Highlights

[ARBB] QoQ Cumulative Quarter Result on 2019-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 04-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     60.59%    YoY -     3,094.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 88,691 33,354 102,644 57,648 23,707 12,427 15,257 223.65%
  QoQ % 165.91% -67.51% 78.05% 143.17% 90.77% -18.55% -
  Horiz. % 581.31% 218.61% 672.77% 377.85% 155.38% 81.45% 100.00%
PBT 15,184 6,837 34,607 21,924 13,688 5,076 4,248 133.96%
  QoQ % 122.09% -80.24% 57.85% 60.17% 169.66% 19.49% -
  Horiz. % 357.44% 160.95% 814.67% 516.10% 322.22% 119.49% 100.00%
Tax -19 -8 -218 -64 0 0 -21 -6.46%
  QoQ % -137.50% 96.33% -240.62% 0.00% 0.00% 0.00% -
  Horiz. % 90.48% 38.10% 1,038.10% 304.76% -0.00% -0.00% 100.00%
NP 15,165 6,829 34,389 21,860 13,688 5,076 4,227 134.54%
  QoQ % 122.07% -80.14% 57.31% 59.70% 169.66% 20.09% -
  Horiz. % 358.77% 161.56% 813.56% 517.15% 323.82% 120.09% 100.00%
NP to SH 15,321 6,838 34,770 21,982 13,688 5,076 4,227 136.14%
  QoQ % 124.06% -80.33% 58.17% 60.59% 169.66% 20.09% -
  Horiz. % 362.46% 161.77% 822.57% 520.04% 323.82% 120.09% 100.00%
Tax Rate 0.13 % 0.12 % 0.63 % 0.29 % - % - % 0.49 % -58.74%
  QoQ % 8.33% -80.95% 117.24% 0.00% 0.00% 0.00% -
  Horiz. % 26.53% 24.49% 128.57% 59.18% 0.00% 0.00% 100.00%
Total Cost 73,526 26,525 68,255 35,788 10,019 7,351 11,030 254.61%
  QoQ % 177.20% -61.14% 90.72% 257.20% 36.29% -33.35% -
  Horiz. % 666.60% 240.48% 618.81% 324.46% 90.83% 66.65% 100.00%
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
NOSH 368,059 293,791 289,813 234,597 131,636 111,277 67,210 211.01%
  QoQ % 25.28% 1.37% 23.54% 78.22% 18.30% 65.57% -
  Horiz. % 547.63% 437.12% 431.21% 349.05% 195.86% 165.57% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 17.10 % 20.47 % 33.50 % 37.92 % 57.74 % 40.85 % 27.71 % -27.54%
  QoQ % -16.46% -38.90% -11.66% -34.33% 41.35% 47.42% -
  Horiz. % 61.71% 73.87% 120.89% 136.85% 208.37% 147.42% 100.00%
ROE 10.95 % 5.82 % 31.57 % 24.66 % 23.11 % 10.86 % 17.97 % -28.15%
  QoQ % 88.14% -81.56% 28.02% 6.71% 112.80% -39.57% -
  Horiz. % 60.93% 32.39% 175.68% 137.23% 128.60% 60.43% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 24.10 11.35 35.42 24.57 18.01 11.17 22.70 4.07%
  QoQ % 112.33% -67.96% 44.16% 36.42% 61.24% -50.79% -
  Horiz. % 106.17% 50.00% 156.04% 108.24% 79.34% 49.21% 100.00%
EPS 4.16 2.33 12.00 9.37 10.40 4.56 6.29 -24.11%
  QoQ % 78.54% -80.58% 28.07% -9.90% 128.07% -27.50% -
  Horiz. % 66.14% 37.04% 190.78% 148.97% 165.34% 72.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.4000 0.3800 0.3800 0.4500 0.4200 0.3500 5.64%
  QoQ % -5.00% 5.26% 0.00% -15.56% 7.14% 20.00% -
  Horiz. % 108.57% 114.29% 108.57% 108.57% 128.57% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 461,173
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 19.23 7.23 22.26 12.50 5.14 2.69 3.31 223.52%
  QoQ % 165.98% -67.52% 78.08% 143.19% 91.08% -18.73% -
  Horiz. % 580.97% 218.43% 672.51% 377.64% 155.29% 81.27% 100.00%
EPS 3.32 1.48 7.54 4.77 2.97 1.10 0.92 135.45%
  QoQ % 124.32% -80.37% 58.07% 60.61% 170.00% 19.57% -
  Horiz. % 360.87% 160.87% 819.57% 518.48% 322.83% 119.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3033 0.2548 0.2388 0.1933 0.1284 0.1013 0.0510 228.60%
  QoQ % 19.03% 6.70% 23.54% 50.55% 26.75% 98.63% -
  Horiz. % 594.71% 499.61% 468.24% 379.02% 251.76% 198.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3050 0.1450 0.3050 0.3050 0.4350 0.3600 0.2900 -
P/RPS 1.27 1.28 0.86 1.24 2.42 3.22 1.28 -0.52%
  QoQ % -0.78% 48.84% -30.65% -48.76% -24.84% 151.56% -
  Horiz. % 99.22% 100.00% 67.19% 96.88% 189.06% 251.56% 100.00%
P/EPS 7.33 6.23 2.54 3.26 4.18 7.89 4.61 36.27%
  QoQ % 17.66% 145.28% -22.09% -22.01% -47.02% 71.15% -
  Horiz. % 159.00% 135.14% 55.10% 70.72% 90.67% 171.15% 100.00%
EY 13.65 16.05 39.34 30.72 23.90 12.67 21.69 -26.58%
  QoQ % -14.95% -59.20% 28.06% 28.54% 88.63% -41.59% -
  Horiz. % 62.93% 74.00% 181.37% 141.63% 110.19% 58.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.36 0.80 0.80 0.97 0.86 0.83 -2.43%
  QoQ % 122.22% -55.00% 0.00% -17.53% 12.79% 3.61% -
  Horiz. % 96.39% 43.37% 96.39% 96.39% 116.87% 103.61% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 -
Price 0.3400 0.3850 0.2750 0.3750 0.4700 0.5300 0.3500 -
P/RPS 1.41 3.39 0.78 1.53 2.61 4.75 1.54 -5.72%
  QoQ % -58.41% 334.62% -49.02% -41.38% -45.05% 208.44% -
  Horiz. % 91.56% 220.13% 50.65% 99.35% 169.48% 308.44% 100.00%
P/EPS 8.17 16.54 2.29 4.00 4.52 11.62 5.57 29.13%
  QoQ % -50.60% 622.27% -42.75% -11.50% -61.10% 108.62% -
  Horiz. % 146.68% 296.95% 41.11% 71.81% 81.15% 208.62% 100.00%
EY 12.24 6.05 43.63 24.99 22.12 8.61 17.97 -22.60%
  QoQ % 102.31% -86.13% 74.59% 12.97% 156.91% -52.09% -
  Horiz. % 68.11% 33.67% 242.79% 139.07% 123.09% 47.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.96 0.72 0.99 1.04 1.26 1.00 -7.48%
  QoQ % -7.29% 33.33% -27.27% -4.81% -17.46% 26.00% -
  Horiz. % 89.00% 96.00% 72.00% 99.00% 104.00% 126.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

275  849  537  455 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.30+0.04 
 DNEX-WD 0.06+0.015 
 BIOHLDG 0.295-0.005 
 XOX 0.08-0.01 
 PHB 0.0250.00 
 XOX-WC 0.020.00 
 LUSTER 0.195+0.01 
 VIZIONE 0.225-0.045 
 QES 0.365-0.015 
 AT 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
4. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
5. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
6. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
7. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
8. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS