Highlights

[SKPRES] QoQ Cumulative Quarter Result on 2018-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     109.57%    YoY -     -21.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,307,787 907,748 430,518 2,104,507 1,637,728 1,119,034 524,876 83.48%
  QoQ % 44.07% 110.85% -79.54% 28.50% 46.35% 113.20% -
  Horiz. % 249.16% 172.95% 82.02% 400.95% 312.02% 213.20% 100.00%
PBT 101,161 70,042 33,451 162,294 129,565 90,039 43,889 74.23%
  QoQ % 44.43% 109.39% -79.39% 25.26% 43.90% 105.15% -
  Horiz. % 230.49% 159.59% 76.22% 369.78% 295.21% 205.15% 100.00%
Tax -24,279 -16,299 -7,714 -35,276 -31,096 -21,609 -10,533 74.23%
  QoQ % -48.96% -111.29% 78.13% -13.44% -43.90% -105.16% -
  Horiz. % 230.50% 154.74% 73.24% 334.91% 295.22% 205.16% 100.00%
NP 76,882 53,743 25,737 127,018 98,469 68,430 33,356 74.22%
  QoQ % 43.05% 108.82% -79.74% 28.99% 43.90% 105.15% -
  Horiz. % 230.49% 161.12% 77.16% 380.80% 295.21% 205.15% 100.00%
NP to SH 77,201 53,936 25,737 127,101 98,469 68,430 33,356 74.70%
  QoQ % 43.13% 109.57% -79.75% 29.08% 43.90% 105.15% -
  Horiz. % 231.45% 161.70% 77.16% 381.04% 295.21% 205.15% 100.00%
Tax Rate 24.00 % 23.27 % 23.06 % 21.74 % 24.00 % 24.00 % 24.00 % -
  QoQ % 3.14% 0.91% 6.07% -9.42% 0.00% 0.00% -
  Horiz. % 100.00% 96.96% 96.08% 90.58% 100.00% 100.00% 100.00%
Total Cost 1,230,905 854,005 404,781 1,977,489 1,539,259 1,050,604 491,520 84.10%
  QoQ % 44.13% 110.98% -79.53% 28.47% 46.51% 113.75% -
  Horiz. % 250.43% 173.75% 82.35% 402.32% 313.16% 213.75% 100.00%
Net Worth 575,086 612,592 587,588 552,886 528,313 552,886 504,647 9.08%
  QoQ % -6.12% 4.26% 6.28% 4.65% -4.44% 9.56% -
  Horiz. % 113.96% 121.39% 116.44% 109.56% 104.69% 109.56% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 575,086 612,592 587,588 552,886 528,313 552,886 504,647 9.08%
  QoQ % -6.12% 4.26% 6.28% 4.65% -4.44% 9.56% -
  Horiz. % 113.96% 121.39% 116.44% 109.56% 104.69% 109.56% 100.00%
NOSH 1,250,188 1,250,188 1,250,188 1,228,637 1,228,637 1,228,637 1,230,848 1.04%
  QoQ % 0.00% 0.00% 1.75% 0.00% 0.00% -0.18% -
  Horiz. % 101.57% 101.57% 101.57% 99.82% 99.82% 99.82% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.88 % 5.92 % 5.98 % 6.04 % 6.01 % 6.12 % 6.36 % -5.08%
  QoQ % -0.68% -1.00% -0.99% 0.50% -1.80% -3.77% -
  Horiz. % 92.45% 93.08% 94.03% 94.97% 94.50% 96.23% 100.00%
ROE 13.42 % 8.80 % 4.38 % 22.99 % 18.64 % 12.38 % 6.61 % 60.13%
  QoQ % 52.50% 100.91% -80.95% 23.34% 50.57% 87.29% -
  Horiz. % 203.03% 133.13% 66.26% 347.81% 282.00% 187.29% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 104.61 72.61 34.44 171.29 133.30 91.08 42.64 81.60%
  QoQ % 44.07% 110.83% -79.89% 28.50% 46.35% 113.60% -
  Horiz. % 245.33% 170.29% 80.77% 401.71% 312.62% 213.60% 100.00%
EPS 6.18 4.31 2.07 10.34 8.02 5.57 2.71 72.99%
  QoQ % 43.39% 108.21% -79.98% 28.93% 43.99% 105.54% -
  Horiz. % 228.04% 159.04% 76.38% 381.55% 295.94% 205.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.4700 0.4500 0.4300 0.4500 0.4100 7.95%
  QoQ % -6.12% 4.26% 4.44% 4.65% -4.44% 9.76% -
  Horiz. % 112.20% 119.51% 114.63% 109.76% 104.88% 109.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,806
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 104.61 72.61 34.44 168.34 131.00 89.51 41.98 83.50%
  QoQ % 44.07% 110.83% -79.54% 28.50% 46.35% 113.22% -
  Horiz. % 249.19% 172.96% 82.04% 401.00% 312.05% 213.22% 100.00%
EPS 6.18 4.31 2.07 10.17 7.88 5.47 2.67 74.71%
  QoQ % 43.39% 108.21% -79.65% 29.06% 44.06% 104.87% -
  Horiz. % 231.46% 161.42% 77.53% 380.90% 295.13% 204.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.4700 0.4422 0.4226 0.4422 0.4037 9.07%
  QoQ % -6.12% 4.26% 6.29% 4.64% -4.43% 9.54% -
  Horiz. % 113.95% 121.38% 116.42% 109.54% 104.68% 109.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.0500 1.3900 1.4000 1.5800 2.2800 1.5000 1.3100 -
P/RPS 1.00 1.91 4.07 0.92 1.71 1.65 3.07 -52.56%
  QoQ % -47.64% -53.07% 342.39% -46.20% 3.64% -46.25% -
  Horiz. % 32.57% 62.21% 132.57% 29.97% 55.70% 53.75% 100.00%
P/EPS 17.00 32.22 68.01 15.27 28.45 26.93 48.34 -50.08%
  QoQ % -47.24% -52.62% 345.38% -46.33% 5.64% -44.29% -
  Horiz. % 35.17% 66.65% 140.69% 31.59% 58.85% 55.71% 100.00%
EY 5.88 3.10 1.47 6.55 3.52 3.71 2.07 100.19%
  QoQ % 89.68% 110.88% -77.56% 86.08% -5.12% 79.23% -
  Horiz. % 284.06% 149.76% 71.01% 316.43% 170.05% 179.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.28 2.84 2.98 3.51 5.30 3.33 3.20 -20.18%
  QoQ % -19.72% -4.70% -15.10% -33.77% 59.16% 4.06% -
  Horiz. % 71.25% 88.75% 93.12% 109.69% 165.62% 104.06% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 29/11/18 24/08/18 30/05/18 22/02/18 24/11/17 25/08/17 -
Price 1.3100 1.0800 1.2400 1.5800 1.8900 2.1200 1.4500 -
P/RPS 1.25 1.49 3.60 0.92 1.42 2.33 3.40 -48.59%
  QoQ % -16.11% -58.61% 291.30% -35.21% -39.06% -31.47% -
  Horiz. % 36.76% 43.82% 105.88% 27.06% 41.76% 68.53% 100.00%
P/EPS 21.21 25.03 60.23 15.27 23.58 38.06 53.51 -45.95%
  QoQ % -15.26% -58.44% 294.43% -35.24% -38.05% -28.87% -
  Horiz. % 39.64% 46.78% 112.56% 28.54% 44.07% 71.13% 100.00%
EY 4.71 3.99 1.66 6.55 4.24 2.63 1.87 84.81%
  QoQ % 18.05% 140.36% -74.66% 54.48% 61.22% 40.64% -
  Horiz. % 251.87% 213.37% 88.77% 350.27% 226.74% 140.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.85 2.20 2.64 3.51 4.40 4.71 3.54 -13.42%
  QoQ % 29.55% -16.67% -24.79% -20.23% -6.58% 33.05% -
  Horiz. % 80.51% 62.15% 74.58% 99.15% 124.29% 133.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

294  363  574  978 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.24-0.03 
 EKOVEST 0.98+0.045 
 EKOVEST-WB 0.495+0.05 
 WCT-WE 0.195+0.035 
 IRIS 0.185+0.01 
 IWCITY 1.20+0.01 
 SAPNRG 0.3350.00 
 BARAKAH 0.10-0.005 
 MALTON 0.67+0.055 
 KNM 0.18+0.005 
Partners & Brokers