Highlights

[SKPRES] QoQ Cumulative Quarter Result on 2018-12-31 [#3]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     43.13%    YoY -     -21.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 849,404 362,545 1,664,891 1,307,787 907,748 430,518 2,104,507 -45.36%
  QoQ % 134.29% -78.22% 27.31% 44.07% 110.85% -79.54% -
  Horiz. % 40.36% 17.23% 79.11% 62.14% 43.13% 20.46% 100.00%
PBT 55,390 23,525 125,225 101,161 70,042 33,451 162,294 -51.13%
  QoQ % 135.45% -81.21% 23.79% 44.43% 109.39% -79.39% -
  Horiz. % 34.13% 14.50% 77.16% 62.33% 43.16% 20.61% 100.00%
Tax -12,740 -5,411 -28,265 -24,279 -16,299 -7,714 -35,276 -49.25%
  QoQ % -135.45% 80.86% -16.42% -48.96% -111.29% 78.13% -
  Horiz. % 36.12% 15.34% 80.13% 68.83% 46.20% 21.87% 100.00%
NP 42,650 18,114 96,960 76,882 53,743 25,737 127,018 -51.66%
  QoQ % 135.45% -81.32% 26.12% 43.05% 108.82% -79.74% -
  Horiz. % 33.58% 14.26% 76.34% 60.53% 42.31% 20.26% 100.00%
NP to SH 43,397 18,485 97,614 77,201 53,936 25,737 127,101 -51.12%
  QoQ % 134.77% -81.06% 26.44% 43.13% 109.57% -79.75% -
  Horiz. % 34.14% 14.54% 76.80% 60.74% 42.44% 20.25% 100.00%
Tax Rate 23.00 % 23.00 % 22.57 % 24.00 % 23.27 % 23.06 % 21.74 % 3.82%
  QoQ % 0.00% 1.91% -5.96% 3.14% 0.91% 6.07% -
  Horiz. % 105.80% 105.80% 103.82% 110.40% 107.04% 106.07% 100.00%
Total Cost 806,754 344,431 1,567,931 1,230,905 854,005 404,781 1,977,489 -44.96%
  QoQ % 134.23% -78.03% 27.38% 44.13% 110.98% -79.53% -
  Horiz. % 40.80% 17.42% 79.29% 62.25% 43.19% 20.47% 100.00%
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.52%
  QoQ % 4.17% 2.13% 2.17% -6.12% 4.26% 6.28% -
  Horiz. % 113.06% 108.54% 106.28% 104.02% 110.80% 106.28% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.52%
  QoQ % 4.17% 2.13% 2.17% -6.12% 4.26% 6.28% -
  Horiz. % 113.06% 108.54% 106.28% 104.02% 110.80% 106.28% 100.00%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,228,637 1.16%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1.75% -
  Horiz. % 101.75% 101.75% 101.75% 101.75% 101.75% 101.75% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.02 % 5.00 % 5.82 % 5.88 % 5.92 % 5.98 % 6.04 % -11.59%
  QoQ % 0.40% -14.09% -1.02% -0.68% -1.00% -0.99% -
  Horiz. % 83.11% 82.78% 96.36% 97.35% 98.01% 99.01% 100.00%
ROE 6.94 % 3.08 % 16.61 % 13.42 % 8.80 % 4.38 % 22.99 % -54.97%
  QoQ % 125.32% -81.46% 23.77% 52.50% 100.91% -80.95% -
  Horiz. % 30.19% 13.40% 72.25% 58.37% 38.28% 19.05% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 67.94 29.00 133.17 104.61 72.61 34.44 171.29 -45.99%
  QoQ % 134.28% -78.22% 27.30% 44.07% 110.83% -79.89% -
  Horiz. % 39.66% 16.93% 77.75% 61.07% 42.39% 20.11% 100.00%
EPS 3.47 1.48 7.81 6.18 4.31 2.07 10.34 -51.68%
  QoQ % 134.46% -81.05% 26.38% 43.39% 108.21% -79.98% -
  Horiz. % 33.56% 14.31% 75.53% 59.77% 41.68% 20.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4600 0.4900 0.4700 0.4500 7.27%
  QoQ % 4.17% 2.13% 2.17% -6.12% 4.26% 4.44% -
  Horiz. % 111.11% 106.67% 104.44% 102.22% 108.89% 104.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 67.94 29.00 133.17 104.61 72.61 34.44 168.34 -45.36%
  QoQ % 134.28% -78.22% 27.30% 44.07% 110.83% -79.54% -
  Horiz. % 40.36% 17.23% 79.11% 62.14% 43.13% 20.46% 100.00%
EPS 3.47 1.48 7.81 6.18 4.31 2.07 10.17 -51.14%
  QoQ % 134.46% -81.05% 26.38% 43.39% 108.21% -79.65% -
  Horiz. % 34.12% 14.55% 76.79% 60.77% 42.38% 20.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4600 0.4900 0.4700 0.4422 8.53%
  QoQ % 4.17% 2.13% 2.17% -6.12% 4.26% 6.29% -
  Horiz. % 113.07% 108.55% 106.29% 104.03% 110.81% 106.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.1200 1.3100 1.3400 1.0500 1.3900 1.4000 1.5800 -
P/RPS 1.65 4.52 1.01 1.00 1.91 4.07 0.92 47.56%
  QoQ % -63.50% 347.52% 1.00% -47.64% -53.07% 342.39% -
  Horiz. % 179.35% 491.30% 109.78% 108.70% 207.61% 442.39% 100.00%
P/EPS 32.27 88.60 17.16 17.00 32.22 68.01 15.27 64.60%
  QoQ % -63.58% 416.32% 0.94% -47.24% -52.62% 345.38% -
  Horiz. % 211.33% 580.22% 112.38% 111.33% 211.00% 445.38% 100.00%
EY 3.10 1.13 5.83 5.88 3.10 1.47 6.55 -39.24%
  QoQ % 174.34% -80.62% -0.85% 89.68% 110.88% -77.56% -
  Horiz. % 47.33% 17.25% 89.01% 89.77% 47.33% 22.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.24 2.73 2.85 2.28 2.84 2.98 3.51 -25.86%
  QoQ % -17.95% -4.21% 25.00% -19.72% -4.70% -15.10% -
  Horiz. % 63.82% 77.78% 81.20% 64.96% 80.91% 84.90% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 -
Price 1.2300 1.0900 1.3000 1.3100 1.0800 1.2400 1.5800 -
P/RPS 1.81 3.76 0.98 1.25 1.49 3.60 0.92 56.95%
  QoQ % -51.86% 283.67% -21.60% -16.11% -58.61% 291.30% -
  Horiz. % 196.74% 408.70% 106.52% 135.87% 161.96% 391.30% 100.00%
P/EPS 35.43 73.72 16.65 21.21 25.03 60.23 15.27 75.17%
  QoQ % -51.94% 342.76% -21.50% -15.26% -58.44% 294.43% -
  Horiz. % 232.02% 482.78% 109.04% 138.90% 163.92% 394.43% 100.00%
EY 2.82 1.36 6.01 4.71 3.99 1.66 6.55 -42.95%
  QoQ % 107.35% -77.37% 27.60% 18.05% 140.36% -74.66% -
  Horiz. % 43.05% 20.76% 91.76% 71.91% 60.92% 25.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.46 2.27 2.77 2.85 2.20 2.64 3.51 -21.08%
  QoQ % 8.37% -18.05% -2.81% 29.55% -16.67% -24.79% -
  Horiz. % 70.09% 64.67% 78.92% 81.20% 62.68% 75.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

345  380  484  1051 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.115+0.025 
 TDM 0.305+0.03 
 PUC 0.055+0.02 
 HSI-C7K 0.265-0.01 
 SANICHI 0.060.00 
 ARMADA 0.465-0.01 
 RSAWIT 0.34+0.04 
 INSAS-WB 0.01+0.005 
 MUDAJYA 0.420.00 
 FGV 1.41+0.09 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
3. Share that will rise 500% in 2020 Herbert
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Am I a Chinese Chauvinistic? Sslee blog
Partners & Brokers