Highlights

[AWC] QoQ Cumulative Quarter Result on 2017-06-30 [#4]

Stock [AWC]: AWC BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     37.64%    YoY -     26.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 209,809 134,557 66,204 296,138 210,183 142,761 67,123 113.93%
  QoQ % 55.93% 103.25% -77.64% 40.90% 47.23% 112.69% -
  Horiz. % 312.57% 200.46% 98.63% 441.19% 313.13% 212.69% 100.00%
PBT 26,253 15,071 8,057 39,101 28,656 19,456 10,101 89.15%
  QoQ % 74.20% 87.05% -79.39% 36.45% 47.29% 92.61% -
  Horiz. % 259.90% 149.20% 79.76% 387.10% 283.69% 192.61% 100.00%
Tax -5,958 -3,285 -1,727 -8,709 -6,362 -3,670 -1,868 116.83%
  QoQ % -81.37% -90.21% 80.17% -36.89% -73.35% -96.47% -
  Horiz. % 318.95% 175.86% 92.45% 466.22% 340.58% 196.47% 100.00%
NP 20,295 11,786 6,330 30,392 22,294 15,786 8,233 82.58%
  QoQ % 72.20% 86.19% -79.17% 36.32% 41.23% 91.74% -
  Horiz. % 246.51% 143.16% 76.89% 369.15% 270.79% 191.74% 100.00%
NP to SH 16,980 10,122 5,063 21,590 15,686 10,657 5,438 113.78%
  QoQ % 67.75% 99.92% -76.55% 37.64% 47.19% 95.97% -
  Horiz. % 312.25% 186.13% 93.10% 397.02% 288.45% 195.97% 100.00%
Tax Rate 22.69 % 21.80 % 21.43 % 22.27 % 22.20 % 18.86 % 18.49 % 14.64%
  QoQ % 4.08% 1.73% -3.77% 0.32% 17.71% 2.00% -
  Horiz. % 122.71% 117.90% 115.90% 120.44% 120.06% 102.00% 100.00%
Total Cost 189,514 122,771 59,874 265,746 187,889 126,975 58,890 118.13%
  QoQ % 54.36% 105.05% -77.47% 41.44% 47.97% 115.61% -
  Horiz. % 321.81% 208.48% 101.67% 451.26% 319.05% 215.61% 100.00%
Net Worth 154,591 150,873 146,853 139,500 133,227 128,610 123,779 15.99%
  QoQ % 2.46% 2.74% 5.27% 4.71% 3.59% 3.90% -
  Horiz. % 124.89% 121.89% 118.64% 112.70% 107.63% 103.90% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 5,214 2,597 2,592 - -
  QoQ % 0.00% 0.00% 0.00% 100.81% 0.16% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 201.12% 100.16% 100.00% -
Div Payout % - % - % - % 24.15 % 16.56 % 24.33 % - % -
  QoQ % 0.00% 0.00% 0.00% 45.83% -31.94% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 99.26% 68.06% 100.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 154,591 150,873 146,853 139,500 133,227 128,610 123,779 15.99%
  QoQ % 2.46% 2.74% 5.27% 4.71% 3.59% 3.90% -
  Horiz. % 124.89% 121.89% 118.64% 112.70% 107.63% 103.90% 100.00%
NOSH 269,793 268,937 265,078 260,748 259,701 259,294 258,952 2.77%
  QoQ % 0.32% 1.46% 1.66% 0.40% 0.16% 0.13% -
  Horiz. % 104.19% 103.86% 102.37% 100.69% 100.29% 100.13% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.67 % 8.76 % 9.56 % 10.26 % 10.61 % 11.06 % 12.27 % -14.69%
  QoQ % 10.39% -8.37% -6.82% -3.30% -4.07% -9.86% -
  Horiz. % 78.81% 71.39% 77.91% 83.62% 86.47% 90.14% 100.00%
ROE 10.98 % 6.71 % 3.45 % 15.48 % 11.77 % 8.29 % 4.39 % 84.36%
  QoQ % 63.64% 94.49% -77.71% 31.52% 41.98% 88.84% -
  Horiz. % 250.11% 152.85% 78.59% 352.62% 268.11% 188.84% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 77.77 50.03 24.98 113.57 80.93 55.06 25.92 108.17%
  QoQ % 55.45% 100.28% -78.00% 40.33% 46.99% 112.42% -
  Horiz. % 300.04% 193.02% 96.37% 438.16% 312.23% 212.42% 100.00%
EPS 6.36 3.81 1.91 8.28 6.04 4.11 2.10 109.47%
  QoQ % 66.93% 99.48% -76.93% 37.09% 46.96% 95.71% -
  Horiz. % 302.86% 181.43% 90.95% 394.29% 287.62% 195.71% 100.00%
DPS 0.00 0.00 0.00 2.00 1.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 200.00% 100.00% 100.00% -
NAPS 0.5730 0.5610 0.5540 0.5350 0.5130 0.4960 0.4780 12.86%
  QoQ % 2.14% 1.26% 3.55% 4.29% 3.43% 3.77% -
  Horiz. % 119.87% 117.36% 115.90% 111.92% 107.32% 103.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 319,688
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 65.63 42.09 20.71 92.63 65.75 44.66 21.00 113.91%
  QoQ % 55.93% 103.24% -77.64% 40.88% 47.22% 112.67% -
  Horiz. % 312.52% 200.43% 98.62% 441.10% 313.10% 212.67% 100.00%
EPS 5.31 3.17 1.58 6.75 4.91 3.33 1.70 113.83%
  QoQ % 67.51% 100.63% -76.59% 37.47% 47.45% 95.88% -
  Horiz. % 312.35% 186.47% 92.94% 397.06% 288.82% 195.88% 100.00%
DPS 0.00 0.00 0.00 1.63 0.81 0.81 0.00 -
  QoQ % 0.00% 0.00% 0.00% 101.23% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 201.23% 100.00% 100.00% -
NAPS 0.4836 0.4719 0.4594 0.4364 0.4167 0.4023 0.3872 15.99%
  QoQ % 2.48% 2.72% 5.27% 4.73% 3.58% 3.90% -
  Horiz. % 124.90% 121.88% 118.65% 112.71% 107.62% 103.90% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.7550 0.8900 1.0400 1.1000 1.0400 0.9450 0.7850 -
P/RPS 0.97 1.78 4.16 0.97 1.29 1.72 3.03 -53.24%
  QoQ % -45.51% -57.21% 328.87% -24.81% -25.00% -43.23% -
  Horiz. % 32.01% 58.75% 137.29% 32.01% 42.57% 56.77% 100.00%
P/EPS 12.00 23.65 54.45 13.29 17.22 22.99 37.38 -53.15%
  QoQ % -49.26% -56.57% 309.71% -22.82% -25.10% -38.50% -
  Horiz. % 32.10% 63.27% 145.67% 35.55% 46.07% 61.50% 100.00%
EY 8.34 4.23 1.84 7.53 5.81 4.35 2.68 113.30%
  QoQ % 97.16% 129.89% -75.56% 29.60% 33.56% 62.31% -
  Horiz. % 311.19% 157.84% 68.66% 280.97% 216.79% 162.31% 100.00%
DY 0.00 0.00 0.00 1.82 0.96 1.06 0.00 -
  QoQ % 0.00% 0.00% 0.00% 89.58% -9.43% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 171.70% 90.57% 100.00% -
P/NAPS 1.32 1.59 1.88 2.06 2.03 1.91 1.64 -13.48%
  QoQ % -16.98% -15.43% -8.74% 1.48% 6.28% 16.46% -
  Horiz. % 80.49% 96.95% 114.63% 125.61% 123.78% 116.46% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 22/02/18 21/11/17 29/08/17 30/05/17 28/02/17 28/11/16 -
Price 0.7400 0.7750 1.0000 1.0800 1.0400 0.9850 0.8900 -
P/RPS 0.95 1.55 4.00 0.95 1.29 1.79 3.43 -57.54%
  QoQ % -38.71% -61.25% 321.05% -26.36% -27.93% -47.81% -
  Horiz. % 27.70% 45.19% 116.62% 27.70% 37.61% 52.19% 100.00%
P/EPS 11.76 20.59 52.36 13.04 17.22 23.97 42.38 -57.49%
  QoQ % -42.88% -60.68% 301.53% -24.27% -28.16% -43.44% -
  Horiz. % 27.75% 48.58% 123.55% 30.77% 40.63% 56.56% 100.00%
EY 8.51 4.86 1.91 7.67 5.81 4.17 2.36 135.33%
  QoQ % 75.10% 154.45% -75.10% 32.01% 39.33% 76.69% -
  Horiz. % 360.59% 205.93% 80.93% 325.00% 246.19% 176.69% 100.00%
DY 0.00 0.00 0.00 1.85 0.96 1.02 0.00 -
  QoQ % 0.00% 0.00% 0.00% 92.71% -5.88% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 181.37% 94.12% 100.00% -
P/NAPS 1.29 1.38 1.81 2.02 2.03 1.99 1.86 -21.67%
  QoQ % -6.52% -23.76% -10.40% -0.49% 2.01% 6.99% -
  Horiz. % 69.35% 74.19% 97.31% 108.60% 109.14% 106.99% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

385  380  601  1152 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.25-0.005 
 VSOLAR 0.035-0.005 
 LAMBO 0.030.00 
 DYNACIA 0.125+0.005 
 ANZO 0.100.00 
 KTG 0.235-0.01 
 HPPHB 0.68-0.06 
 DGB 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS