Highlights

[SLP] QoQ Cumulative Quarter Result on 2016-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 05-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     119.18%    YoY -     2.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 45,985 168,697 127,800 86,835 44,675 172,432 126,605 -49.06%
  QoQ % -72.74% 32.00% 47.18% 94.37% -74.09% 36.20% -
  Horiz. % 36.32% 133.25% 100.94% 68.59% 35.29% 136.20% 100.00%
PBT 6,843 29,271 20,481 13,552 6,244 34,841 26,324 -59.24%
  QoQ % -76.62% 42.92% 51.13% 117.04% -82.08% 32.35% -
  Horiz. % 26.00% 111.20% 77.80% 51.48% 23.72% 132.35% 100.00%
Tax -1,737 -3,839 -3,123 -2,398 -1,155 -7,591 -6,067 -56.53%
  QoQ % 54.75% -22.93% -30.23% -107.62% 84.78% -25.12% -
  Horiz. % 28.63% 63.28% 51.48% 39.53% 19.04% 125.12% 100.00%
NP 5,106 25,432 17,358 11,154 5,089 27,250 20,257 -60.06%
  QoQ % -79.92% 46.51% 55.62% 119.18% -81.32% 34.52% -
  Horiz. % 25.21% 125.55% 85.69% 55.06% 25.12% 134.52% 100.00%
NP to SH 4,073 28,553 17,358 11,154 5,089 27,286 20,257 -65.65%
  QoQ % -85.74% 64.49% 55.62% 119.18% -81.35% 34.70% -
  Horiz. % 20.11% 140.95% 85.69% 55.06% 25.12% 134.70% 100.00%
Tax Rate 25.38 % 13.12 % 15.25 % 17.69 % 18.50 % 21.79 % 23.05 % 6.62%
  QoQ % 93.45% -13.97% -13.79% -4.38% -15.10% -5.47% -
  Horiz. % 110.11% 56.92% 66.16% 76.75% 80.26% 94.53% 100.00%
Total Cost 40,879 143,265 110,442 75,681 39,586 145,182 106,348 -47.10%
  QoQ % -71.47% 29.72% 45.93% 91.18% -72.73% 36.52% -
  Horiz. % 38.44% 134.71% 103.85% 71.16% 37.22% 136.52% 100.00%
Net Worth 131,581 131,333 123,632 121,185 115,120 113,898 110,560 12.29%
  QoQ % 0.19% 6.23% 2.02% 5.27% 1.07% 3.02% -
  Horiz. % 119.01% 118.79% 111.82% 109.61% 104.12% 103.02% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 11,129 7,417 3,709 - 11,142 7,420 -
  QoQ % 0.00% 50.04% 99.96% 0.00% 0.00% 50.16% -
  Horiz. % 0.00% 150.00% 99.97% 50.00% 0.00% 150.16% 100.00%
Div Payout % - % 38.98 % 42.74 % 33.26 % - % 40.83 % 36.63 % -
  QoQ % 0.00% -8.80% 28.50% 0.00% 0.00% 11.47% -
  Horiz. % 0.00% 106.42% 116.68% 90.80% 0.00% 111.47% 100.00%
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 131,581 131,333 123,632 121,185 115,120 113,898 110,560 12.29%
  QoQ % 0.19% 6.23% 2.02% 5.27% 1.07% 3.02% -
  Horiz. % 119.01% 118.79% 111.82% 109.61% 104.12% 103.02% 100.00%
NOSH 247,333 247,333 247,264 247,317 247,038 247,604 247,338 -0.00%
  QoQ % 0.00% 0.03% -0.02% 0.11% -0.23% 0.11% -
  Horiz. % 100.00% 100.00% 99.97% 99.99% 99.88% 100.11% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.10 % 15.08 % 13.58 % 12.85 % 11.39 % 15.80 % 16.00 % -21.62%
  QoQ % -26.39% 11.05% 5.68% 12.82% -27.91% -1.25% -
  Horiz. % 69.38% 94.25% 84.88% 80.31% 71.19% 98.75% 100.00%
ROE 3.10 % 21.74 % 14.04 % 9.20 % 4.42 % 23.96 % 18.32 % -69.37%
  QoQ % -85.74% 54.84% 52.61% 108.14% -81.55% 30.79% -
  Horiz. % 16.92% 118.67% 76.64% 50.22% 24.13% 130.79% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.59 68.21 51.69 35.11 18.08 69.64 51.19 -49.07%
  QoQ % -72.75% 31.96% 47.22% 94.19% -74.04% 36.04% -
  Horiz. % 36.32% 133.25% 100.98% 68.59% 35.32% 136.04% 100.00%
EPS 2.06 10.28 7.02 4.51 2.06 11.02 8.19 -60.12%
  QoQ % -79.96% 46.44% 55.65% 118.93% -81.31% 34.55% -
  Horiz. % 25.15% 125.52% 85.71% 55.07% 25.15% 134.55% 100.00%
DPS 0.00 4.50 3.00 1.50 0.00 4.50 3.00 -
  QoQ % 0.00% 50.00% 100.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 150.00% 100.00% 50.00% 0.00% 150.00% 100.00%
NAPS 0.5320 0.5310 0.5000 0.4900 0.4660 0.4600 0.4470 12.29%
  QoQ % 0.19% 6.20% 2.04% 5.15% 1.30% 2.91% -
  Horiz. % 119.02% 118.79% 111.86% 109.62% 104.25% 102.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.51 53.22 40.32 27.40 14.09 54.40 39.94 -49.05%
  QoQ % -72.74% 31.99% 47.15% 94.46% -74.10% 36.20% -
  Horiz. % 36.33% 133.25% 100.95% 68.60% 35.28% 136.20% 100.00%
EPS 1.29 9.01 5.48 3.52 1.61 8.61 6.39 -65.55%
  QoQ % -85.68% 64.42% 55.68% 118.63% -81.30% 34.74% -
  Horiz. % 20.19% 141.00% 85.76% 55.09% 25.20% 134.74% 100.00%
DPS 0.00 3.51 2.34 1.17 0.00 3.52 2.34 -
  QoQ % 0.00% 50.00% 100.00% 0.00% 0.00% 50.43% -
  Horiz. % 0.00% 150.00% 100.00% 50.00% 0.00% 150.43% 100.00%
NAPS 0.4151 0.4144 0.3901 0.3823 0.3632 0.3593 0.3488 12.29%
  QoQ % 0.17% 6.23% 2.04% 5.26% 1.09% 3.01% -
  Horiz. % 119.01% 118.81% 111.84% 109.60% 104.13% 103.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.5900 2.1900 2.3400 3.0000 2.2000 1.9000 1.6700 -
P/RPS 13.93 3.21 4.53 8.54 12.17 2.73 3.26 163.09%
  QoQ % 333.96% -29.14% -46.96% -29.83% 345.79% -16.26% -
  Horiz. % 427.30% 98.47% 138.96% 261.96% 373.31% 83.74% 100.00%
P/EPS 157.28 18.97 33.33 66.52 106.80 17.24 20.39 289.91%
  QoQ % 729.10% -43.08% -49.89% -37.72% 519.49% -15.45% -
  Horiz. % 771.36% 93.04% 163.46% 326.24% 523.79% 84.55% 100.00%
EY 0.64 5.27 3.00 1.50 0.94 5.80 4.90 -74.23%
  QoQ % -87.86% 75.67% 100.00% 59.57% -83.79% 18.37% -
  Horiz. % 13.06% 107.55% 61.22% 30.61% 19.18% 118.37% 100.00%
DY 0.00 2.05 1.28 0.50 0.00 2.37 1.80 -
  QoQ % 0.00% 60.16% 156.00% 0.00% 0.00% 31.67% -
  Horiz. % 0.00% 113.89% 71.11% 27.78% 0.00% 131.67% 100.00%
P/NAPS 4.87 4.12 4.68 6.12 4.72 4.13 3.74 19.23%
  QoQ % 18.20% -11.97% -23.53% 29.66% 14.29% 10.43% -
  Horiz. % 130.21% 110.16% 125.13% 163.64% 126.20% 110.43% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 05/05/17 23/02/17 04/11/16 05/08/16 05/05/16 23/02/16 06/11/15 -
Price 2.6600 2.3700 2.3900 3.0000 2.0000 2.2200 1.8600 -
P/RPS 14.31 3.47 4.62 8.54 11.06 3.19 3.63 149.34%
  QoQ % 312.39% -24.89% -45.90% -22.78% 246.71% -12.12% -
  Horiz. % 394.21% 95.59% 127.27% 235.26% 304.68% 87.88% 100.00%
P/EPS 161.53 20.53 34.05 66.52 97.09 20.15 22.71 269.41%
  QoQ % 686.80% -39.71% -48.81% -31.49% 381.84% -11.27% -
  Horiz. % 711.27% 90.40% 149.93% 292.91% 427.52% 88.73% 100.00%
EY 0.62 4.87 2.94 1.50 1.03 4.96 4.40 -72.89%
  QoQ % -87.27% 65.65% 96.00% 45.63% -79.23% 12.73% -
  Horiz. % 14.09% 110.68% 66.82% 34.09% 23.41% 112.73% 100.00%
DY 0.00 1.90 1.26 0.50 0.00 2.03 1.61 -
  QoQ % 0.00% 50.79% 152.00% 0.00% 0.00% 26.09% -
  Horiz. % 0.00% 118.01% 78.26% 31.06% 0.00% 126.09% 100.00%
P/NAPS 5.00 4.46 4.78 6.12 4.29 4.83 4.16 13.03%
  QoQ % 12.11% -6.69% -21.90% 42.66% -11.18% 16.11% -
  Horiz. % 120.19% 107.21% 114.90% 147.12% 103.12% 116.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 

TOP ARTICLES

1. River of Life - a vanity project that fails to measure up - CYNTHIA GABRIEL & LALITHA KUNARATNAM Good Articles to Share
2. Tony Fernandes: AirAsia's ancillary growth to compensate for M'sia processing fee removal Good Articles to Share
3. China: USA: Malaysia Economic Model “Shared Prosperity 2030” Sslee blog
4. 八(發)第三周,马股指数终于有起色了?by 投资有理 投资有理·于你
5. Is Trump's economic team up for a trade war? Good Articles to Share
6. Stocks tumble, yen rallies as US and China escalate trade war Good Articles to Share
7. These Countries Are the Winners of the China-U.S. Trade War Good Articles to Share
8. BJLAND 还是过渡低估,虽然外围股市动荡,对该股的影响甚微,会震掉一些惊弓之鸟。 Articles for investors
Partners & Brokers