Highlights

[HANDAL] QoQ Cumulative Quarter Result on 2018-09-30 [#3]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -227.38%    YoY -     -166.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 55,786 40,596 29,088 14,107 63,644 38,872 26,238 65.12%
  QoQ % 37.42% 39.56% 106.20% -77.83% 63.73% 48.15% -
  Horiz. % 212.62% 154.72% 110.86% 53.77% 242.56% 148.15% 100.00%
PBT -9,229 -7,238 -1,196 -935 -28 -2,258 -423 676.43%
  QoQ % -27.51% -505.18% -27.91% -3,239.29% 98.76% -433.81% -
  Horiz. % 2,181.80% 1,711.11% 282.74% 221.04% 6.62% 533.81% 100.00%
Tax 29 33 0 -32 -2,342 -126 -214 -
  QoQ % -12.12% 0.00% 0.00% 98.63% -1,758.73% 41.12% -
  Horiz. % -13.55% -15.42% -0.00% 14.95% 1,094.39% 58.88% 100.00%
NP -9,200 -7,205 -1,196 -967 -2,370 -2,384 -637 490.18%
  QoQ % -27.69% -502.42% -23.68% 59.20% 0.59% -274.25% -
  Horiz. % 1,444.27% 1,131.08% 187.76% 151.81% 372.06% 374.25% 100.00%
NP to SH -8,247 -6,361 -1,943 -959 -2,367 -2,383 -636 449.37%
  QoQ % -29.65% -227.38% -102.61% 59.48% 0.67% -274.69% -
  Horiz. % 1,296.70% 1,000.16% 305.50% 150.79% 372.17% 374.69% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 64,986 47,801 30,284 15,074 66,014 41,256 26,875 79.87%
  QoQ % 35.95% 57.84% 100.90% -77.17% 60.01% 53.51% -
  Horiz. % 241.81% 177.86% 112.68% 56.09% 245.63% 153.51% 100.00%
Net Worth 87,829 89,426 94,217 95,814 95,814 95,814 97,410 -6.65%
  QoQ % -1.79% -5.08% -1.67% 0.00% 0.00% -1.64% -
  Horiz. % 90.16% 91.80% 96.72% 98.36% 98.36% 98.36% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 87,829 89,426 94,217 95,814 95,814 95,814 97,410 -6.65%
  QoQ % -1.79% -5.08% -1.67% 0.00% 0.00% -1.64% -
  Horiz. % 90.16% 91.80% 96.72% 98.36% 98.36% 98.36% 100.00%
NOSH 159,690 159,690 159,690 159,690 159,690 159,690 159,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -16.49 % -17.75 % -4.11 % -6.85 % -3.72 % -6.13 % -2.43 % 257.19%
  QoQ % 7.10% -331.87% 40.00% -84.14% 39.31% -152.26% -
  Horiz. % 678.60% 730.45% 169.14% 281.89% 153.09% 252.26% 100.00%
ROE -9.39 % -7.11 % -2.06 % -1.00 % -2.47 % -2.49 % -0.65 % 490.28%
  QoQ % -32.07% -245.15% -106.00% 59.51% 0.80% -283.08% -
  Horiz. % 1,444.62% 1,093.85% 316.92% 153.85% 380.00% 383.08% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 34.93 25.42 18.22 8.83 39.85 24.34 16.43 65.11%
  QoQ % 37.41% 39.52% 106.34% -77.84% 63.72% 48.14% -
  Horiz. % 212.60% 154.72% 110.89% 53.74% 242.54% 148.14% 100.00%
EPS -5.16 -3.98 -1.22 -0.60 -1.48 -1.49 -0.40 447.48%
  QoQ % -29.65% -226.23% -103.33% 59.46% 0.67% -272.50% -
  Horiz. % 1,290.00% 995.00% 305.00% 150.00% 370.00% 372.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5500 0.5600 0.5900 0.6000 0.6000 0.6000 0.6100 -6.65%
  QoQ % -1.79% -5.08% -1.67% 0.00% 0.00% -1.64% -
  Horiz. % 90.16% 91.80% 96.72% 98.36% 98.36% 98.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 175,968
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 31.70 23.07 16.53 8.02 36.17 22.09 14.91 65.12%
  QoQ % 37.41% 39.56% 106.11% -77.83% 63.74% 48.16% -
  Horiz. % 212.61% 154.73% 110.87% 53.79% 242.59% 148.16% 100.00%
EPS -4.69 -3.61 -1.10 -0.54 -1.35 -1.35 -0.36 451.08%
  QoQ % -29.92% -228.18% -103.70% 60.00% 0.00% -275.00% -
  Horiz. % 1,302.78% 1,002.78% 305.56% 150.00% 375.00% 375.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4991 0.5082 0.5354 0.5445 0.5445 0.5445 0.5536 -6.66%
  QoQ % -1.79% -5.08% -1.67% 0.00% 0.00% -1.64% -
  Horiz. % 90.16% 91.80% 96.71% 98.36% 98.36% 98.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.3200 0.4000 0.4350 0.2500 0.2300 0.2500 0.2300 -
P/RPS 0.92 1.57 2.39 2.83 0.58 1.03 1.40 -24.36%
  QoQ % -41.40% -34.31% -15.55% 387.93% -43.69% -26.43% -
  Horiz. % 65.71% 112.14% 170.71% 202.14% 41.43% 73.57% 100.00%
P/EPS -6.20 -10.04 -35.75 -41.63 -15.52 -16.75 -57.75 -77.32%
  QoQ % 38.25% 71.92% 14.12% -168.23% 7.34% 71.00% -
  Horiz. % 10.74% 17.39% 61.90% 72.09% 26.87% 29.00% 100.00%
EY -16.14 -9.96 -2.80 -2.40 -6.44 -5.97 -1.73 341.37%
  QoQ % -62.05% -255.71% -16.67% 62.73% -7.87% -245.09% -
  Horiz. % 932.95% 575.72% 161.85% 138.73% 372.25% 345.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.71 0.74 0.42 0.38 0.42 0.38 32.46%
  QoQ % -18.31% -4.05% 76.19% 10.53% -9.52% 10.53% -
  Horiz. % 152.63% 186.84% 194.74% 110.53% 100.00% 110.53% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 28/11/18 16/08/18 16/05/18 28/02/18 23/11/17 22/08/17 -
Price 0.3500 0.3500 0.4300 0.3350 0.2400 0.2250 0.2100 -
P/RPS 1.00 1.38 2.36 3.79 0.60 0.92 1.28 -15.14%
  QoQ % -27.54% -41.53% -37.73% 531.67% -34.78% -28.12% -
  Horiz. % 78.12% 107.81% 184.38% 296.09% 46.88% 71.88% 100.00%
P/EPS -6.78 -8.79 -35.34 -55.78 -16.19 -15.08 -52.73 -74.43%
  QoQ % 22.87% 75.13% 36.64% -244.53% -7.36% 71.40% -
  Horiz. % 12.86% 16.67% 67.02% 105.78% 30.70% 28.60% 100.00%
EY -14.76 -11.38 -2.83 -1.79 -6.18 -6.63 -1.90 290.78%
  QoQ % -29.70% -302.12% -58.10% 71.04% 6.79% -248.95% -
  Horiz. % 776.84% 598.95% 148.95% 94.21% 325.26% 348.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.63 0.73 0.56 0.40 0.37 0.34 52.28%
  QoQ % 1.59% -13.70% 30.36% 40.00% 8.11% 8.82% -
  Horiz. % 188.24% 185.29% 214.71% 164.71% 117.65% 108.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

318  326  542  1023 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.895-0.075 
 IWCITY 1.23-0.09 
 EKOVEST-WB 0.395-0.085 
 IRIS 0.19+0.02 
 MTRONIC-WA 0.03+0.025 
 BARAKAH 0.095+0.005 
 IMPIANA 0.06-0.005 
 VELESTO 0.31+0.005 
 GADANG 0.90-0.045 
 WCT-WE 0.16-0.02 
Partners & Brokers