90% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.59% 336.74% 244.20% 0.00% 149.31% 0.00% 100.00%
PBT 872 827 1,163 0 584 0 718 23.66%
  QoQ % 5.44% -28.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 121.45% 115.18% 161.98% 0.00% 81.34% 0.00% 100.00%
Tax -435 -1,330 -890 0 10 0 -23 2,384.64%
  QoQ % 67.29% -49.44% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,891.30% 5,782.61% 3,869.57% -0.00% -43.48% -0.00% 100.00%
NP 437 -503 273 0 594 0 695 -39.77%
  QoQ % 186.88% -284.25% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.88% -72.37% 39.28% 0.00% 85.47% 0.00% 100.00%
NP to SH 438 -498 273 0 594 0 695 -39.62%
  QoQ % 187.95% -282.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.02% -71.65% 39.28% 0.00% 85.47% 0.00% 100.00%
Tax Rate 49.89 % 160.82 % 76.53 % - % -1.71 % - % 3.20 % 1,911.77%
  QoQ % -68.98% 110.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,559.06% 5,025.62% 2,391.56% 0.00% -53.44% 0.00% 100.00%
Total Cost 7,690 26,668 18,701 0 11,007 0 7,075 9.54%
  QoQ % -71.16% 42.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 108.69% 376.93% 264.33% 0.00% 155.58% 0.00% 100.00%
Net Worth 51,037 50,360 51,744 - 52,590 - 52,314 -2.66%
  QoQ % 1.34% -2.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.56% 96.26% 98.91% 0.00% 100.53% 0.00% 100.00%
Dividend
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Net Worth 51,037 50,360 51,744 - 52,590 - 52,314 -2.66%
  QoQ % 1.34% -2.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.56% 96.26% 98.91% 0.00% 100.53% 0.00% 100.00%
NOSH 208,571 207,500 210,000 212,142 212,142 210,606 210,606 -1.06%
  QoQ % 0.52% -1.19% -1.01% 0.00% 0.73% 0.00% -
  Horiz. % 99.03% 98.53% 99.71% 100.73% 100.73% 100.00% 100.00%
Ratio Analysis
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
NP Margin 5.38 % -1.92 % 1.44 % - % 5.12 % - % 8.94 % -42.59%
  QoQ % 380.21% -233.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.18% -21.48% 16.11% 0.00% 57.27% 0.00% 100.00%
ROE 0.86 % -0.99 % 0.53 % - % 1.13 % - % 1.33 % -37.90%
  QoQ % 186.87% -286.79% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.66% -74.44% 39.85% 0.00% 84.96% 0.00% 100.00%
Per Share
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 3.90 12.61 9.04 - 5.47 - 3.69 6.24%
  QoQ % -69.07% 39.49% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.69% 341.73% 244.99% 0.00% 148.24% 0.00% 100.00%
EPS 0.21 -0.24 0.13 0.00 0.28 0.00 0.33 -38.98%
  QoQ % 187.50% -284.62% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.64% -72.73% 39.39% 0.00% 84.85% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2447 0.2427 0.2464 - 0.2479 - 0.2484 -1.63%
  QoQ % 0.82% -1.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.51% 97.71% 99.19% 0.00% 99.80% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 2.64 8.50 6.17 - 3.77 - 2.52 5.22%
  QoQ % -68.94% 37.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.76% 337.30% 244.84% 0.00% 149.60% 0.00% 100.00%
EPS 0.14 -0.16 0.09 0.00 0.19 0.00 0.23 -41.87%
  QoQ % 187.50% -277.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.87% -69.57% 39.13% 0.00% 82.61% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1658 0.1636 0.1681 - 0.1709 - 0.1700 -2.70%
  QoQ % 1.34% -2.68% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.53% 96.24% 98.88% 0.00% 100.53% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 -
Price 0.6850 0.7850 0.6200 0.5750 0.2700 0.3000 0.2500 -
P/RPS 17.58 0.00 6.86 0.00 4.94 0.00 6.78 183.27%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 259.29% 0.00% 101.18% 0.00% 72.86% 0.00% 100.00%
P/EPS 326.19 0.00 476.92 0.00 96.43 0.00 75.76 393.04%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 430.56% 0.00% 629.51% 0.00% 127.28% 0.00% 100.00%
EY 0.31 0.00 0.21 0.00 1.04 0.00 1.32 -79.47%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 23.48% 0.00% 15.91% 0.00% 78.79% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.80 3.24 2.52 0.00 1.09 0.00 1.01 204.75%
  QoQ % -13.58% 28.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 277.23% 320.79% 249.50% 0.00% 107.92% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 28/08/14 30/05/14 27/03/14 - 10/12/13 - 26/09/13 -
Price 0.6350 0.7150 0.8150 0.0000 0.4600 0.0000 0.2500 -
P/RPS 16.30 0.00 9.02 0.00 8.41 0.00 6.78 160.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 240.41% 0.00% 133.04% 0.00% 124.04% 0.00% 100.00%
P/EPS 302.38 0.00 626.92 0.00 164.29 0.00 75.76 353.84%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 399.13% 0.00% 827.51% 0.00% 216.86% 0.00% 100.00%
EY 0.33 0.00 0.16 0.00 0.61 0.00 1.32 -78.02%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 25.00% 0.00% 12.12% 0.00% 46.21% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.60 2.95 3.31 0.00 1.86 0.00 1.01 181.04%
  QoQ % -11.86% -10.88% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 257.43% 292.08% 327.72% 0.00% 184.16% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS