Highlights

[ACME] QoQ Cumulative Quarter Result on 2014-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 12-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Dec-2014  [#3]
Profit Trend QoQ -     72.73%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 26,722 14,338 65,220 31,806 20,587 8,127 26,165 1.41%
  QoQ % 86.37% -78.02% 105.06% 54.50% 153.32% -68.94% -
  Horiz. % 102.13% 54.80% 249.26% 121.56% 78.68% 31.06% 100.00%
PBT 364 -219 10,855 4,605 2,760 872 827 -42.11%
  QoQ % 266.21% -102.02% 135.72% 66.85% 216.51% 5.44% -
  Horiz. % 44.01% -26.48% 1,312.58% 556.83% 333.74% 105.44% 100.00%
Tax -303 -229 -3,246 -1,781 -1,131 -435 -1,330 -62.66%
  QoQ % -32.31% 92.95% -82.26% -57.47% -160.00% 67.29% -
  Horiz. % 22.78% 17.22% 244.06% 133.91% 85.04% 32.71% 100.00%
NP 61 -448 7,609 2,824 1,629 437 -503 -
  QoQ % 113.62% -105.89% 169.44% 73.36% 272.77% 186.88% -
  Horiz. % -12.13% 89.07% -1,512.72% -561.43% -323.86% -86.88% 100.00%
NP to SH 62 -447 7,937 2,838 1,643 438 -498 -
  QoQ % 113.87% -105.63% 179.67% 72.73% 275.11% 187.95% -
  Horiz. % -12.45% 89.76% -1,593.78% -569.88% -329.92% -87.95% 100.00%
Tax Rate 83.24 % - % 29.90 % 38.68 % 40.98 % 49.89 % 160.82 % -35.51%
  QoQ % 0.00% 0.00% -22.70% -5.61% -17.86% -68.98% -
  Horiz. % 51.76% 0.00% 18.59% 24.05% 25.48% 31.02% 100.00%
Total Cost 26,661 14,786 57,611 28,982 18,958 7,690 26,668 -0.02%
  QoQ % 80.31% -74.33% 98.78% 52.87% 146.53% -71.16% -
  Horiz. % 99.97% 55.44% 216.03% 108.68% 71.09% 28.84% 100.00%
Net Worth 57,350 58,557 58,561 53,837 52,744 51,037 50,360 9.04%
  QoQ % -2.06% -0.01% 8.77% 2.07% 3.34% 1.34% -
  Horiz. % 113.88% 116.28% 116.29% 106.91% 104.73% 101.34% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 57,350 58,557 58,561 53,837 52,744 51,037 50,360 9.04%
  QoQ % -2.06% -0.01% 8.77% 2.07% 3.34% 1.34% -
  Horiz. % 113.88% 116.28% 116.29% 106.91% 104.73% 101.34% 100.00%
NOSH 206,666 212,857 209,973 210,222 210,641 208,571 207,500 -0.27%
  QoQ % -2.91% 1.37% -0.12% -0.20% 0.99% 0.52% -
  Horiz. % 99.60% 102.58% 101.19% 101.31% 101.51% 100.52% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.23 % -3.12 % 11.67 % 8.88 % 7.91 % 5.38 % -1.92 % -
  QoQ % 107.37% -126.74% 31.42% 12.26% 47.03% 380.21% -
  Horiz. % -11.98% 162.50% -607.81% -462.50% -411.98% -280.21% 100.00%
ROE 0.11 % -0.76 % 13.55 % 5.27 % 3.12 % 0.86 % -0.99 % -
  QoQ % 114.47% -105.61% 157.12% 68.91% 262.79% 186.87% -
  Horiz. % -11.11% 76.77% -1,368.69% -532.32% -315.15% -86.87% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.93 6.74 31.06 15.13 9.77 3.90 12.61 1.68%
  QoQ % 91.84% -78.30% 105.29% 54.86% 150.51% -69.07% -
  Horiz. % 102.54% 53.45% 246.31% 119.98% 77.48% 30.93% 100.00%
EPS 0.03 -0.21 3.78 1.35 0.78 0.21 -0.24 -
  QoQ % 114.29% -105.56% 180.00% 73.08% 271.43% 187.50% -
  Horiz. % -12.50% 87.50% -1,575.00% -562.50% -325.00% -87.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2775 0.2751 0.2789 0.2561 0.2504 0.2447 0.2427 9.34%
  QoQ % 0.87% -1.36% 8.90% 2.28% 2.33% 0.82% -
  Horiz. % 114.34% 113.35% 114.92% 105.52% 103.17% 100.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 8.68 4.66 21.19 10.34 6.69 2.64 8.50 1.41%
  QoQ % 86.27% -78.01% 104.93% 54.56% 153.41% -68.94% -
  Horiz. % 102.12% 54.82% 249.29% 121.65% 78.71% 31.06% 100.00%
EPS 0.02 -0.15 2.58 0.92 0.53 0.14 -0.16 -
  QoQ % 113.33% -105.81% 180.43% 73.58% 278.57% 187.50% -
  Horiz. % -12.50% 93.75% -1,612.50% -575.00% -331.25% -87.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1864 0.1903 0.1903 0.1749 0.1714 0.1658 0.1636 9.08%
  QoQ % -2.05% 0.00% 8.81% 2.04% 3.38% 1.34% -
  Horiz. % 113.94% 116.32% 116.32% 106.91% 104.77% 101.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.3200 0.3000 0.2500 0.2750 0.6500 0.6850 0.7850 -
P/RPS 2.47 4.45 0.80 1.82 6.65 17.58 0.00 -
  QoQ % -44.49% 456.25% -56.04% -72.63% -62.17% 0.00% -
  Horiz. % 14.05% 25.31% 4.55% 10.35% 37.83% 100.00% -
P/EPS 1,066.67 -142.86 6.61 20.37 83.33 326.19 0.00 -
  QoQ % 846.65% -2,261.27% -67.55% -75.56% -74.45% 0.00% -
  Horiz. % 327.01% -43.80% 2.03% 6.24% 25.55% 100.00% -
EY 0.09 -0.70 15.12 4.91 1.20 0.31 0.00 -
  QoQ % 112.86% -104.63% 207.94% 309.17% 287.10% 0.00% -
  Horiz. % 29.03% -225.81% 4,877.42% 1,583.87% 387.10% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 1.09 0.90 1.07 2.60 2.80 3.24 -49.84%
  QoQ % 5.50% 21.11% -15.89% -58.85% -7.14% -13.58% -
  Horiz. % 35.49% 33.64% 27.78% 33.02% 80.25% 86.42% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.3000 0.3050 0.3000 0.2600 0.2600 0.6350 0.7150 -
P/RPS 2.32 4.53 0.97 1.72 2.66 16.30 0.00 -
  QoQ % -48.79% 367.01% -43.60% -35.34% -83.68% 0.00% -
  Horiz. % 14.23% 27.79% 5.95% 10.55% 16.32% 100.00% -
P/EPS 1,000.00 -145.24 7.94 19.26 33.33 302.38 0.00 -
  QoQ % 788.52% -1,929.22% -58.77% -42.21% -88.98% 0.00% -
  Horiz. % 330.71% -48.03% 2.63% 6.37% 11.02% 100.00% -
EY 0.10 -0.69 12.60 5.19 3.00 0.33 0.00 -
  QoQ % 114.49% -105.48% 142.77% 73.00% 809.09% 0.00% -
  Horiz. % 30.30% -209.09% 3,818.18% 1,572.73% 909.09% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.11 1.08 1.02 1.04 2.60 2.95 -48.79%
  QoQ % -2.70% 2.78% 5.88% -1.92% -60.00% -11.86% -
  Horiz. % 36.61% 37.63% 36.61% 34.58% 35.25% 88.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. 顶级手套业绩逊色 目标价砍至1.68令吉 星洲日報/投資致富‧企業故事
2. The Legend of the Chinese Mooncake - Koon Yew Yin Koon Yew Yin's Blog
3. Strategy - Assessing impact from Evergrande’s debt crisis AmInvest Research Reports
4. PublicInvest Research Headlines - 22 Sept 2021 PublicInvest Research
5. PublicInvest Research Market Strategy - Capital Market Masterplan 3 - Laying The Groundwork PublicInvest Research
6. Mplus Market Pulse - 22 Sept 2021 M+ Online Research Articles
7. 接种加快 手套跌价 顶级手套具应对之策 星洲日報/投資致富‧企業故事
8. Evening Market Summary - 21 Sept 2021 KLSE Traders Update and Ideas
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

561  293  549  873 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.065-0.01 
 FINTEC 0.020.00 
 KNM 0.23-0.02 
 BINTAI 0.65+0.08 
 BINACOM 0.43+0.075 
 SERBADK 0.335-0.03 
 OPCOM 1.11+0.295 
 DNEX 0.77+0.005 
 TFP 0.16-0.025 
 K1-WC 0.03+0.005 
PARTNERS & BROKERS