Highlights

[ACME] QoQ Cumulative Quarter Result on 2014-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 12-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Dec-2014  [#3]
Profit Trend QoQ -     72.73%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 26,722 14,338 65,220 31,806 20,587 8,127 26,165 1.41%
  QoQ % 86.37% -78.02% 105.06% 54.50% 153.32% -68.94% -
  Horiz. % 102.13% 54.80% 249.26% 121.56% 78.68% 31.06% 100.00%
PBT 364 -219 10,855 4,605 2,760 872 827 -42.11%
  QoQ % 266.21% -102.02% 135.72% 66.85% 216.51% 5.44% -
  Horiz. % 44.01% -26.48% 1,312.58% 556.83% 333.74% 105.44% 100.00%
Tax -303 -229 -3,246 -1,781 -1,131 -435 -1,330 -62.66%
  QoQ % -32.31% 92.95% -82.26% -57.47% -160.00% 67.29% -
  Horiz. % 22.78% 17.22% 244.06% 133.91% 85.04% 32.71% 100.00%
NP 61 -448 7,609 2,824 1,629 437 -503 -
  QoQ % 113.62% -105.89% 169.44% 73.36% 272.77% 186.88% -
  Horiz. % -12.13% 89.07% -1,512.72% -561.43% -323.86% -86.88% 100.00%
NP to SH 62 -447 7,937 2,838 1,643 438 -498 -
  QoQ % 113.87% -105.63% 179.67% 72.73% 275.11% 187.95% -
  Horiz. % -12.45% 89.76% -1,593.78% -569.88% -329.92% -87.95% 100.00%
Tax Rate 83.24 % - % 29.90 % 38.68 % 40.98 % 49.89 % 160.82 % -35.51%
  QoQ % 0.00% 0.00% -22.70% -5.61% -17.86% -68.98% -
  Horiz. % 51.76% 0.00% 18.59% 24.05% 25.48% 31.02% 100.00%
Total Cost 26,661 14,786 57,611 28,982 18,958 7,690 26,668 -0.02%
  QoQ % 80.31% -74.33% 98.78% 52.87% 146.53% -71.16% -
  Horiz. % 99.97% 55.44% 216.03% 108.68% 71.09% 28.84% 100.00%
Net Worth 57,350 58,557 58,561 53,837 52,744 51,037 50,360 9.04%
  QoQ % -2.06% -0.01% 8.77% 2.07% 3.34% 1.34% -
  Horiz. % 113.88% 116.28% 116.29% 106.91% 104.73% 101.34% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 57,350 58,557 58,561 53,837 52,744 51,037 50,360 9.04%
  QoQ % -2.06% -0.01% 8.77% 2.07% 3.34% 1.34% -
  Horiz. % 113.88% 116.28% 116.29% 106.91% 104.73% 101.34% 100.00%
NOSH 206,666 212,857 209,973 210,222 210,641 208,571 207,500 -0.27%
  QoQ % -2.91% 1.37% -0.12% -0.20% 0.99% 0.52% -
  Horiz. % 99.60% 102.58% 101.19% 101.31% 101.51% 100.52% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.23 % -3.12 % 11.67 % 8.88 % 7.91 % 5.38 % -1.92 % -
  QoQ % 107.37% -126.74% 31.42% 12.26% 47.03% 380.21% -
  Horiz. % -11.98% 162.50% -607.81% -462.50% -411.98% -280.21% 100.00%
ROE 0.11 % -0.76 % 13.55 % 5.27 % 3.12 % 0.86 % -0.99 % -
  QoQ % 114.47% -105.61% 157.12% 68.91% 262.79% 186.87% -
  Horiz. % -11.11% 76.77% -1,368.69% -532.32% -315.15% -86.87% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.93 6.74 31.06 15.13 9.77 3.90 12.61 1.68%
  QoQ % 91.84% -78.30% 105.29% 54.86% 150.51% -69.07% -
  Horiz. % 102.54% 53.45% 246.31% 119.98% 77.48% 30.93% 100.00%
EPS 0.03 -0.21 3.78 1.35 0.78 0.21 -0.24 -
  QoQ % 114.29% -105.56% 180.00% 73.08% 271.43% 187.50% -
  Horiz. % -12.50% 87.50% -1,575.00% -562.50% -325.00% -87.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2775 0.2751 0.2789 0.2561 0.2504 0.2447 0.2427 9.34%
  QoQ % 0.87% -1.36% 8.90% 2.28% 2.33% 0.82% -
  Horiz. % 114.34% 113.35% 114.92% 105.52% 103.17% 100.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 8.68 4.66 21.19 10.34 6.69 2.64 8.50 1.41%
  QoQ % 86.27% -78.01% 104.93% 54.56% 153.41% -68.94% -
  Horiz. % 102.12% 54.82% 249.29% 121.65% 78.71% 31.06% 100.00%
EPS 0.02 -0.15 2.58 0.92 0.53 0.14 -0.16 -
  QoQ % 113.33% -105.81% 180.43% 73.58% 278.57% 187.50% -
  Horiz. % -12.50% 93.75% -1,612.50% -575.00% -331.25% -87.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1864 0.1903 0.1903 0.1749 0.1714 0.1658 0.1636 9.08%
  QoQ % -2.05% 0.00% 8.81% 2.04% 3.38% 1.34% -
  Horiz. % 113.94% 116.32% 116.32% 106.91% 104.77% 101.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.3200 0.3000 0.2500 0.2750 0.6500 0.6850 0.7850 -
P/RPS 2.47 4.45 0.80 1.82 6.65 17.58 0.00 -
  QoQ % -44.49% 456.25% -56.04% -72.63% -62.17% 0.00% -
  Horiz. % 14.05% 25.31% 4.55% 10.35% 37.83% 100.00% -
P/EPS 1,066.67 -142.86 6.61 20.37 83.33 326.19 0.00 -
  QoQ % 846.65% -2,261.27% -67.55% -75.56% -74.45% 0.00% -
  Horiz. % 327.01% -43.80% 2.03% 6.24% 25.55% 100.00% -
EY 0.09 -0.70 15.12 4.91 1.20 0.31 0.00 -
  QoQ % 112.86% -104.63% 207.94% 309.17% 287.10% 0.00% -
  Horiz. % 29.03% -225.81% 4,877.42% 1,583.87% 387.10% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 1.09 0.90 1.07 2.60 2.80 3.24 -49.84%
  QoQ % 5.50% 21.11% -15.89% -58.85% -7.14% -13.58% -
  Horiz. % 35.49% 33.64% 27.78% 33.02% 80.25% 86.42% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.3000 0.3050 0.3000 0.2600 0.2600 0.6350 0.7150 -
P/RPS 2.32 4.53 0.97 1.72 2.66 16.30 0.00 -
  QoQ % -48.79% 367.01% -43.60% -35.34% -83.68% 0.00% -
  Horiz. % 14.23% 27.79% 5.95% 10.55% 16.32% 100.00% -
P/EPS 1,000.00 -145.24 7.94 19.26 33.33 302.38 0.00 -
  QoQ % 788.52% -1,929.22% -58.77% -42.21% -88.98% 0.00% -
  Horiz. % 330.71% -48.03% 2.63% 6.37% 11.02% 100.00% -
EY 0.10 -0.69 12.60 5.19 3.00 0.33 0.00 -
  QoQ % 114.49% -105.48% 142.77% 73.00% 809.09% 0.00% -
  Horiz. % 30.30% -209.09% 3,818.18% 1,572.73% 909.09% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.11 1.08 1.02 1.04 2.60 2.95 -48.79%
  QoQ % -2.70% 2.78% 5.88% -1.92% -60.00% -11.86% -
  Horiz. % 36.61% 37.63% 36.61% 34.58% 35.25% 88.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

518  271  663  1003 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.21+0.01 
 PHB 0.030.00 
 MTRONIC 0.12+0.01 
 MTRONIC-WA 0.08+0.01 
 KANGER 0.180.00 
 NETX 0.15+0.005 
 TNLOGIS 0.945+0.11 
 HIAPTEK 0.280.00 
 IRIS 0.36+0.01 
 EAH 0.035+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS