Highlights

[PWF] QoQ Cumulative Quarter Result on 2010-06-30 [#2]

Stock [PWF]: PWF CONSOLIDATED BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     66.88%    YoY -     1,196.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 69,455 262,506 196,789 125,272 65,098 272,490 201,642 -50.89%
  QoQ % -73.54% 33.39% 57.09% 92.44% -76.11% 35.14% -
  Horiz. % 34.44% 130.18% 97.59% 62.13% 32.28% 135.14% 100.00%
PBT 2,523 6,833 5,014 3,651 2,377 686 543 178.71%
  QoQ % -63.08% 36.28% 37.33% 53.60% 246.50% 26.34% -
  Horiz. % 464.64% 1,258.38% 923.39% 672.38% 437.75% 126.34% 100.00%
Tax -444 -6,724 -2,872 -1,579 -1,103 -599 120 -
  QoQ % 93.40% -134.12% -81.89% -43.16% -84.14% -599.17% -
  Horiz. % -370.00% -5,603.33% -2,393.33% -1,315.83% -919.17% -499.17% 100.00%
NP 2,079 109 2,142 2,072 1,274 87 663 114.39%
  QoQ % 1,807.34% -94.91% 3.38% 62.64% 1,364.37% -86.88% -
  Horiz. % 313.57% 16.44% 323.08% 312.52% 192.16% 13.12% 100.00%
NP to SH 2,079 163 2,142 2,126 1,274 111 662 114.60%
  QoQ % 1,175.46% -92.39% 0.75% 66.88% 1,047.75% -83.23% -
  Horiz. % 314.05% 24.62% 323.56% 321.15% 192.45% 16.77% 100.00%
Tax Rate 17.60 % 98.40 % 57.28 % 43.25 % 46.40 % 87.32 % -22.10 % -
  QoQ % -82.11% 71.79% 32.44% -6.79% -46.86% 495.11% -
  Horiz. % -79.64% -445.25% -259.19% -195.70% -209.95% -395.11% 100.00%
Total Cost 67,376 262,397 194,647 123,200 63,824 272,403 200,979 -51.77%
  QoQ % -74.32% 34.81% 57.99% 93.03% -76.57% 35.54% -
  Horiz. % 33.52% 130.56% 96.85% 61.30% 31.76% 135.54% 100.00%
Net Worth 127,846 130,038 119,236 121,833 121,944 129,499 129,363 -0.78%
  QoQ % -1.69% 9.06% -2.13% -0.09% -5.83% 0.11% -
  Horiz. % 98.83% 100.52% 92.17% 94.18% 94.27% 100.11% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 127,846 130,038 119,236 121,833 121,944 129,499 129,363 -0.78%
  QoQ % -1.69% 9.06% -2.13% -0.09% -5.83% 0.11% -
  Horiz. % 98.83% 100.52% 92.17% 94.18% 94.27% 100.11% 100.00%
NOSH 59,741 61,923 59,618 60,916 60,972 61,666 60,733 -1.09%
  QoQ % -3.52% 3.87% -2.13% -0.09% -1.13% 1.54% -
  Horiz. % 98.37% 101.96% 98.16% 100.30% 100.39% 101.54% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.99 % 0.04 % 1.09 % 1.65 % 1.96 % 0.03 % 0.33 % 335.20%
  QoQ % 7,375.00% -96.33% -33.94% -15.82% 6,433.33% -90.91% -
  Horiz. % 906.06% 12.12% 330.30% 500.00% 593.94% 9.09% 100.00%
ROE 1.63 % 0.13 % 1.80 % 1.75 % 1.04 % 0.09 % 0.51 % 117.13%
  QoQ % 1,153.85% -92.78% 2.86% 68.27% 1,055.56% -82.35% -
  Horiz. % 319.61% 25.49% 352.94% 343.14% 203.92% 17.65% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 116.26 423.92 330.08 205.64 106.77 441.88 332.01 -50.35%
  QoQ % -72.58% 28.43% 60.51% 92.60% -75.84% 33.09% -
  Horiz. % 35.02% 127.68% 99.42% 61.94% 32.16% 133.09% 100.00%
EPS 3.40 0.27 6.05 4.90 3.23 0.18 1.09 113.63%
  QoQ % 1,159.26% -95.54% 23.47% 51.70% 1,694.44% -83.49% -
  Horiz. % 311.93% 24.77% 555.05% 449.54% 296.33% 16.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1400 2.1000 2.0000 2.0000 2.0000 2.1000 2.1300 0.31%
  QoQ % 1.90% 5.00% 0.00% 0.00% -4.76% -1.41% -
  Horiz. % 100.47% 98.59% 93.90% 93.90% 93.90% 98.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 173,986
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 39.92 150.88 113.11 72.00 37.42 156.62 115.90 -50.90%
  QoQ % -73.54% 33.39% 57.10% 92.41% -76.11% 35.13% -
  Horiz. % 34.44% 130.18% 97.59% 62.12% 32.29% 135.13% 100.00%
EPS 1.19 0.09 1.23 1.22 0.73 0.06 0.38 114.20%
  QoQ % 1,222.22% -92.68% 0.82% 67.12% 1,116.67% -84.21% -
  Horiz. % 313.16% 23.68% 323.68% 321.05% 192.11% 15.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7348 0.7474 0.6853 0.7003 0.7009 0.7443 0.7435 -0.78%
  QoQ % -1.69% 9.06% -2.14% -0.09% -5.83% 0.11% -
  Horiz. % 98.83% 100.52% 92.17% 94.19% 94.27% 100.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.4300 0.5100 0.4800 0.3800 0.4300 0.4900 0.4400 -
P/RPS 0.37 0.12 0.15 0.18 0.40 0.11 0.13 100.96%
  QoQ % 208.33% -20.00% -16.67% -55.00% 263.64% -15.38% -
  Horiz. % 284.62% 92.31% 115.38% 138.46% 307.69% 84.62% 100.00%
P/EPS 12.36 193.75 13.36 10.89 20.58 272.22 40.37 -54.61%
  QoQ % -93.62% 1,350.22% 22.68% -47.08% -92.44% 574.31% -
  Horiz. % 30.62% 479.94% 33.09% 26.98% 50.98% 674.31% 100.00%
EY 8.09 0.52 7.49 9.18 4.86 0.37 2.48 120.11%
  QoQ % 1,455.77% -93.06% -18.41% 88.89% 1,213.51% -85.08% -
  Horiz. % 326.21% 20.97% 302.02% 370.16% 195.97% 14.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.24 0.24 0.19 0.22 0.23 0.21 -3.20%
  QoQ % -16.67% 0.00% 26.32% -13.64% -4.35% 9.52% -
  Horiz. % 95.24% 114.29% 114.29% 90.48% 104.76% 109.52% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.4500 0.4700 0.4200 0.4900 0.3500 0.4400 0.4900 -
P/RPS 0.39 0.11 0.13 0.24 0.33 0.10 0.15 89.19%
  QoQ % 254.55% -15.38% -45.83% -27.27% 230.00% -33.33% -
  Horiz. % 260.00% 73.33% 86.67% 160.00% 220.00% 66.67% 100.00%
P/EPS 12.93 178.55 11.69 14.04 16.75 244.44 44.95 -56.46%
  QoQ % -92.76% 1,427.37% -16.74% -16.18% -93.15% 443.80% -
  Horiz. % 28.77% 397.22% 26.01% 31.23% 37.26% 543.80% 100.00%
EY 7.73 0.56 8.55 7.12 5.97 0.41 2.22 129.90%
  QoQ % 1,280.36% -93.45% 20.08% 19.26% 1,356.10% -81.53% -
  Horiz. % 348.20% 25.23% 385.14% 320.72% 268.92% 18.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.22 0.21 0.25 0.18 0.21 0.23 -5.89%
  QoQ % -4.55% 4.76% -16.00% 38.89% -14.29% -8.70% -
  Horiz. % 91.30% 95.65% 91.30% 108.70% 78.26% 91.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
3. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
4. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
7. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
8. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
PARTNERS & BROKERS