Highlights

[SKPRES] QoQ Cumulative Quarter Result on 2014-12-31 [#3]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 16-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Dec-2014  [#3]
Profit Trend QoQ -     52.22%    YoY -     40.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 504,292 243,062 619,267 422,161 271,986 131,737 412,769 14.27%
  QoQ % 107.47% -60.75% 46.69% 55.21% 106.46% -68.08% -
  Horiz. % 122.17% 58.89% 150.03% 102.28% 65.89% 31.92% 100.00%
PBT 47,763 23,544 55,799 41,168 26,860 12,785 39,763 12.99%
  QoQ % 102.87% -57.81% 35.54% 53.27% 110.09% -67.85% -
  Horiz. % 120.12% 59.21% 140.33% 103.53% 67.55% 32.15% 100.00%
Tax -11,442 -5,640 -13,477 -10,454 -6,682 -3,136 -10,442 6.28%
  QoQ % -102.87% 58.15% -28.92% -56.45% -113.07% 69.97% -
  Horiz. % 109.58% 54.01% 129.07% 100.11% 63.99% 30.03% 100.00%
NP 36,321 17,904 42,322 30,714 20,178 9,649 29,321 15.33%
  QoQ % 102.87% -57.70% 37.79% 52.22% 109.12% -67.09% -
  Horiz. % 123.87% 61.06% 144.34% 104.75% 68.82% 32.91% 100.00%
NP to SH 36,321 17,904 42,253 30,714 20,178 9,649 29,321 15.33%
  QoQ % 102.87% -57.63% 37.57% 52.22% 109.12% -67.09% -
  Horiz. % 123.87% 61.06% 144.10% 104.75% 68.82% 32.91% 100.00%
Tax Rate 23.96 % 23.96 % 24.15 % 25.39 % 24.88 % 24.53 % 26.26 % -5.92%
  QoQ % 0.00% -0.79% -4.88% 2.05% 1.43% -6.59% -
  Horiz. % 91.24% 91.24% 91.96% 96.69% 94.74% 93.41% 100.00%
Total Cost 467,971 225,158 576,945 391,447 251,808 122,088 383,448 14.19%
  QoQ % 107.84% -60.97% 47.39% 55.45% 106.25% -68.16% -
  Horiz. % 122.04% 58.72% 150.46% 102.09% 65.67% 31.84% 100.00%
Net Worth 290,999 268,023 152,974 234,182 243,216 234,461 216,143 21.90%
  QoQ % 8.57% 75.21% -34.68% -3.71% 3.73% 8.47% -
  Horiz. % 134.63% 124.00% 70.77% 108.35% 112.53% 108.47% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 15,297 - - - 8,105 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 188.73% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 36.20 % - % - % - % 27.64 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 130.97% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 290,999 268,023 152,974 234,182 243,216 234,461 216,143 21.90%
  QoQ % 8.57% 75.21% -34.68% -3.71% 3.73% 8.47% -
  Horiz. % 134.63% 124.00% 70.77% 108.35% 112.53% 108.47% 100.00%
NOSH 1,077,774 1,072,095 899,850 900,703 900,803 901,775 900,598 12.71%
  QoQ % 0.53% 19.14% -0.09% -0.01% -0.11% 0.13% -
  Horiz. % 119.67% 119.04% 99.92% 100.01% 100.02% 100.13% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.20 % 7.37 % 6.83 % 7.28 % 7.42 % 7.32 % 7.10 % 0.94%
  QoQ % -2.31% 7.91% -6.18% -1.89% 1.37% 3.10% -
  Horiz. % 101.41% 103.80% 96.20% 102.54% 104.51% 103.10% 100.00%
ROE 12.48 % 6.68 % 27.62 % 13.12 % 8.30 % 4.12 % 13.57 % -5.42%
  QoQ % 86.83% -75.81% 110.52% 58.07% 101.46% -69.64% -
  Horiz. % 91.97% 49.23% 203.54% 96.68% 61.16% 30.36% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 46.79 22.67 68.82 46.87 30.19 14.61 45.83 1.39%
  QoQ % 106.40% -67.06% 46.83% 55.25% 106.64% -68.12% -
  Horiz. % 102.09% 49.47% 150.16% 102.27% 65.87% 31.88% 100.00%
EPS 3.37 1.67 4.69 3.41 2.24 1.07 3.26 2.23%
  QoQ % 101.80% -64.39% 37.54% 52.23% 109.35% -67.18% -
  Horiz. % 103.37% 51.23% 143.87% 104.60% 68.71% 32.82% 100.00%
DPS 0.00 0.00 1.70 0.00 0.00 0.00 0.90 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 188.89% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2700 0.2500 0.1700 0.2600 0.2700 0.2600 0.2400 8.16%
  QoQ % 8.00% 47.06% -34.62% -3.70% 3.85% 8.33% -
  Horiz. % 112.50% 104.17% 70.83% 108.33% 112.50% 108.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 40.34 19.44 49.53 33.77 21.76 10.54 33.02 14.27%
  QoQ % 107.51% -60.75% 46.67% 55.19% 106.45% -68.08% -
  Horiz. % 122.17% 58.87% 150.00% 102.27% 65.90% 31.92% 100.00%
EPS 2.91 1.43 3.38 2.46 1.61 0.77 2.35 15.30%
  QoQ % 103.50% -57.69% 37.40% 52.80% 109.09% -67.23% -
  Horiz. % 123.83% 60.85% 143.83% 104.68% 68.51% 32.77% 100.00%
DPS 0.00 0.00 1.22 0.00 0.00 0.00 0.65 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 187.69% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2328 0.2144 0.1224 0.1873 0.1945 0.1875 0.1729 21.91%
  QoQ % 8.58% 75.16% -34.65% -3.70% 3.73% 8.44% -
  Horiz. % 134.64% 124.00% 70.79% 108.33% 112.49% 108.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.3100 1.2200 0.8450 0.6400 0.7100 0.5550 0.3250 -
P/RPS 2.80 5.38 1.23 1.37 2.35 3.80 0.71 149.40%
  QoQ % -47.96% 337.40% -10.22% -41.70% -38.16% 435.21% -
  Horiz. % 394.37% 757.75% 173.24% 192.96% 330.99% 535.21% 100.00%
P/EPS 38.87 73.05 18.00 18.77 31.70 51.87 9.98 147.34%
  QoQ % -46.79% 305.83% -4.10% -40.79% -38.89% 419.74% -
  Horiz. % 389.48% 731.96% 180.36% 188.08% 317.64% 519.74% 100.00%
EY 2.57 1.37 5.56 5.33 3.15 1.93 10.02 -59.60%
  QoQ % 87.59% -75.36% 4.32% 69.21% 63.21% -80.74% -
  Horiz. % 25.65% 13.67% 55.49% 53.19% 31.44% 19.26% 100.00%
DY 0.00 0.00 2.01 0.00 0.00 0.00 2.77 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 72.56% 0.00% 0.00% 0.00% 100.00%
P/NAPS 4.85 4.88 4.97 2.46 2.63 2.13 1.35 134.39%
  QoQ % -0.61% -1.81% 102.03% -6.46% 23.47% 57.78% -
  Horiz. % 359.26% 361.48% 368.15% 182.22% 194.81% 157.78% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 25/08/15 01/06/15 16/02/15 21/11/14 28/08/14 20/05/14 -
Price 1.4000 1.3200 1.0100 0.7900 0.7250 0.6000 0.3950 -
P/RPS 2.99 5.82 1.47 1.69 2.40 4.11 0.86 129.33%
  QoQ % -48.63% 295.92% -13.02% -29.58% -41.61% 377.91% -
  Horiz. % 347.67% 676.74% 170.93% 196.51% 279.07% 477.91% 100.00%
P/EPS 41.54 79.04 21.51 23.17 32.37 56.07 12.13 127.03%
  QoQ % -47.44% 267.46% -7.16% -28.42% -42.27% 362.24% -
  Horiz. % 342.46% 651.61% 177.33% 191.01% 266.86% 462.24% 100.00%
EY 2.41 1.27 4.65 4.32 3.09 1.78 8.24 -55.91%
  QoQ % 89.76% -72.69% 7.64% 39.81% 73.60% -78.40% -
  Horiz. % 29.25% 15.41% 56.43% 52.43% 37.50% 21.60% 100.00%
DY 0.00 0.00 1.68 0.00 0.00 0.00 2.28 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 73.68% 0.00% 0.00% 0.00% 100.00%
P/NAPS 5.19 5.28 5.94 3.04 2.69 2.31 1.65 114.53%
  QoQ % -1.70% -11.11% 95.39% 13.01% 16.45% 40.00% -
  Horiz. % 314.55% 320.00% 360.00% 184.24% 163.03% 140.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

93  86  355  1721 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.0150.00 
 BJLAND 0.24+0.015 
 JAKS 0.855+0.035 
 GPACKET-WB 0.18+0.005 
 KSTAR-WA 0.0250.00 
 BINTAI 0.14+0.015 
 KSTAR 0.12+0.02 
 GPACKET 0.62+0.015 
 AAX 0.1950.00 
 UWC 1.40+0.04 
Partners & Brokers