Highlights

[ACME] QoQ Cumulative Quarter Result on 2013-03-31 [#0]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2013
31-Mar-2013
Profit Trend QoQ -     0.00%    YoY -     0.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 7,770 0 2,581 31,372 31,372 24,040 15,794 -50.80%
  QoQ % 0.00% 0.00% -91.77% 0.00% 30.50% 52.21% -
  Horiz. % 49.20% 0.00% 16.34% 198.63% 198.63% 152.21% 100.00%
PBT 718 0 -381 1,477 1,477 1,853 1,343 -46.54%
  QoQ % 0.00% 0.00% -125.80% 0.00% -20.29% 37.97% -
  Horiz. % 53.46% 0.00% -28.37% 109.98% 109.98% 137.97% 100.00%
Tax -23 0 -30 -656 -656 -533 -412 -94.42%
  QoQ % 0.00% 0.00% 95.43% 0.00% -23.08% -29.37% -
  Horiz. % 5.58% -0.00% 7.28% 159.22% 159.22% 129.37% 100.00%
NP 695 0 -411 821 821 1,320 931 -25.35%
  QoQ % 0.00% 0.00% -150.06% 0.00% -37.80% 41.78% -
  Horiz. % 74.65% 0.00% -44.15% 88.18% 88.18% 141.78% 100.00%
NP to SH 695 0 -411 821 821 1,320 931 -25.35%
  QoQ % 0.00% 0.00% -150.06% 0.00% -37.80% 41.78% -
  Horiz. % 74.65% 0.00% -44.15% 88.18% 88.18% 141.78% 100.00%
Tax Rate 3.20 % - % - % 44.41 % 44.41 % 28.76 % 30.68 % -89.57%
  QoQ % 0.00% 0.00% 0.00% 0.00% 54.42% -6.26% -
  Horiz. % 10.43% 0.00% 0.00% 144.75% 144.75% 93.74% 100.00%
Total Cost 7,075 0 2,992 30,551 30,551 22,720 14,863 -52.40%
  QoQ % 0.00% 0.00% -90.21% 0.00% 34.47% 52.86% -
  Horiz. % 47.60% 0.00% 20.13% 205.55% 205.55% 152.86% 100.00%
Net Worth 52,314 - 49,957 51,596 51,528 51,878 51,987 0.63%
  QoQ % 0.00% 0.00% -3.18% 0.13% -0.67% -0.21% -
  Horiz. % 100.63% 0.00% 96.09% 99.25% 99.12% 99.79% 100.00%
Dividend
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 52,314 - 49,957 51,596 51,528 51,878 51,987 0.63%
  QoQ % 0.00% 0.00% -3.18% 0.13% -0.67% -0.21% -
  Horiz. % 100.63% 0.00% 96.09% 99.25% 99.12% 99.79% 100.00%
NOSH 210,606 205,499 205,499 210,512 210,232 209,523 211,590 -0.47%
  QoQ % 2.48% 0.00% -2.38% 0.13% 0.34% -0.98% -
  Horiz. % 99.53% 97.12% 97.12% 99.49% 99.36% 99.02% 100.00%
Ratio Analysis
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 8.94 % - % -15.92 % 2.62 % 2.62 % 5.49 % 5.89 % 51.78%
  QoQ % 0.00% 0.00% -707.63% 0.00% -52.28% -6.79% -
  Horiz. % 151.78% 0.00% -270.29% 44.48% 44.48% 93.21% 100.00%
ROE 1.33 % - % -0.82 % 1.59 % 1.59 % 2.54 % 1.79 % -25.70%
  QoQ % 0.00% 0.00% -151.57% 0.00% -37.40% 41.90% -
  Horiz. % 74.30% 0.00% -45.81% 88.83% 88.83% 141.90% 100.00%
Per Share
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 3.69 - 1.26 14.90 14.92 11.47 7.46 -50.54%
  QoQ % 0.00% 0.00% -91.54% -0.13% 30.08% 53.75% -
  Horiz. % 49.46% 0.00% 16.89% 199.73% 200.00% 153.75% 100.00%
EPS 0.33 0.00 -0.20 0.39 0.39 0.63 0.44 -25.00%
  QoQ % 0.00% 0.00% -151.28% 0.00% -38.10% 43.18% -
  Horiz. % 75.00% 0.00% -45.45% 88.64% 88.64% 143.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2484 - 0.2431 0.2451 0.2451 0.2476 0.2457 1.10%
  QoQ % 0.00% 0.00% -0.82% 0.00% -1.01% 0.77% -
  Horiz. % 101.10% 0.00% 98.94% 99.76% 99.76% 100.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 2.52 - 0.84 10.19 10.19 7.81 5.13 -50.88%
  QoQ % 0.00% 0.00% -91.76% 0.00% 30.47% 52.24% -
  Horiz. % 49.12% 0.00% 16.37% 198.64% 198.64% 152.24% 100.00%
EPS 0.23 0.00 -0.13 0.27 0.27 0.43 0.30 -23.33%
  QoQ % 0.00% 0.00% -148.15% 0.00% -37.21% 43.33% -
  Horiz. % 76.67% 0.00% -43.33% 90.00% 90.00% 143.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 - 0.1623 0.1677 0.1674 0.1686 0.1689 0.65%
  QoQ % 0.00% 0.00% -3.22% 0.18% -0.71% -0.18% -
  Horiz. % 100.65% 0.00% 96.09% 99.29% 99.11% 99.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Date 31/07/13 28/06/13 30/04/13 29/03/13 31/01/13 31/10/12 31/07/12 -
Price 0.2500 0.2600 0.2250 0.2400 0.2650 0.2800 0.2900 -
P/RPS 6.78 0.00 17.91 1.61 1.78 2.44 3.89 74.29%
  QoQ % 0.00% 0.00% 1,012.42% -9.55% -27.05% -37.28% -
  Horiz. % 174.29% 0.00% 460.41% 41.39% 45.76% 62.72% 100.00%
P/EPS 75.76 0.00 -112.50 61.54 67.86 44.44 65.91 14.94%
  QoQ % 0.00% 0.00% -282.81% -9.31% 52.70% -32.57% -
  Horiz. % 114.94% 0.00% -170.69% 93.37% 102.96% 67.43% 100.00%
EY 1.32 0.00 -0.89 1.62 1.47 2.25 1.52 -13.16%
  QoQ % 0.00% 0.00% -154.94% 10.20% -34.67% 48.03% -
  Horiz. % 86.84% 0.00% -58.55% 106.58% 96.71% 148.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 0.00 0.93 0.98 1.08 1.13 1.18 -14.41%
  QoQ % 0.00% 0.00% -5.10% -9.26% -4.42% -4.24% -
  Horiz. % 85.59% 0.00% 78.81% 83.05% 91.53% 95.76% 100.00%
Price Multiplier on Announcement Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Date 26/09/13 - 26/06/13 - 28/03/13 27/12/12 27/09/12 -
Price 0.2500 0.0000 0.2900 0.0000 0.2350 0.2800 0.2800 -
P/RPS 6.78 0.00 23.09 0.00 1.57 2.44 3.75 80.80%
  QoQ % 0.00% 0.00% 0.00% 0.00% -35.66% -34.93% -
  Horiz. % 180.80% 0.00% 615.73% 0.00% 41.87% 65.07% 100.00%
P/EPS 75.76 0.00 -145.00 0.00 60.18 44.44 63.64 19.04%
  QoQ % 0.00% 0.00% 0.00% 0.00% 35.42% -30.17% -
  Horiz. % 119.04% 0.00% -227.84% 0.00% 94.56% 69.83% 100.00%
EY 1.32 0.00 -0.69 0.00 1.66 2.25 1.57 -15.92%
  QoQ % 0.00% 0.00% 0.00% 0.00% -26.22% 43.31% -
  Horiz. % 84.08% 0.00% -43.95% 0.00% 105.73% 143.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 0.00 1.19 0.00 0.96 1.13 1.14 -11.40%
  QoQ % 0.00% 0.00% 0.00% 0.00% -15.04% -0.88% -
  Horiz. % 88.60% 0.00% 104.39% 0.00% 84.21% 99.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS