Highlights

[UMS] QoQ Cumulative Quarter Result on 2019-06-30 [#3]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 26-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
Quarter 30-Jun-2019  [#3]
Profit Trend QoQ -     82.76%    YoY -     -63.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 32,324 18,620 68,078 51,547 35,857 17,954 86,191 -47.96%
  QoQ % 73.60% -72.65% 32.07% 43.76% 99.72% -79.17% -
  Horiz. % 37.50% 21.60% 78.99% 59.81% 41.60% 20.83% 100.00%
PBT 3,022 1,678 4,637 2,869 1,582 415 8,129 -48.27%
  QoQ % 80.10% -63.81% 61.62% 81.35% 281.20% -94.89% -
  Horiz. % 37.18% 20.64% 57.04% 35.29% 19.46% 5.11% 100.00%
Tax -634 -311 -1,273 -1,255 -699 -192 -2,321 -57.87%
  QoQ % -103.86% 75.57% -1.43% -79.54% -264.06% 91.73% -
  Horiz. % 27.32% 13.40% 54.85% 54.07% 30.12% 8.27% 100.00%
NP 2,388 1,367 3,364 1,614 883 223 5,808 -44.68%
  QoQ % 74.69% -59.36% 108.43% 82.79% 295.96% -96.16% -
  Horiz. % 41.12% 23.54% 57.92% 27.79% 15.20% 3.84% 100.00%
NP to SH 2,384 1,363 3,037 1,601 876 224 5,752 -44.38%
  QoQ % 74.91% -55.12% 89.69% 82.76% 291.07% -96.11% -
  Horiz. % 41.45% 23.70% 52.80% 27.83% 15.23% 3.89% 100.00%
Tax Rate 20.98 % 18.53 % 27.45 % 43.74 % 44.18 % 46.27 % 28.55 % -18.55%
  QoQ % 13.22% -32.50% -37.24% -1.00% -4.52% 62.07% -
  Horiz. % 73.49% 64.90% 96.15% 153.20% 154.75% 162.07% 100.00%
Total Cost 29,936 17,253 64,714 49,933 34,974 17,731 80,383 -48.21%
  QoQ % 73.51% -73.34% 29.60% 42.77% 97.25% -77.94% -
  Horiz. % 37.24% 21.46% 80.51% 62.12% 43.51% 22.06% 100.00%
Net Worth 160,725 163,573 162,353 160,318 160,318 163,573 161,946 -0.50%
  QoQ % -1.74% 0.75% 1.27% 0.00% -1.99% 1.01% -
  Horiz. % 99.25% 101.01% 100.25% 98.99% 98.99% 101.01% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 40 - - - 40 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 1.34 % - % - % - % 0.71 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 188.73% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 160,725 163,573 162,353 160,318 160,318 163,573 161,946 -0.50%
  QoQ % -1.74% 0.75% 1.27% 0.00% -1.99% 1.01% -
  Horiz. % 99.25% 101.01% 100.25% 98.99% 98.99% 101.01% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.39 % 7.34 % 4.94 % 3.13 % 2.46 % 1.24 % 6.74 % 6.32%
  QoQ % 0.68% 48.58% 57.83% 27.24% 98.39% -81.60% -
  Horiz. % 109.64% 108.90% 73.29% 46.44% 36.50% 18.40% 100.00%
ROE 1.48 % 0.83 % 1.87 % 1.00 % 0.55 % 0.14 % 3.55 % -44.16%
  QoQ % 78.31% -55.61% 87.00% 81.82% 292.86% -96.06% -
  Horiz. % 41.69% 23.38% 52.68% 28.17% 15.49% 3.94% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 79.44 45.76 167.31 126.68 88.12 44.12 211.82 -47.96%
  QoQ % 73.60% -72.65% 32.07% 43.76% 99.73% -79.17% -
  Horiz. % 37.50% 21.60% 78.99% 59.81% 41.60% 20.83% 100.00%
EPS 5.86 3.35 8.23 3.93 2.15 0.55 14.14 -44.38%
  QoQ % 74.93% -59.30% 109.41% 82.79% 290.91% -96.11% -
  Horiz. % 41.44% 23.69% 58.20% 27.79% 15.21% 3.89% 100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.9500 4.0200 3.9900 3.9400 3.9400 4.0200 3.9800 -0.50%
  QoQ % -1.74% 0.75% 1.27% 0.00% -1.99% 1.01% -
  Horiz. % 99.25% 101.01% 100.25% 98.99% 98.99% 101.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 79.44 45.76 167.31 126.68 88.12 44.12 211.82 -47.96%
  QoQ % 73.60% -72.65% 32.07% 43.76% 99.73% -79.17% -
  Horiz. % 37.50% 21.60% 78.99% 59.81% 41.60% 20.83% 100.00%
EPS 5.86 3.35 8.23 3.93 2.15 0.55 14.14 -44.38%
  QoQ % 74.93% -59.30% 109.41% 82.79% 290.91% -96.11% -
  Horiz. % 41.44% 23.69% 58.20% 27.79% 15.21% 3.89% 100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.9500 4.0200 3.9900 3.9400 3.9400 4.0200 3.9800 -0.50%
  QoQ % -1.74% 0.75% 1.27% 0.00% -1.99% 1.01% -
  Horiz. % 99.25% 101.01% 100.25% 98.99% 98.99% 101.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.6600 1.9700 1.9900 2.0000 2.0000 2.3000 2.3000 -
P/RPS 2.09 4.31 1.19 1.58 2.27 5.21 1.09 54.28%
  QoQ % -51.51% 262.18% -24.68% -30.40% -56.43% 377.98% -
  Horiz. % 191.74% 395.41% 109.17% 144.95% 208.26% 477.98% 100.00%
P/EPS 28.33 58.81 26.66 50.83 92.90 417.80 16.27 44.69%
  QoQ % -51.83% 120.59% -47.55% -45.29% -77.76% 2,467.92% -
  Horiz. % 174.12% 361.46% 163.86% 312.42% 570.99% 2,567.92% 100.00%
EY 3.53 1.70 3.75 1.97 1.08 0.24 6.15 -30.91%
  QoQ % 107.65% -54.67% 90.36% 82.41% 350.00% -96.10% -
  Horiz. % 57.40% 27.64% 60.98% 32.03% 17.56% 3.90% 100.00%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.42 0.49 0.50 0.51 0.51 0.57 0.58 -19.34%
  QoQ % -14.29% -2.00% -1.96% 0.00% -10.53% -1.72% -
  Horiz. % 72.41% 84.48% 86.21% 87.93% 87.93% 98.28% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 26/11/18 -
Price 1.7000 2.0000 1.8000 2.0600 2.1000 2.5900 2.4000 -
P/RPS 2.14 4.37 1.08 1.63 2.38 5.87 1.13 53.01%
  QoQ % -51.03% 304.63% -33.74% -31.51% -59.45% 419.47% -
  Horiz. % 189.38% 386.73% 95.58% 144.25% 210.62% 519.47% 100.00%
P/EPS 29.02 59.71 24.12 52.36 97.54 470.48 16.98 42.90%
  QoQ % -51.40% 147.55% -53.93% -46.32% -79.27% 2,670.79% -
  Horiz. % 170.91% 351.65% 142.05% 308.36% 574.44% 2,770.79% 100.00%
EY 3.45 1.67 4.15 1.91 1.03 0.21 5.89 -29.97%
  QoQ % 106.59% -59.76% 117.28% 85.44% 390.48% -96.43% -
  Horiz. % 58.57% 28.35% 70.46% 32.43% 17.49% 3.57% 100.00%
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 150.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.43 0.50 0.45 0.52 0.53 0.64 0.60 -19.90%
  QoQ % -14.00% 11.11% -13.46% -1.89% -17.19% 6.67% -
  Horiz. % 71.67% 83.33% 75.00% 86.67% 88.33% 106.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
2. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
3. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
4. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
5. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 A - SUPER BULL STOCKS - Super Positive Momentum Stocks - FOR 25 OCTOBER 2021 --- KGB & K SEE_Research
6. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks -FOR 22 OCTOBER 2021 --- KGB & KGB W SEE_Research
7. Kossan Rubber - Share price back to pre-pandemic level AmInvest Research Reports
8. TRADING THROUGH THE PANDEMIC The Alpha Trader
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS