Highlights

[SKPRES] QoQ Cumulative Quarter Result on 2018-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     109.57%    YoY -     -21.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 362,545 1,664,891 1,307,787 907,748 430,518 2,104,507 1,637,728 -63.51%
  QoQ % -78.22% 27.31% 44.07% 110.85% -79.54% 28.50% -
  Horiz. % 22.14% 101.66% 79.85% 55.43% 26.29% 128.50% 100.00%
PBT 23,525 125,225 101,161 70,042 33,451 162,294 129,565 -68.04%
  QoQ % -81.21% 23.79% 44.43% 109.39% -79.39% 25.26% -
  Horiz. % 18.16% 96.65% 78.08% 54.06% 25.82% 125.26% 100.00%
Tax -5,411 -28,265 -24,279 -16,299 -7,714 -35,276 -31,096 -68.93%
  QoQ % 80.86% -16.42% -48.96% -111.29% 78.13% -13.44% -
  Horiz. % 17.40% 90.90% 78.08% 52.42% 24.81% 113.44% 100.00%
NP 18,114 96,960 76,882 53,743 25,737 127,018 98,469 -67.75%
  QoQ % -81.32% 26.12% 43.05% 108.82% -79.74% 28.99% -
  Horiz. % 18.40% 98.47% 78.08% 54.58% 26.14% 128.99% 100.00%
NP to SH 18,485 97,614 77,201 53,936 25,737 127,101 98,469 -67.31%
  QoQ % -81.06% 26.44% 43.13% 109.57% -79.75% 29.08% -
  Horiz. % 18.77% 99.13% 78.40% 54.77% 26.14% 129.08% 100.00%
Tax Rate 23.00 % 22.57 % 24.00 % 23.27 % 23.06 % 21.74 % 24.00 % -2.81%
  QoQ % 1.91% -5.96% 3.14% 0.91% 6.07% -9.42% -
  Horiz. % 95.83% 94.04% 100.00% 96.96% 96.08% 90.58% 100.00%
Total Cost 344,431 1,567,931 1,230,905 854,005 404,781 1,977,489 1,539,259 -63.24%
  QoQ % -78.03% 27.38% 44.13% 110.98% -79.53% 28.47% -
  Horiz. % 22.38% 101.86% 79.97% 55.48% 26.30% 128.47% 100.00%
Net Worth 600,090 587,588 575,086 612,592 587,588 552,886 528,313 8.89%
  QoQ % 2.13% 2.17% -6.12% 4.26% 6.28% 4.65% -
  Horiz. % 113.59% 111.22% 108.85% 115.95% 111.22% 104.65% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 600,090 587,588 575,086 612,592 587,588 552,886 528,313 8.89%
  QoQ % 2.13% 2.17% -6.12% 4.26% 6.28% 4.65% -
  Horiz. % 113.59% 111.22% 108.85% 115.95% 111.22% 104.65% 100.00%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,228,637 1,228,637 1.17%
  QoQ % 0.00% 0.00% 0.00% 0.00% 1.75% 0.00% -
  Horiz. % 101.75% 101.75% 101.75% 101.75% 101.75% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.00 % 5.82 % 5.88 % 5.92 % 5.98 % 6.04 % 6.01 % -11.57%
  QoQ % -14.09% -1.02% -0.68% -1.00% -0.99% 0.50% -
  Horiz. % 83.19% 96.84% 97.84% 98.50% 99.50% 100.50% 100.00%
ROE 3.08 % 16.61 % 13.42 % 8.80 % 4.38 % 22.99 % 18.64 % -69.99%
  QoQ % -81.46% 23.77% 52.50% 100.91% -80.95% 23.34% -
  Horiz. % 16.52% 89.11% 72.00% 47.21% 23.50% 123.34% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.00 133.17 104.61 72.61 34.44 171.29 133.30 -63.93%
  QoQ % -78.22% 27.30% 44.07% 110.83% -79.89% 28.50% -
  Horiz. % 21.76% 99.90% 78.48% 54.47% 25.84% 128.50% 100.00%
EPS 1.48 7.81 6.18 4.31 2.07 10.34 8.02 -67.69%
  QoQ % -81.05% 26.38% 43.39% 108.21% -79.98% 28.93% -
  Horiz. % 18.45% 97.38% 77.06% 53.74% 25.81% 128.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4600 0.4900 0.4700 0.4500 0.4300 7.63%
  QoQ % 2.13% 2.17% -6.12% 4.26% 4.44% 4.65% -
  Horiz. % 111.63% 109.30% 106.98% 113.95% 109.30% 104.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.00 133.17 104.61 72.61 34.44 168.34 131.00 -63.51%
  QoQ % -78.22% 27.30% 44.07% 110.83% -79.54% 28.50% -
  Horiz. % 22.14% 101.66% 79.85% 55.43% 26.29% 128.50% 100.00%
EPS 1.48 7.81 6.18 4.31 2.07 10.17 7.88 -67.30%
  QoQ % -81.05% 26.38% 43.39% 108.21% -79.65% 29.06% -
  Horiz. % 18.78% 99.11% 78.43% 54.70% 26.27% 129.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4600 0.4900 0.4700 0.4422 0.4226 8.89%
  QoQ % 2.13% 2.17% -6.12% 4.26% 6.29% 4.64% -
  Horiz. % 113.58% 111.22% 108.85% 115.95% 111.22% 104.64% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.3100 1.3400 1.0500 1.3900 1.4000 1.5800 2.2800 -
P/RPS 4.52 1.01 1.00 1.91 4.07 0.92 1.71 91.51%
  QoQ % 347.52% 1.00% -47.64% -53.07% 342.39% -46.20% -
  Horiz. % 264.33% 59.06% 58.48% 111.70% 238.01% 53.80% 100.00%
P/EPS 88.60 17.16 17.00 32.22 68.01 15.27 28.45 113.70%
  QoQ % 416.32% 0.94% -47.24% -52.62% 345.38% -46.33% -
  Horiz. % 311.42% 60.32% 59.75% 113.25% 239.05% 53.67% 100.00%
EY 1.13 5.83 5.88 3.10 1.47 6.55 3.52 -53.21%
  QoQ % -80.62% -0.85% 89.68% 110.88% -77.56% 86.08% -
  Horiz. % 32.10% 165.62% 167.05% 88.07% 41.76% 186.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.73 2.85 2.28 2.84 2.98 3.51 5.30 -35.82%
  QoQ % -4.21% 25.00% -19.72% -4.70% -15.10% -33.77% -
  Horiz. % 51.51% 53.77% 43.02% 53.58% 56.23% 66.23% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 22/02/18 -
Price 1.0900 1.3000 1.3100 1.0800 1.2400 1.5800 1.8900 -
P/RPS 3.76 0.98 1.25 1.49 3.60 0.92 1.42 91.74%
  QoQ % 283.67% -21.60% -16.11% -58.61% 291.30% -35.21% -
  Horiz. % 264.79% 69.01% 88.03% 104.93% 253.52% 64.79% 100.00%
P/EPS 73.72 16.65 21.21 25.03 60.23 15.27 23.58 114.26%
  QoQ % 342.76% -21.50% -15.26% -58.44% 294.43% -35.24% -
  Horiz. % 312.64% 70.61% 89.95% 106.15% 255.43% 64.76% 100.00%
EY 1.36 6.01 4.71 3.99 1.66 6.55 4.24 -53.24%
  QoQ % -77.37% 27.60% 18.05% 140.36% -74.66% 54.48% -
  Horiz. % 32.08% 141.75% 111.08% 94.10% 39.15% 154.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.27 2.77 2.85 2.20 2.64 3.51 4.40 -35.75%
  QoQ % -18.05% -2.81% 29.55% -16.67% -24.79% -20.23% -
  Horiz. % 51.59% 62.95% 64.77% 50.00% 60.00% 79.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers