Highlights

[UMS] QoQ Cumulative Quarter Result on 2019-06-30 [#3]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 26-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
Quarter 30-Jun-2019  [#3]
Profit Trend QoQ -     82.76%    YoY -     -63.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 32,324 18,620 68,078 51,547 35,857 17,954 86,191 -47.96%
  QoQ % 73.60% -72.65% 32.07% 43.76% 99.72% -79.17% -
  Horiz. % 37.50% 21.60% 78.99% 59.81% 41.60% 20.83% 100.00%
PBT 3,022 1,678 4,637 2,869 1,582 415 8,129 -48.27%
  QoQ % 80.10% -63.81% 61.62% 81.35% 281.20% -94.89% -
  Horiz. % 37.18% 20.64% 57.04% 35.29% 19.46% 5.11% 100.00%
Tax -634 -311 -1,273 -1,255 -699 -192 -2,321 -57.87%
  QoQ % -103.86% 75.57% -1.43% -79.54% -264.06% 91.73% -
  Horiz. % 27.32% 13.40% 54.85% 54.07% 30.12% 8.27% 100.00%
NP 2,388 1,367 3,364 1,614 883 223 5,808 -44.68%
  QoQ % 74.69% -59.36% 108.43% 82.79% 295.96% -96.16% -
  Horiz. % 41.12% 23.54% 57.92% 27.79% 15.20% 3.84% 100.00%
NP to SH 2,384 1,363 3,037 1,601 876 224 5,752 -44.38%
  QoQ % 74.91% -55.12% 89.69% 82.76% 291.07% -96.11% -
  Horiz. % 41.45% 23.70% 52.80% 27.83% 15.23% 3.89% 100.00%
Tax Rate 20.98 % 18.53 % 27.45 % 43.74 % 44.18 % 46.27 % 28.55 % -18.55%
  QoQ % 13.22% -32.50% -37.24% -1.00% -4.52% 62.07% -
  Horiz. % 73.49% 64.90% 96.15% 153.20% 154.75% 162.07% 100.00%
Total Cost 29,936 17,253 64,714 49,933 34,974 17,731 80,383 -48.21%
  QoQ % 73.51% -73.34% 29.60% 42.77% 97.25% -77.94% -
  Horiz. % 37.24% 21.46% 80.51% 62.12% 43.51% 22.06% 100.00%
Net Worth 160,725 163,573 162,353 160,318 160,318 163,573 161,946 -0.50%
  QoQ % -1.74% 0.75% 1.27% 0.00% -1.99% 1.01% -
  Horiz. % 99.25% 101.01% 100.25% 98.99% 98.99% 101.01% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 40 - - - 40 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 1.34 % - % - % - % 0.71 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 188.73% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 160,725 163,573 162,353 160,318 160,318 163,573 161,946 -0.50%
  QoQ % -1.74% 0.75% 1.27% 0.00% -1.99% 1.01% -
  Horiz. % 99.25% 101.01% 100.25% 98.99% 98.99% 101.01% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.39 % 7.34 % 4.94 % 3.13 % 2.46 % 1.24 % 6.74 % 6.32%
  QoQ % 0.68% 48.58% 57.83% 27.24% 98.39% -81.60% -
  Horiz. % 109.64% 108.90% 73.29% 46.44% 36.50% 18.40% 100.00%
ROE 1.48 % 0.83 % 1.87 % 1.00 % 0.55 % 0.14 % 3.55 % -44.16%
  QoQ % 78.31% -55.61% 87.00% 81.82% 292.86% -96.06% -
  Horiz. % 41.69% 23.38% 52.68% 28.17% 15.49% 3.94% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 79.44 45.76 167.31 126.68 88.12 44.12 211.82 -47.96%
  QoQ % 73.60% -72.65% 32.07% 43.76% 99.73% -79.17% -
  Horiz. % 37.50% 21.60% 78.99% 59.81% 41.60% 20.83% 100.00%
EPS 5.86 3.35 8.23 3.93 2.15 0.55 14.14 -44.38%
  QoQ % 74.93% -59.30% 109.41% 82.79% 290.91% -96.11% -
  Horiz. % 41.44% 23.69% 58.20% 27.79% 15.21% 3.89% 100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.9500 4.0200 3.9900 3.9400 3.9400 4.0200 3.9800 -0.50%
  QoQ % -1.74% 0.75% 1.27% 0.00% -1.99% 1.01% -
  Horiz. % 99.25% 101.01% 100.25% 98.99% 98.99% 101.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 79.44 45.76 167.31 126.68 88.12 44.12 211.82 -47.96%
  QoQ % 73.60% -72.65% 32.07% 43.76% 99.73% -79.17% -
  Horiz. % 37.50% 21.60% 78.99% 59.81% 41.60% 20.83% 100.00%
EPS 5.86 3.35 8.23 3.93 2.15 0.55 14.14 -44.38%
  QoQ % 74.93% -59.30% 109.41% 82.79% 290.91% -96.11% -
  Horiz. % 41.44% 23.69% 58.20% 27.79% 15.21% 3.89% 100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.9500 4.0200 3.9900 3.9400 3.9400 4.0200 3.9800 -0.50%
  QoQ % -1.74% 0.75% 1.27% 0.00% -1.99% 1.01% -
  Horiz. % 99.25% 101.01% 100.25% 98.99% 98.99% 101.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.6600 1.9700 1.9900 2.0000 2.0000 2.3000 2.3000 -
P/RPS 2.09 4.31 1.19 1.58 2.27 5.21 1.09 54.28%
  QoQ % -51.51% 262.18% -24.68% -30.40% -56.43% 377.98% -
  Horiz. % 191.74% 395.41% 109.17% 144.95% 208.26% 477.98% 100.00%
P/EPS 28.33 58.81 26.66 50.83 92.90 417.80 16.27 44.69%
  QoQ % -51.83% 120.59% -47.55% -45.29% -77.76% 2,467.92% -
  Horiz. % 174.12% 361.46% 163.86% 312.42% 570.99% 2,567.92% 100.00%
EY 3.53 1.70 3.75 1.97 1.08 0.24 6.15 -30.91%
  QoQ % 107.65% -54.67% 90.36% 82.41% 350.00% -96.10% -
  Horiz. % 57.40% 27.64% 60.98% 32.03% 17.56% 3.90% 100.00%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.42 0.49 0.50 0.51 0.51 0.57 0.58 -19.34%
  QoQ % -14.29% -2.00% -1.96% 0.00% -10.53% -1.72% -
  Horiz. % 72.41% 84.48% 86.21% 87.93% 87.93% 98.28% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 26/11/18 -
Price 1.7000 2.0000 1.8000 2.0600 2.1000 2.5900 2.4000 -
P/RPS 2.14 4.37 1.08 1.63 2.38 5.87 1.13 53.01%
  QoQ % -51.03% 304.63% -33.74% -31.51% -59.45% 419.47% -
  Horiz. % 189.38% 386.73% 95.58% 144.25% 210.62% 519.47% 100.00%
P/EPS 29.02 59.71 24.12 52.36 97.54 470.48 16.98 42.90%
  QoQ % -51.40% 147.55% -53.93% -46.32% -79.27% 2,670.79% -
  Horiz. % 170.91% 351.65% 142.05% 308.36% 574.44% 2,770.79% 100.00%
EY 3.45 1.67 4.15 1.91 1.03 0.21 5.89 -29.97%
  QoQ % 106.59% -59.76% 117.28% 85.44% 390.48% -96.43% -
  Horiz. % 58.57% 28.35% 70.46% 32.43% 17.49% 3.57% 100.00%
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 150.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.43 0.50 0.45 0.52 0.53 0.64 0.60 -19.90%
  QoQ % -14.00% 11.11% -13.46% -1.89% -17.19% 6.67% -
  Horiz. % 71.67% 83.33% 75.00% 86.67% 88.33% 106.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

299  530  631  959 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 PHB 0.030.00 
 HWGB 0.985+0.14 
 EAH 0.03-0.005 
 INIX 0.345+0.08 
 SAPNRG 0.125+0.005 
 KANGER 0.18+0.005 
 KNM 0.225+0.015 
 MTRONIC-WA 0.09+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
5. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
6. Vivocom’s V-Shape Recovery still intact. Rally still ongoing in a calm and steady stair stepped ascension. See Jovin
7. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS