Highlights

[SLP] QoQ Cumulative Quarter Result on 2015-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 07-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     143.91%    YoY -     115.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 44,675 172,432 126,605 83,944 41,428 174,444 134,055 -51.90%
  QoQ % -74.09% 36.20% 50.82% 102.63% -76.25% 30.13% -
  Horiz. % 33.33% 128.63% 94.44% 62.62% 30.90% 130.13% 100.00%
PBT 6,244 34,841 26,324 14,687 6,044 14,973 10,521 -29.36%
  QoQ % -82.08% 32.35% 79.23% 143.00% -59.63% 42.32% -
  Horiz. % 59.35% 331.16% 250.20% 139.60% 57.45% 142.32% 100.00%
Tax -1,155 -7,591 -6,067 -3,821 -1,589 -2,817 -2,345 -37.61%
  QoQ % 84.78% -25.12% -58.78% -140.47% 43.59% -20.13% -
  Horiz. % 49.25% 323.71% 258.72% 162.94% 67.76% 120.13% 100.00%
NP 5,089 27,250 20,257 10,866 4,455 12,156 8,176 -27.08%
  QoQ % -81.32% 34.52% 86.43% 143.91% -63.35% 48.68% -
  Horiz. % 62.24% 333.29% 247.76% 132.90% 54.49% 148.68% 100.00%
NP to SH 5,089 27,286 20,257 10,866 4,455 12,127 8,176 -27.08%
  QoQ % -81.35% 34.70% 86.43% 143.91% -63.26% 48.32% -
  Horiz. % 62.24% 333.73% 247.76% 132.90% 54.49% 148.32% 100.00%
Tax Rate 18.50 % 21.79 % 23.05 % 26.02 % 26.29 % 18.81 % 22.29 % -11.67%
  QoQ % -15.10% -5.47% -11.41% -1.03% 39.77% -15.61% -
  Horiz. % 83.00% 97.76% 103.41% 116.73% 117.95% 84.39% 100.00%
Total Cost 39,586 145,182 106,348 73,078 36,973 162,288 125,879 -53.72%
  QoQ % -72.73% 36.52% 45.53% 97.65% -77.22% 28.92% -
  Horiz. % 31.45% 115.33% 84.48% 58.05% 29.37% 128.92% 100.00%
Net Worth 115,120 113,898 110,560 101,234 98,505 96,324 92,381 15.79%
  QoQ % 1.07% 3.02% 9.21% 2.77% 2.26% 4.27% -
  Horiz. % 124.61% 123.29% 119.68% 109.58% 106.63% 104.27% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 11,142 7,420 3,712 - 4,939 2,470 -
  QoQ % 0.00% 50.16% 99.86% 0.00% 0.00% 99.98% -
  Horiz. % 0.00% 451.08% 300.40% 150.31% 0.00% 199.98% 100.00%
Div Payout % - % 40.83 % 36.63 % 34.17 % - % 40.73 % 30.21 % -
  QoQ % 0.00% 11.47% 7.20% 0.00% 0.00% 34.82% -
  Horiz. % 0.00% 135.15% 121.25% 113.11% 0.00% 134.82% 100.00%
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 115,120 113,898 110,560 101,234 98,505 96,324 92,381 15.79%
  QoQ % 1.07% 3.02% 9.21% 2.77% 2.26% 4.27% -
  Horiz. % 124.61% 123.29% 119.68% 109.58% 106.63% 104.27% 100.00%
NOSH 247,038 247,604 247,338 247,517 247,500 246,985 247,009 0.01%
  QoQ % -0.23% 0.11% -0.07% 0.01% 0.21% -0.01% -
  Horiz. % 100.01% 100.24% 100.13% 100.21% 100.20% 99.99% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 11.39 % 15.80 % 16.00 % 12.94 % 10.75 % 6.97 % 6.10 % 51.58%
  QoQ % -27.91% -1.25% 23.65% 20.37% 54.23% 14.26% -
  Horiz. % 186.72% 259.02% 262.30% 212.13% 176.23% 114.26% 100.00%
ROE 4.42 % 23.96 % 18.32 % 10.73 % 4.52 % 12.59 % 8.85 % -37.02%
  QoQ % -81.55% 30.79% 70.74% 137.39% -64.10% 42.26% -
  Horiz. % 49.94% 270.73% 207.01% 121.24% 51.07% 142.26% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 18.08 69.64 51.19 33.91 16.74 70.63 54.27 -51.91%
  QoQ % -74.04% 36.04% 50.96% 102.57% -76.30% 30.15% -
  Horiz. % 33.31% 128.32% 94.32% 62.48% 30.85% 130.15% 100.00%
EPS 2.06 11.02 8.19 4.39 1.80 4.91 3.31 -27.08%
  QoQ % -81.31% 34.55% 86.56% 143.89% -63.34% 48.34% -
  Horiz. % 62.24% 332.93% 247.43% 132.63% 54.38% 148.34% 100.00%
DPS 0.00 4.50 3.00 1.50 0.00 2.00 1.00 -
  QoQ % 0.00% 50.00% 100.00% 0.00% 0.00% 100.00% -
  Horiz. % 0.00% 450.00% 300.00% 150.00% 0.00% 200.00% 100.00%
NAPS 0.4660 0.4600 0.4470 0.4090 0.3980 0.3900 0.3740 15.78%
  QoQ % 1.30% 2.91% 9.29% 2.76% 2.05% 4.28% -
  Horiz. % 124.60% 122.99% 119.52% 109.36% 106.42% 104.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.09 54.40 39.94 26.48 13.07 55.04 42.29 -51.91%
  QoQ % -74.10% 36.20% 50.83% 102.60% -76.25% 30.15% -
  Horiz. % 33.32% 128.64% 94.44% 62.62% 30.91% 130.15% 100.00%
EPS 1.61 8.61 6.39 3.43 1.41 3.83 2.58 -26.95%
  QoQ % -81.30% 34.74% 86.30% 143.26% -63.19% 48.45% -
  Horiz. % 62.40% 333.72% 247.67% 132.95% 54.65% 148.45% 100.00%
DPS 0.00 3.52 2.34 1.17 0.00 1.56 0.78 -
  QoQ % 0.00% 50.43% 100.00% 0.00% 0.00% 100.00% -
  Horiz. % 0.00% 451.28% 300.00% 150.00% 0.00% 200.00% 100.00%
NAPS 0.3632 0.3593 0.3488 0.3194 0.3108 0.3039 0.2915 15.77%
  QoQ % 1.09% 3.01% 9.20% 2.77% 2.27% 4.25% -
  Horiz. % 124.60% 123.26% 119.66% 109.57% 106.62% 104.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.2000 1.9000 1.6700 1.4400 0.8200 0.5900 0.6400 -
P/RPS 12.17 2.73 3.26 4.25 4.90 0.84 1.18 373.14%
  QoQ % 345.79% -16.26% -23.29% -13.27% 483.33% -28.81% -
  Horiz. % 1,031.36% 231.36% 276.27% 360.17% 415.25% 71.19% 100.00%
P/EPS 106.80 17.24 20.39 32.80 45.56 12.02 19.34 212.10%
  QoQ % 519.49% -15.45% -37.84% -28.01% 279.03% -37.85% -
  Horiz. % 552.22% 89.14% 105.43% 169.60% 235.57% 62.15% 100.00%
EY 0.94 5.80 4.90 3.05 2.20 8.32 5.17 -67.87%
  QoQ % -83.79% 18.37% 60.66% 38.64% -73.56% 60.93% -
  Horiz. % 18.18% 112.19% 94.78% 58.99% 42.55% 160.93% 100.00%
DY 0.00 2.37 1.80 1.04 0.00 3.39 1.56 -
  QoQ % 0.00% 31.67% 73.08% 0.00% 0.00% 117.31% -
  Horiz. % 0.00% 151.92% 115.38% 66.67% 0.00% 217.31% 100.00%
P/NAPS 4.72 4.13 3.74 3.52 2.06 1.51 1.71 96.65%
  QoQ % 14.29% 10.43% 6.25% 70.87% 36.42% -11.70% -
  Horiz. % 276.02% 241.52% 218.71% 205.85% 120.47% 88.30% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 05/05/16 23/02/16 06/11/15 07/08/15 11/05/15 24/02/15 07/11/14 -
Price 2.0000 2.2200 1.8600 1.4500 1.0400 0.7000 0.7400 -
P/RPS 11.06 3.19 3.63 4.28 6.21 0.99 1.36 303.88%
  QoQ % 246.71% -12.12% -15.19% -31.08% 527.27% -27.21% -
  Horiz. % 813.24% 234.56% 266.91% 314.71% 456.62% 72.79% 100.00%
P/EPS 97.09 20.15 22.71 33.03 57.78 14.26 22.36 165.92%
  QoQ % 381.84% -11.27% -31.24% -42.83% 305.19% -36.23% -
  Horiz. % 434.21% 90.12% 101.57% 147.72% 258.41% 63.77% 100.00%
EY 1.03 4.96 4.40 3.03 1.73 7.01 4.47 -62.38%
  QoQ % -79.23% 12.73% 45.21% 75.14% -75.32% 56.82% -
  Horiz. % 23.04% 110.96% 98.43% 67.79% 38.70% 156.82% 100.00%
DY 0.00 2.03 1.61 1.03 0.00 2.86 1.35 -
  QoQ % 0.00% 26.09% 56.31% 0.00% 0.00% 111.85% -
  Horiz. % 0.00% 150.37% 119.26% 76.30% 0.00% 211.85% 100.00%
P/NAPS 4.29 4.83 4.16 3.55 2.61 1.79 1.98 67.36%
  QoQ % -11.18% 16.11% 17.18% 36.02% 45.81% -9.60% -
  Horiz. % 216.67% 243.94% 210.10% 179.29% 131.82% 90.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers