Highlights

[OKA] QoQ Cumulative Quarter Result on 2010-12-31 [#3]

Stock [OKA]: OKA CORP BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Dec-2010  [#3]
Profit Trend QoQ -     69.45%    YoY -     -13.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 58,392 29,320 111,331 83,867 55,839 28,201 103,036 -31.49%
  QoQ % 99.15% -73.66% 32.75% 50.19% 98.00% -72.63% -
  Horiz. % 56.67% 28.46% 108.05% 81.40% 54.19% 27.37% 100.00%
PBT 2,577 1,651 6,753 2,905 2,040 489 5,445 -39.24%
  QoQ % 56.09% -75.55% 132.46% 42.40% 317.18% -91.02% -
  Horiz. % 47.33% 30.32% 124.02% 53.35% 37.47% 8.98% 100.00%
Tax -611 -244 -1,133 -426 -577 -188 -1,571 -46.69%
  QoQ % -150.41% 78.46% -165.96% 26.17% -206.91% 88.03% -
  Horiz. % 38.89% 15.53% 72.12% 27.12% 36.73% 11.97% 100.00%
NP 1,966 1,407 5,620 2,479 1,463 301 3,874 -36.35%
  QoQ % 39.73% -74.96% 126.70% 69.45% 386.05% -92.23% -
  Horiz. % 50.75% 36.32% 145.07% 63.99% 37.76% 7.77% 100.00%
NP to SH 1,966 1,407 5,620 2,479 1,463 301 3,874 -36.35%
  QoQ % 39.73% -74.96% 126.70% 69.45% 386.05% -92.23% -
  Horiz. % 50.75% 36.32% 145.07% 63.99% 37.76% 7.77% 100.00%
Tax Rate 23.71 % 14.78 % 16.78 % 14.66 % 28.28 % 38.45 % 28.85 % -12.25%
  QoQ % 60.42% -11.92% 14.46% -48.16% -26.45% 33.28% -
  Horiz. % 82.18% 51.23% 58.16% 50.81% 98.02% 133.28% 100.00%
Total Cost 56,426 27,913 105,711 81,388 54,376 27,900 99,162 -31.31%
  QoQ % 102.15% -73.59% 29.89% 49.68% 94.90% -71.86% -
  Horiz. % 56.90% 28.15% 106.60% 82.08% 54.84% 28.14% 100.00%
Net Worth 84,514 84,179 82,258 79,231 79,745 78,861 78,640 4.91%
  QoQ % 0.40% 2.34% 3.82% -0.64% 1.12% 0.28% -
  Horiz. % 107.47% 107.04% 104.60% 100.75% 101.40% 100.28% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 1,801 - - - 1,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.02% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 32.05 % - % - % - % 46.49 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 68.94% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 84,514 84,179 82,258 79,231 79,745 78,861 78,640 4.91%
  QoQ % 0.40% 2.34% 3.82% -0.64% 1.12% 0.28% -
  Horiz. % 107.47% 107.04% 104.60% 100.75% 101.40% 100.28% 100.00%
NOSH 59,939 60,128 60,042 60,024 59,959 60,200 60,031 -0.10%
  QoQ % -0.31% 0.14% 0.03% 0.11% -0.40% 0.28% -
  Horiz. % 99.85% 100.16% 100.02% 99.99% 99.88% 100.28% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 3.37 % 4.80 % 5.05 % 2.96 % 2.62 % 1.07 % 3.76 % -7.03%
  QoQ % -29.79% -4.95% 70.61% 12.98% 144.86% -71.54% -
  Horiz. % 89.63% 127.66% 134.31% 78.72% 69.68% 28.46% 100.00%
ROE 2.33 % 1.67 % 6.83 % 3.13 % 1.83 % 0.38 % 4.93 % -39.30%
  QoQ % 39.52% -75.55% 118.21% 71.04% 381.58% -92.29% -
  Horiz. % 47.26% 33.87% 138.54% 63.49% 37.12% 7.71% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 97.42 48.76 185.42 139.72 93.13 46.85 171.64 -31.42%
  QoQ % 99.79% -73.70% 32.71% 50.03% 98.78% -72.70% -
  Horiz. % 56.76% 28.41% 108.03% 81.40% 54.26% 27.30% 100.00%
EPS 3.28 2.34 9.36 4.13 2.44 0.50 6.45 -36.26%
  QoQ % 40.17% -75.00% 126.63% 69.26% 388.00% -92.25% -
  Horiz. % 50.85% 36.28% 145.12% 64.03% 37.83% 7.75% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.4100 1.4000 1.3700 1.3200 1.3300 1.3100 1.3100 5.02%
  QoQ % 0.71% 2.19% 3.79% -0.75% 1.53% 0.00% -
  Horiz. % 107.63% 106.87% 104.58% 100.76% 101.53% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 23.80 11.95 45.37 34.18 22.75 11.49 41.99 -31.49%
  QoQ % 99.16% -73.66% 32.74% 50.24% 98.00% -72.64% -
  Horiz. % 56.68% 28.46% 108.05% 81.40% 54.18% 27.36% 100.00%
EPS 0.80 0.57 2.29 1.01 0.60 0.12 1.58 -36.45%
  QoQ % 40.35% -75.11% 126.73% 68.33% 400.00% -92.41% -
  Horiz. % 50.63% 36.08% 144.94% 63.92% 37.97% 7.59% 100.00%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.73 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3444 0.3430 0.3352 0.3229 0.3250 0.3214 0.3205 4.91%
  QoQ % 0.41% 2.33% 3.81% -0.65% 1.12% 0.28% -
  Horiz. % 107.46% 107.02% 104.59% 100.75% 101.40% 100.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.5300 0.6300 0.5400 0.6000 0.6400 0.6100 0.6200 -
P/RPS 0.54 1.29 0.29 0.43 0.69 1.30 0.36 31.00%
  QoQ % -58.14% 344.83% -32.56% -37.68% -46.92% 261.11% -
  Horiz. % 150.00% 358.33% 80.56% 119.44% 191.67% 361.11% 100.00%
P/EPS 16.16 26.92 5.77 14.53 26.23 122.00 9.61 41.36%
  QoQ % -39.97% 366.55% -60.29% -44.61% -78.50% 1,169.51% -
  Horiz. % 168.16% 280.12% 60.04% 151.20% 272.94% 1,269.51% 100.00%
EY 6.19 3.71 17.33 6.88 3.81 0.82 10.41 -29.27%
  QoQ % 66.85% -78.59% 151.89% 80.58% 364.63% -92.12% -
  Horiz. % 59.46% 35.64% 166.47% 66.09% 36.60% 7.88% 100.00%
DY 0.00 0.00 5.56 0.00 0.00 0.00 4.84 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 114.88% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.38 0.45 0.39 0.45 0.48 0.47 0.47 -13.20%
  QoQ % -15.56% 15.38% -13.33% -6.25% 2.13% 0.00% -
  Horiz. % 80.85% 95.74% 82.98% 95.74% 102.13% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 26/08/11 23/05/11 25/02/11 26/11/10 30/08/10 27/05/10 -
Price 0.5800 0.5600 0.5600 0.5750 0.6300 0.6400 0.6000 -
P/RPS 0.60 1.15 0.30 0.41 0.68 1.37 0.35 43.19%
  QoQ % -47.83% 283.33% -26.83% -39.71% -50.36% 291.43% -
  Horiz. % 171.43% 328.57% 85.71% 117.14% 194.29% 391.43% 100.00%
P/EPS 17.68 23.93 5.98 13.92 25.82 128.00 9.30 53.40%
  QoQ % -26.12% 300.17% -57.04% -46.09% -79.83% 1,276.34% -
  Horiz. % 190.11% 257.31% 64.30% 149.68% 277.63% 1,376.34% 100.00%
EY 5.66 4.18 16.71 7.18 3.87 0.78 10.76 -34.81%
  QoQ % 35.41% -74.99% 132.73% 85.53% 396.15% -92.75% -
  Horiz. % 52.60% 38.85% 155.30% 66.73% 35.97% 7.25% 100.00%
DY 0.00 0.00 5.36 0.00 0.00 0.00 5.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 107.20% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.41 0.40 0.41 0.44 0.47 0.49 0.46 -7.38%
  QoQ % 2.50% -2.44% -6.82% -6.38% -4.08% 6.52% -
  Horiz. % 89.13% 86.96% 89.13% 95.65% 102.17% 106.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS