Highlights

[ACME] QoQ Cumulative Quarter Result on 2014-03-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Mar-2014  [#4]
Profit Trend QoQ -     -282.42%    YoY -     -160.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Revenue 31,806 20,587 8,127 26,165 18,974 0 11,601 137.30%
  QoQ % 54.50% 153.32% -68.94% 37.90% 0.00% 0.00% -
  Horiz. % 274.17% 177.46% 70.05% 225.54% 163.55% 0.00% 100.00%
PBT 4,605 2,760 872 827 1,163 0 584 486.68%
  QoQ % 66.85% 216.51% 5.44% -28.89% 0.00% 0.00% -
  Horiz. % 788.53% 472.60% 149.32% 141.61% 199.14% 0.00% 100.00%
Tax -1,781 -1,131 -435 -1,330 -890 0 10 -
  QoQ % -57.47% -160.00% 67.29% -49.44% 0.00% 0.00% -
  Horiz. % -17,810.00% -11,310.00% -4,350.00% -13,300.00% -8,900.00% 0.00% 100.00%
NP 2,824 1,629 437 -503 273 0 594 280.30%
  QoQ % 73.36% 272.77% 186.88% -284.25% 0.00% 0.00% -
  Horiz. % 475.42% 274.24% 73.57% -84.68% 45.96% 0.00% 100.00%
NP to SH 2,838 1,643 438 -498 273 0 594 281.91%
  QoQ % 72.73% 275.11% 187.95% -282.42% 0.00% 0.00% -
  Horiz. % 477.78% 276.60% 73.74% -83.84% 45.96% 0.00% 100.00%
Tax Rate 38.68 % 40.98 % 49.89 % 160.82 % 76.53 % - % -1.71 % -
  QoQ % -5.61% -17.86% -68.98% 110.14% 0.00% 0.00% -
  Horiz. % -2,261.99% -2,396.49% -2,917.54% -9,404.68% -4,475.44% 0.00% 100.00%
Total Cost 28,982 18,958 7,690 26,668 18,701 0 11,007 129.22%
  QoQ % 52.87% 146.53% -71.16% 42.60% 0.00% 0.00% -
  Horiz. % 263.31% 172.24% 69.86% 242.28% 169.90% 0.00% 100.00%
Net Worth 53,837 52,744 51,037 50,360 51,744 - 52,590 2.03%
  QoQ % 2.07% 3.34% 1.34% -2.67% 0.00% 0.00% -
  Horiz. % 102.37% 100.29% 97.05% 95.76% 98.39% 0.00% 100.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Net Worth 53,837 52,744 51,037 50,360 51,744 - 52,590 2.03%
  QoQ % 2.07% 3.34% 1.34% -2.67% 0.00% 0.00% -
  Horiz. % 102.37% 100.29% 97.05% 95.76% 98.39% 0.00% 100.00%
NOSH 210,222 210,641 208,571 207,500 210,000 212,142 212,142 -0.78%
  QoQ % -0.20% 0.99% 0.52% -1.19% -1.01% 0.00% -
  Horiz. % 99.09% 99.29% 98.32% 97.81% 98.99% 100.00% 100.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
NP Margin 8.88 % 7.91 % 5.38 % -1.92 % 1.44 % - % 5.12 % 60.29%
  QoQ % 12.26% 47.03% 380.21% -233.33% 0.00% 0.00% -
  Horiz. % 173.44% 154.49% 105.08% -37.50% 28.13% 0.00% 100.00%
ROE 5.27 % 3.12 % 0.86 % -0.99 % 0.53 % - % 1.13 % 274.09%
  QoQ % 68.91% 262.79% 186.87% -286.79% 0.00% 0.00% -
  Horiz. % 466.37% 276.11% 76.11% -87.61% 46.90% 0.00% 100.00%
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 15.13 9.77 3.90 12.61 9.04 - 5.47 139.10%
  QoQ % 54.86% 150.51% -69.07% 39.49% 0.00% 0.00% -
  Horiz. % 276.60% 178.61% 71.30% 230.53% 165.27% 0.00% 100.00%
EPS 1.35 0.78 0.21 -0.24 0.13 0.00 0.28 284.90%
  QoQ % 73.08% 271.43% 187.50% -284.62% 0.00% 0.00% -
  Horiz. % 482.14% 278.57% 75.00% -85.71% 46.43% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2561 0.2504 0.2447 0.2427 0.2464 - 0.2479 2.83%
  QoQ % 2.28% 2.33% 0.82% -1.50% 0.00% 0.00% -
  Horiz. % 103.31% 101.01% 98.71% 97.90% 99.39% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 10.34 6.69 2.64 8.50 6.17 - 3.77 137.38%
  QoQ % 54.56% 153.41% -68.94% 37.76% 0.00% 0.00% -
  Horiz. % 274.27% 177.45% 70.03% 225.46% 163.66% 0.00% 100.00%
EPS 0.92 0.53 0.14 -0.16 0.09 0.00 0.19 286.32%
  QoQ % 73.58% 278.57% 187.50% -277.78% 0.00% 0.00% -
  Horiz. % 484.21% 278.95% 73.68% -84.21% 47.37% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1749 0.1714 0.1658 0.1636 0.1681 - 0.1709 2.00%
  QoQ % 2.04% 3.38% 1.34% -2.68% 0.00% 0.00% -
  Horiz. % 102.34% 100.29% 97.02% 95.73% 98.36% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 -
Price 0.2750 0.6500 0.6850 0.7850 0.6200 0.5750 0.2700 -
P/RPS 1.82 6.65 17.58 0.00 6.86 0.00 4.94 -57.49%
  QoQ % -72.63% -62.17% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 36.84% 134.62% 355.87% 0.00% 138.87% 0.00% 100.00%
P/EPS 20.37 83.33 326.19 0.00 476.92 0.00 96.43 -73.61%
  QoQ % -75.56% -74.45% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 21.12% 86.42% 338.27% 0.00% 494.58% 0.00% 100.00%
EY 4.91 1.20 0.31 0.00 0.21 0.00 1.04 278.03%
  QoQ % 309.17% 287.10% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 472.12% 115.38% 29.81% 0.00% 20.19% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 2.60 2.80 3.24 2.52 0.00 1.09 -1.57%
  QoQ % -58.85% -7.14% -13.58% 28.57% 0.00% 0.00% -
  Horiz. % 98.17% 238.53% 256.88% 297.25% 231.19% 0.00% 100.00%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 12/02/15 28/11/14 28/08/14 30/05/14 27/03/14 - 10/12/13 -
Price 0.2600 0.2600 0.6350 0.7150 0.8150 0.0000 0.4600 -
P/RPS 1.72 2.66 16.30 0.00 9.02 0.00 8.41 -74.33%
  QoQ % -35.34% -83.68% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 20.45% 31.63% 193.82% 0.00% 107.25% 0.00% 100.00%
P/EPS 19.26 33.33 302.38 0.00 626.92 0.00 164.29 -84.07%
  QoQ % -42.21% -88.98% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 11.72% 20.29% 184.05% 0.00% 381.59% 0.00% 100.00%
EY 5.19 3.00 0.33 0.00 0.16 0.00 0.61 526.17%
  QoQ % 73.00% 809.09% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 850.82% 491.80% 54.10% 0.00% 26.23% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 1.04 2.60 2.95 3.31 0.00 1.86 -40.23%
  QoQ % -1.92% -60.00% -11.86% -10.88% 0.00% 0.00% -
  Horiz. % 54.84% 55.91% 139.78% 158.60% 177.96% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

493  250  650  1062 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.21+0.01 
 MTRONIC 0.12+0.01 
 MTRONIC-WA 0.08+0.01 
 KANGER 0.180.00 
 HIAPTEK 0.285+0.005 
 IRIS 0.36+0.01 
 EAH 0.035+0.005 
 NETX 0.15+0.005 
 TNLOGIS 0.95+0.115 
 VIVOCOM 1.06-0.08 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS