Highlights

[SKPRES] QoQ Cumulative Quarter Result on 2014-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 21-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     109.12%    YoY -     22.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 243,062 619,267 422,161 271,986 131,737 412,769 302,231 -13.55%
  QoQ % -60.75% 46.69% 55.21% 106.46% -68.08% 36.57% -
  Horiz. % 80.42% 204.90% 139.68% 89.99% 43.59% 136.57% 100.00%
PBT 23,544 55,799 41,168 26,860 12,785 39,763 29,043 -13.09%
  QoQ % -57.81% 35.54% 53.27% 110.09% -67.85% 36.91% -
  Horiz. % 81.07% 192.13% 141.75% 92.48% 44.02% 136.91% 100.00%
Tax -5,640 -13,477 -10,454 -6,682 -3,136 -10,442 -7,210 -15.14%
  QoQ % 58.15% -28.92% -56.45% -113.07% 69.97% -44.83% -
  Horiz. % 78.22% 186.92% 144.99% 92.68% 43.50% 144.83% 100.00%
NP 17,904 42,322 30,714 20,178 9,649 29,321 21,833 -12.42%
  QoQ % -57.70% 37.79% 52.22% 109.12% -67.09% 34.30% -
  Horiz. % 82.00% 193.84% 140.68% 92.42% 44.19% 134.30% 100.00%
NP to SH 17,904 42,253 30,714 20,178 9,649 29,321 21,833 -12.42%
  QoQ % -57.63% 37.57% 52.22% 109.12% -67.09% 34.30% -
  Horiz. % 82.00% 193.53% 140.68% 92.42% 44.19% 134.30% 100.00%
Tax Rate 23.96 % 24.15 % 25.39 % 24.88 % 24.53 % 26.26 % 24.83 % -2.36%
  QoQ % -0.79% -4.88% 2.05% 1.43% -6.59% 5.76% -
  Horiz. % 96.50% 97.26% 102.26% 100.20% 98.79% 105.76% 100.00%
Total Cost 225,158 576,945 391,447 251,808 122,088 383,448 280,398 -13.64%
  QoQ % -60.97% 47.39% 55.45% 106.25% -68.16% 36.75% -
  Horiz. % 80.30% 205.76% 139.60% 89.80% 43.54% 136.75% 100.00%
Net Worth 268,023 152,974 234,182 243,216 234,461 216,143 215,634 15.65%
  QoQ % 75.21% -34.68% -3.71% 3.73% 8.47% 0.24% -
  Horiz. % 124.30% 70.94% 108.60% 112.79% 108.73% 100.24% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 15,297 - - - 8,105 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 188.73% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 36.20 % - % - % - % 27.64 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 130.97% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 268,023 152,974 234,182 243,216 234,461 216,143 215,634 15.65%
  QoQ % 75.21% -34.68% -3.71% 3.73% 8.47% 0.24% -
  Horiz. % 124.30% 70.94% 108.60% 112.79% 108.73% 100.24% 100.00%
NOSH 1,072,095 899,850 900,703 900,803 901,775 900,598 898,477 12.54%
  QoQ % 19.14% -0.09% -0.01% -0.11% 0.13% 0.24% -
  Horiz. % 119.32% 100.15% 100.25% 100.26% 100.37% 100.24% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 7.37 % 6.83 % 7.28 % 7.42 % 7.32 % 7.10 % 7.22 % 1.38%
  QoQ % 7.91% -6.18% -1.89% 1.37% 3.10% -1.66% -
  Horiz. % 102.08% 94.60% 100.83% 102.77% 101.39% 98.34% 100.00%
ROE 6.68 % 27.62 % 13.12 % 8.30 % 4.12 % 13.57 % 10.13 % -24.30%
  QoQ % -75.81% 110.52% 58.07% 101.46% -69.64% 33.96% -
  Horiz. % 65.94% 272.66% 129.52% 81.93% 40.67% 133.96% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 22.67 68.82 46.87 30.19 14.61 45.83 33.64 -23.19%
  QoQ % -67.06% 46.83% 55.25% 106.64% -68.12% 36.24% -
  Horiz. % 67.39% 204.58% 139.33% 89.74% 43.43% 136.24% 100.00%
EPS 1.67 4.69 3.41 2.24 1.07 3.26 2.43 -22.18%
  QoQ % -64.39% 37.54% 52.23% 109.35% -67.18% 34.16% -
  Horiz. % 68.72% 193.00% 140.33% 92.18% 44.03% 134.16% 100.00%
DPS 0.00 1.70 0.00 0.00 0.00 0.90 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 188.89% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.2500 0.1700 0.2600 0.2700 0.2600 0.2400 0.2400 2.77%
  QoQ % 47.06% -34.62% -3.70% 3.85% 8.33% 0.00% -
  Horiz. % 104.17% 70.83% 108.33% 112.50% 108.33% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 19.44 49.53 33.77 21.76 10.54 33.02 24.17 -13.55%
  QoQ % -60.75% 46.67% 55.19% 106.45% -68.08% 36.62% -
  Horiz. % 80.43% 204.92% 139.72% 90.03% 43.61% 136.62% 100.00%
EPS 1.43 3.38 2.46 1.61 0.77 2.35 1.75 -12.63%
  QoQ % -57.69% 37.40% 52.80% 109.09% -67.23% 34.29% -
  Horiz. % 81.71% 193.14% 140.57% 92.00% 44.00% 134.29% 100.00%
DPS 0.00 1.22 0.00 0.00 0.00 0.65 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 187.69% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.2144 0.1224 0.1873 0.1945 0.1875 0.1729 0.1725 15.65%
  QoQ % 75.16% -34.65% -3.70% 3.73% 8.44% 0.23% -
  Horiz. % 124.29% 70.96% 108.58% 112.75% 108.70% 100.23% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.2200 0.8450 0.6400 0.7100 0.5550 0.3250 0.3100 -
P/RPS 5.38 1.23 1.37 2.35 3.80 0.71 0.92 225.64%
  QoQ % 337.40% -10.22% -41.70% -38.16% 435.21% -22.83% -
  Horiz. % 584.78% 133.70% 148.91% 255.43% 413.04% 77.17% 100.00%
P/EPS 73.05 18.00 18.77 31.70 51.87 9.98 12.76 221.05%
  QoQ % 305.83% -4.10% -40.79% -38.89% 419.74% -21.79% -
  Horiz. % 572.49% 141.07% 147.10% 248.43% 406.50% 78.21% 100.00%
EY 1.37 5.56 5.33 3.15 1.93 10.02 7.84 -68.84%
  QoQ % -75.36% 4.32% 69.21% 63.21% -80.74% 27.81% -
  Horiz. % 17.47% 70.92% 67.98% 40.18% 24.62% 127.81% 100.00%
DY 0.00 2.01 0.00 0.00 0.00 2.77 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 72.56% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 4.88 4.97 2.46 2.63 2.13 1.35 1.29 143.38%
  QoQ % -1.81% 102.03% -6.46% 23.47% 57.78% 4.65% -
  Horiz. % 378.29% 385.27% 190.70% 203.88% 165.12% 104.65% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 01/06/15 16/02/15 21/11/14 28/08/14 20/05/14 17/02/14 -
Price 1.3200 1.0100 0.7900 0.7250 0.6000 0.3950 0.3200 -
P/RPS 5.82 1.47 1.69 2.40 4.11 0.86 0.95 235.92%
  QoQ % 295.92% -13.02% -29.58% -41.61% 377.91% -9.47% -
  Horiz. % 612.63% 154.74% 177.89% 252.63% 432.63% 90.53% 100.00%
P/EPS 79.04 21.51 23.17 32.37 56.07 12.13 13.17 231.33%
  QoQ % 267.46% -7.16% -28.42% -42.27% 362.24% -7.90% -
  Horiz. % 600.15% 163.33% 175.93% 245.79% 425.74% 92.10% 100.00%
EY 1.27 4.65 4.32 3.09 1.78 8.24 7.59 -69.73%
  QoQ % -72.69% 7.64% 39.81% 73.60% -78.40% 8.56% -
  Horiz. % 16.73% 61.26% 56.92% 40.71% 23.45% 108.56% 100.00%
DY 0.00 1.68 0.00 0.00 0.00 2.28 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 73.68% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 5.28 5.94 3.04 2.69 2.31 1.65 1.33 151.35%
  QoQ % -11.11% 95.39% 13.01% 16.45% 40.00% 24.06% -
  Horiz. % 396.99% 446.62% 228.57% 202.26% 173.68% 124.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

341  314  515  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.055-0.005 
 VSOLAR 0.150.00 
 HSI-H6P 0.16-0.005 
 MERIDIAN 0.09-0.025 
 SUMATEC 0.0250.00 
 DSONIC 0.895+0.005 
 KHEESAN 0.26+0.06 
 KNM 0.3750.00 
 BJLAND 0.225+0.015 
 HSI-H8E 0.42-0.015 
Partners & Brokers