Highlights

[ACME] QoQ Cumulative Quarter Result on 2012-01-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 29-Mar-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 31-Jan-2012  [#4]
Profit Trend QoQ -     -611.72%    YoY -     -17,791.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 24,040 15,794 7,077 45,960 39,931 31,158 14,914 37.28%
  QoQ % 52.21% 123.17% -84.60% 15.10% 28.16% 108.92% -
  Horiz. % 161.19% 105.90% 47.45% 308.17% 267.74% 208.92% 100.00%
PBT 1,853 1,343 513 -7,531 -1,015 277 109 555.50%
  QoQ % 37.97% 161.79% 106.81% -641.97% -466.43% 154.13% -
  Horiz. % 1,700.00% 1,232.11% 470.64% -6,909.17% -931.19% 254.13% 100.00%
Tax -533 -412 -162 1,339 145 -126 -27 623.85%
  QoQ % -29.37% -154.32% -112.10% 823.45% 215.08% -366.67% -
  Horiz. % 1,974.07% 1,525.93% 600.00% -4,959.26% -537.04% 466.67% 100.00%
NP 1,320 931 351 -6,192 -870 151 82 532.19%
  QoQ % 41.78% 165.24% 105.67% -611.72% -676.16% 84.15% -
  Horiz. % 1,609.76% 1,135.37% 428.05% -7,551.22% -1,060.98% 184.15% 100.00%
NP to SH 1,320 931 351 -6,192 -870 151 82 532.19%
  QoQ % 41.78% 165.24% 105.67% -611.72% -676.16% 84.15% -
  Horiz. % 1,609.76% 1,135.37% 428.05% -7,551.22% -1,060.98% 184.15% 100.00%
Tax Rate 28.76 % 30.68 % 31.58 % - % - % 45.49 % 24.77 % 10.42%
  QoQ % -6.26% -2.85% 0.00% 0.00% 0.00% 83.65% -
  Horiz. % 116.11% 123.86% 127.49% 0.00% 0.00% 183.65% 100.00%
Total Cost 22,720 14,863 6,726 52,152 40,801 31,007 14,832 32.71%
  QoQ % 52.86% 120.98% -87.10% 27.82% 31.59% 109.05% -
  Horiz. % 153.18% 100.21% 45.35% 351.62% 275.09% 209.05% 100.00%
Net Worth 51,878 51,987 50,151 50,595 56,613 58,588 55,596 -4.49%
  QoQ % -0.21% 3.66% -0.88% -10.63% -3.37% 5.38% -
  Horiz. % 93.31% 93.51% 90.21% 91.01% 101.83% 105.38% 100.00%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 51,878 51,987 50,151 50,595 56,613 58,588 55,596 -4.49%
  QoQ % -0.21% 3.66% -0.88% -10.63% -3.37% 5.38% -
  Horiz. % 93.31% 93.51% 90.21% 91.01% 101.83% 105.38% 100.00%
NOSH 209,523 211,590 206,470 209,765 212,195 215,714 205,000 1.46%
  QoQ % -0.98% 2.48% -1.57% -1.14% -1.63% 5.23% -
  Horiz. % 102.21% 103.22% 100.72% 102.32% 103.51% 105.23% 100.00%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin 5.49 % 5.89 % 4.96 % -13.47 % -2.18 % 0.48 % 0.55 % 360.38%
  QoQ % -6.79% 18.75% 136.82% -517.89% -554.17% -12.73% -
  Horiz. % 998.18% 1,070.91% 901.82% -2,449.09% -396.36% 87.27% 100.00%
ROE 2.54 % 1.79 % 0.70 % -12.24 % -1.54 % 0.26 % 0.15 % 553.79%
  QoQ % 41.90% 155.71% 105.72% -694.81% -692.31% 73.33% -
  Horiz. % 1,693.33% 1,193.33% 466.67% -8,160.00% -1,026.67% 173.33% 100.00%
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 11.47 7.46 3.43 21.91 18.82 14.44 7.28 35.21%
  QoQ % 53.75% 117.49% -84.35% 16.42% 30.33% 98.35% -
  Horiz. % 157.55% 102.47% 47.12% 300.96% 258.52% 198.35% 100.00%
EPS 0.63 0.44 0.17 -2.95 -0.41 0.07 0.04 523.10%
  QoQ % 43.18% 158.82% 105.76% -619.51% -685.71% 75.00% -
  Horiz. % 1,575.00% 1,100.00% 425.00% -7,375.00% -1,025.00% 175.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2476 0.2457 0.2429 0.2412 0.2668 0.2716 0.2712 -5.86%
  QoQ % 0.77% 1.15% 0.70% -9.60% -1.77% 0.15% -
  Horiz. % 91.30% 90.60% 89.56% 88.94% 98.38% 100.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 9.66 6.35 2.84 18.48 16.05 12.53 6.00 37.17%
  QoQ % 52.13% 123.59% -84.63% 15.14% 28.09% 108.83% -
  Horiz. % 161.00% 105.83% 47.33% 308.00% 267.50% 208.83% 100.00%
EPS 0.53 0.37 0.14 -2.49 -0.35 0.06 0.03 572.45%
  QoQ % 43.24% 164.29% 105.62% -611.43% -683.33% 100.00% -
  Horiz. % 1,766.67% 1,233.33% 466.67% -8,300.00% -1,166.67% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2085 0.2090 0.2016 0.2034 0.2276 0.2355 0.2235 -4.51%
  QoQ % -0.24% 3.67% -0.88% -10.63% -3.35% 5.37% -
  Horiz. % 93.29% 93.51% 90.20% 91.01% 101.83% 105.37% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.2800 0.2900 0.2600 0.3000 0.3200 0.9900 0.9800 -
P/RPS 2.44 3.89 7.59 1.37 1.70 6.85 13.47 -67.82%
  QoQ % -37.28% -48.75% 454.01% -19.41% -75.18% -49.15% -
  Horiz. % 18.11% 28.88% 56.35% 10.17% 12.62% 50.85% 100.00%
P/EPS 44.44 65.91 152.94 -10.16 -78.05 1,414.29 2,450.00 -93.01%
  QoQ % -32.57% -56.90% 1,605.32% 86.98% -105.52% -42.27% -
  Horiz. % 1.81% 2.69% 6.24% -0.41% -3.19% 57.73% 100.00%
EY 2.25 1.52 0.65 -9.84 -1.28 0.07 0.04 1,350.26%
  QoQ % 48.03% 133.85% 106.61% -668.75% -1,928.57% 75.00% -
  Horiz. % 5,625.00% 3,800.00% 1,625.00% -24,600.00% -3,200.00% 175.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.18 1.07 1.24 1.20 3.65 3.61 -53.74%
  QoQ % -4.24% 10.28% -13.71% 3.33% -67.12% 1.11% -
  Horiz. % 31.30% 32.69% 29.64% 34.35% 33.24% 101.11% 100.00%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 27/12/12 27/09/12 28/06/12 29/03/12 28/12/11 30/09/11 30/06/11 -
Price 0.2800 0.2800 0.3000 0.2800 0.2900 0.3300 1.0100 -
P/RPS 2.44 3.75 8.75 1.28 1.54 2.28 13.88 -68.45%
  QoQ % -34.93% -57.14% 583.59% -16.88% -32.46% -83.57% -
  Horiz. % 17.58% 27.02% 63.04% 9.22% 11.10% 16.43% 100.00%
P/EPS 44.44 63.64 176.47 -9.49 -70.73 471.43 2,525.00 -93.15%
  QoQ % -30.17% -63.94% 1,959.54% 86.58% -115.00% -81.33% -
  Horiz. % 1.76% 2.52% 6.99% -0.38% -2.80% 18.67% 100.00%
EY 2.25 1.57 0.57 -10.54 -1.41 0.21 0.04 1,350.26%
  QoQ % 43.31% 175.44% 105.41% -647.52% -771.43% 425.00% -
  Horiz. % 5,625.00% 3,925.00% 1,425.00% -26,350.00% -3,525.00% 525.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.14 1.24 1.16 1.09 1.22 3.72 -54.65%
  QoQ % -0.88% -8.06% 6.90% 6.42% -10.66% -67.20% -
  Horiz. % 30.38% 30.65% 33.33% 31.18% 29.30% 32.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers