Highlights

[OKA] QoQ Cumulative Quarter Result on 2019-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -69.03%    YoY -     4.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 118,922 94,032 64,173 30,398 129,034 97,485 63,370 52.08%
  QoQ % 26.47% 46.53% 111.11% -76.44% 32.36% 53.83% -
  Horiz. % 187.66% 148.39% 101.27% 47.97% 203.62% 153.83% 100.00%
PBT 14,470 13,281 10,110 4,409 14,048 10,931 7,862 50.13%
  QoQ % 8.95% 31.36% 129.30% -68.61% 28.52% 39.04% -
  Horiz. % 184.05% 168.93% 128.59% 56.08% 178.68% 139.04% 100.00%
Tax -3,186 -3,344 -2,314 -1,017 -3,095 -2,545 -1,586 59.14%
  QoQ % 4.72% -44.51% -127.53% 67.14% -21.61% -60.47% -
  Horiz. % 200.88% 210.84% 145.90% 64.12% 195.15% 160.47% 100.00%
NP 11,284 9,937 7,796 3,392 10,953 8,386 6,276 47.81%
  QoQ % 13.56% 27.46% 129.83% -69.03% 30.61% 33.62% -
  Horiz. % 179.80% 158.33% 124.22% 54.05% 174.52% 133.62% 100.00%
NP to SH 11,284 9,937 7,796 3,392 10,953 8,386 6,276 47.81%
  QoQ % 13.56% 27.46% 129.83% -69.03% 30.61% 33.62% -
  Horiz. % 179.80% 158.33% 124.22% 54.05% 174.52% 133.62% 100.00%
Tax Rate 22.02 % 25.18 % 22.89 % 23.07 % 22.03 % 23.28 % 20.17 % 6.02%
  QoQ % -12.55% 10.00% -0.78% 4.72% -5.37% 15.42% -
  Horiz. % 109.17% 124.84% 113.49% 114.38% 109.22% 115.42% 100.00%
Total Cost 107,638 84,095 56,377 27,006 118,081 89,099 57,094 52.55%
  QoQ % 28.00% 49.17% 108.76% -77.13% 32.53% 56.06% -
  Horiz. % 188.53% 147.29% 98.74% 47.30% 206.82% 156.06% 100.00%
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.17% -
  Horiz. % 93.91% 95.22% 96.52% 93.91% 92.61% 97.83% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 9,815 4,907 - - 9,079 4,417 - -
  QoQ % 100.00% 0.00% 0.00% 0.00% 105.56% 0.00% -
  Horiz. % 222.22% 111.11% 0.00% 0.00% 205.56% 100.00% -
Div Payout % 86.99 % 49.39 % - % - % 82.90 % 52.67 % - % -
  QoQ % 76.13% 0.00% 0.00% 0.00% 57.40% 0.00% -
  Horiz. % 165.16% 93.77% 0.00% 0.00% 157.40% 100.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.17% -
  Horiz. % 93.91% 95.22% 96.52% 93.91% 92.61% 97.83% 100.00%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 163,596 31.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 150.00% 150.00% 150.00% 150.00% 150.00% 150.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.49 % 10.57 % 12.15 % 11.16 % 8.49 % 8.60 % 9.90 % -2.78%
  QoQ % -10.22% -13.00% 8.87% 31.45% -1.28% -13.13% -
  Horiz. % 95.86% 106.77% 122.73% 112.73% 85.76% 86.87% 100.00%
ROE 6.39 % 5.55 % 4.29 % 1.92 % 6.29 % 4.56 % 3.34 % 54.05%
  QoQ % 15.14% 29.37% 123.44% -69.48% 37.94% 36.53% -
  Horiz. % 191.32% 166.17% 128.44% 57.49% 188.32% 136.53% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.46 38.32 26.15 12.39 52.58 39.73 38.74 16.08%
  QoQ % 26.46% 46.54% 111.06% -76.44% 32.34% 2.56% -
  Horiz. % 125.09% 98.92% 67.50% 31.98% 135.73% 102.56% 100.00%
EPS 4.60 4.05 3.18 1.38 4.46 3.42 3.84 12.78%
  QoQ % 13.58% 27.36% 130.43% -69.06% 30.41% -10.94% -
  Horiz. % 119.79% 105.47% 82.81% 35.94% 116.15% 89.06% 100.00%
DPS 4.00 2.00 0.00 0.00 3.70 1.80 0.00 -
  QoQ % 100.00% 0.00% 0.00% 0.00% 105.56% 0.00% -
  Horiz. % 222.22% 111.11% 0.00% 0.00% 205.56% 100.00% -
NAPS 0.7200 0.7300 0.7400 0.7200 0.7100 0.7500 1.1500 -26.79%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -34.78% -
  Horiz. % 62.61% 63.48% 64.35% 62.61% 61.74% 65.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.46 38.32 26.15 12.39 52.58 39.73 25.82 52.10%
  QoQ % 26.46% 46.54% 111.06% -76.44% 32.34% 53.87% -
  Horiz. % 187.68% 148.41% 101.28% 47.99% 203.64% 153.87% 100.00%
EPS 4.60 4.05 3.18 1.38 4.46 3.42 2.56 47.75%
  QoQ % 13.58% 27.36% 130.43% -69.06% 30.41% 33.59% -
  Horiz. % 179.69% 158.20% 124.22% 53.91% 174.22% 133.59% 100.00%
DPS 4.00 2.00 0.00 0.00 3.70 1.80 0.00 -
  QoQ % 100.00% 0.00% 0.00% 0.00% 105.56% 0.00% -
  Horiz. % 222.22% 111.11% 0.00% 0.00% 205.56% 100.00% -
NAPS 0.7200 0.7300 0.7400 0.7200 0.7100 0.7500 0.7667 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.18% -
  Horiz. % 93.91% 95.21% 96.52% 93.91% 92.60% 97.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.5100 0.7250 0.6450 0.6600 0.6700 0.5950 1.2400 -
P/RPS 1.05 1.89 2.47 5.33 1.27 1.50 3.20 -52.39%
  QoQ % -44.44% -23.48% -53.66% 319.69% -15.33% -53.12% -
  Horiz. % 32.81% 59.06% 77.19% 166.56% 39.69% 46.88% 100.00%
P/EPS 11.09 17.90 20.30 47.75 15.01 17.41 32.32 -50.96%
  QoQ % -38.04% -11.82% -57.49% 218.12% -13.79% -46.13% -
  Horiz. % 34.31% 55.38% 62.81% 147.74% 46.44% 53.87% 100.00%
EY 9.02 5.59 4.93 2.09 6.66 5.74 3.09 104.12%
  QoQ % 61.36% 13.39% 135.89% -68.62% 16.03% 85.76% -
  Horiz. % 291.91% 180.91% 159.55% 67.64% 215.53% 185.76% 100.00%
DY 7.84 2.76 0.00 0.00 5.52 3.03 0.00 -
  QoQ % 184.06% 0.00% 0.00% 0.00% 82.18% 0.00% -
  Horiz. % 258.75% 91.09% 0.00% 0.00% 182.18% 100.00% -
P/NAPS 0.71 0.99 0.87 0.92 0.94 0.79 1.08 -24.37%
  QoQ % -28.28% 13.79% -5.43% -2.13% 18.99% -26.85% -
  Horiz. % 65.74% 91.67% 80.56% 85.19% 87.04% 73.15% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.5900 0.7100 0.6400 0.6000 0.6700 0.6400 1.0100 -
P/RPS 1.22 1.85 2.45 4.84 1.27 1.61 2.61 -39.74%
  QoQ % -34.05% -24.49% -49.38% 281.10% -21.12% -38.31% -
  Horiz. % 46.74% 70.88% 93.87% 185.44% 48.66% 61.69% 100.00%
P/EPS 12.83 17.53 20.15 43.41 15.01 18.73 26.33 -38.05%
  QoQ % -26.81% -13.00% -53.58% 189.21% -19.86% -28.86% -
  Horiz. % 48.73% 66.58% 76.53% 164.87% 57.01% 71.14% 100.00%
EY 7.79 5.70 4.96 2.30 6.66 5.34 3.80 61.30%
  QoQ % 36.67% 14.92% 115.65% -65.47% 24.72% 40.53% -
  Horiz. % 205.00% 150.00% 130.53% 60.53% 175.26% 140.53% 100.00%
DY 6.78 2.82 0.00 0.00 5.52 2.81 0.00 -
  QoQ % 140.43% 0.00% 0.00% 0.00% 96.44% 0.00% -
  Horiz. % 241.28% 100.36% 0.00% 0.00% 196.44% 100.00% -
P/NAPS 0.82 0.97 0.86 0.83 0.94 0.85 0.88 -4.59%
  QoQ % -15.46% 12.79% 3.61% -11.70% 10.59% -3.41% -
  Horiz. % 93.18% 110.23% 97.73% 94.32% 106.82% 96.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS