Highlights

[AWC] QoQ Cumulative Quarter Result on 2014-12-31 [#2]

Stock [AWC]: AWC BHD
Announcement Date 17-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     99.64%    YoY -     463.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 37,812 128,017 93,955 62,969 32,160 119,506 76,452 -37.43%
  QoQ % -70.46% 36.25% 49.21% 95.80% -73.09% 56.32% -
  Horiz. % 49.46% 167.45% 122.89% 82.36% 42.07% 156.32% 100.00%
PBT 2,129 12,824 10,539 9,129 3,860 13,753 889 78.90%
  QoQ % -83.40% 21.68% 15.45% 136.50% -71.93% 1,447.02% -
  Horiz. % 239.48% 1,442.52% 1,185.49% 1,026.88% 434.20% 1,547.02% 100.00%
Tax -415 -1,108 -1,371 -729 -462 -3,793 -1,065 -46.62%
  QoQ % 62.55% 19.18% -88.07% -57.79% 87.82% -256.15% -
  Horiz. % 38.97% 104.04% 128.73% 68.45% 43.38% 356.15% 100.00%
NP 1,714 11,716 9,168 8,400 3,398 9,960 -176 -
  QoQ % -85.37% 27.79% 9.14% 147.20% -65.88% 5,759.09% -
  Horiz. % -973.86% -6,656.82% -5,209.09% -4,772.73% -1,930.68% -5,659.09% 100.00%
NP to SH 1,254 8,082 5,586 5,011 2,510 6,952 1,132 7.06%
  QoQ % -84.48% 44.68% 11.47% 99.64% -63.90% 514.13% -
  Horiz. % 110.78% 713.96% 493.46% 442.67% 221.73% 614.13% 100.00%
Tax Rate 19.49 % 8.64 % 13.01 % 7.99 % 11.97 % 27.58 % 119.80 % -70.17%
  QoQ % 125.58% -33.59% 62.83% -33.25% -56.60% -76.98% -
  Horiz. % 16.27% 7.21% 10.86% 6.67% 9.99% 23.02% 100.00%
Total Cost 36,098 116,301 84,787 54,569 28,762 109,546 76,628 -39.43%
  QoQ % -68.96% 37.17% 55.38% 89.73% -73.74% 42.96% -
  Horiz. % 47.11% 151.77% 110.65% 71.21% 37.53% 142.96% 100.00%
Net Worth 93,826 91,532 85,591 85,773 81,405 79,195 72,447 18.79%
  QoQ % 2.51% 6.94% -0.21% 5.37% 2.79% 9.31% -
  Horiz. % 129.51% 126.34% 118.14% 118.39% 112.36% 109.31% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 93,826 91,532 85,591 85,773 81,405 79,195 72,447 18.79%
  QoQ % 2.51% 6.94% -0.21% 5.37% 2.79% 9.31% -
  Horiz. % 129.51% 126.34% 118.14% 118.39% 112.36% 109.31% 100.00%
NOSH 223,928 225,449 225,241 225,720 226,126 225,628 226,400 -0.73%
  QoQ % -0.67% 0.09% -0.21% -0.18% 0.22% -0.34% -
  Horiz. % 98.91% 99.58% 99.49% 99.70% 99.88% 99.66% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.53 % 9.15 % 9.76 % 13.34 % 10.57 % 8.33 % -0.23 % -
  QoQ % -50.49% -6.25% -26.84% 26.21% 26.89% 3,721.74% -
  Horiz. % -1,969.57% -3,978.26% -4,243.48% -5,800.00% -4,595.65% -3,621.74% 100.00%
ROE 1.34 % 8.83 % 6.53 % 5.84 % 3.08 % 8.78 % 1.56 % -9.63%
  QoQ % -84.82% 35.22% 11.82% 89.61% -64.92% 462.82% -
  Horiz. % 85.90% 566.03% 418.59% 374.36% 197.44% 562.82% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 16.89 56.78 41.71 27.90 14.22 52.97 33.77 -36.96%
  QoQ % -70.25% 36.13% 49.50% 96.20% -73.15% 56.86% -
  Horiz. % 50.01% 168.14% 123.51% 82.62% 42.11% 156.86% 100.00%
EPS 0.56 3.59 2.48 2.22 1.11 3.09 0.50 7.84%
  QoQ % -84.40% 44.76% 11.71% 100.00% -64.08% 518.00% -
  Horiz. % 112.00% 718.00% 496.00% 444.00% 222.00% 618.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4190 0.4060 0.3800 0.3800 0.3600 0.3510 0.3200 19.67%
  QoQ % 3.20% 6.84% 0.00% 5.56% 2.56% 9.69% -
  Horiz. % 130.94% 126.87% 118.75% 118.75% 112.50% 109.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 298,908
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.65 42.83 31.43 21.07 10.76 39.98 25.58 -37.44%
  QoQ % -70.46% 36.27% 49.17% 95.82% -73.09% 56.29% -
  Horiz. % 49.45% 167.44% 122.87% 82.37% 42.06% 156.29% 100.00%
EPS 0.42 2.70 1.87 1.68 0.84 2.33 0.38 6.89%
  QoQ % -84.44% 44.39% 11.31% 100.00% -63.95% 513.16% -
  Horiz. % 110.53% 710.53% 492.11% 442.11% 221.05% 613.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3139 0.3062 0.2863 0.2870 0.2723 0.2650 0.2424 18.79%
  QoQ % 2.51% 6.95% -0.24% 5.40% 2.75% 9.32% -
  Horiz. % 129.50% 126.32% 118.11% 118.40% 112.33% 109.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.3900 0.3600 0.4550 0.3000 0.3600 0.2650 0.2700 -
P/RPS 2.31 0.63 1.09 1.08 2.53 0.50 0.80 102.64%
  QoQ % 266.67% -42.20% 0.93% -57.31% 406.00% -37.50% -
  Horiz. % 288.75% 78.75% 136.25% 135.00% 316.25% 62.50% 100.00%
P/EPS 69.64 10.04 18.35 13.51 32.43 8.60 54.00 18.46%
  QoQ % 593.63% -45.29% 35.83% -58.34% 277.09% -84.07% -
  Horiz. % 128.96% 18.59% 33.98% 25.02% 60.06% 15.93% 100.00%
EY 1.44 9.96 5.45 7.40 3.08 11.63 1.85 -15.37%
  QoQ % -85.54% 82.75% -26.35% 140.26% -73.52% 528.65% -
  Horiz. % 77.84% 538.38% 294.59% 400.00% 166.49% 628.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.89 1.20 0.79 1.00 0.75 0.84 7.01%
  QoQ % 4.49% -25.83% 51.90% -21.00% 33.33% -10.71% -
  Horiz. % 110.71% 105.95% 142.86% 94.05% 119.05% 89.29% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 28/08/15 21/05/15 17/02/15 24/11/14 27/08/14 27/05/14 -
Price 0.4100 0.2950 0.4000 0.3350 0.3550 0.2950 0.2650 -
P/RPS 2.43 0.52 0.96 1.20 2.50 0.56 0.78 113.16%
  QoQ % 367.31% -45.83% -20.00% -52.00% 346.43% -28.21% -
  Horiz. % 311.54% 66.67% 123.08% 153.85% 320.51% 71.79% 100.00%
P/EPS 73.21 8.23 16.13 15.09 31.98 9.57 53.00 24.01%
  QoQ % 789.55% -48.98% 6.89% -52.81% 234.17% -81.94% -
  Horiz. % 138.13% 15.53% 30.43% 28.47% 60.34% 18.06% 100.00%
EY 1.37 12.15 6.20 6.63 3.13 10.44 1.89 -19.29%
  QoQ % -88.72% 95.97% -6.49% 111.82% -70.02% 452.38% -
  Horiz. % 72.49% 642.86% 328.04% 350.79% 165.61% 552.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.73 1.05 0.88 0.99 0.84 0.83 11.70%
  QoQ % 34.25% -30.48% 19.32% -11.11% 17.86% 1.20% -
  Horiz. % 118.07% 87.95% 126.51% 106.02% 119.28% 101.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2010 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.470.00 
 KOTRA 1.890.00 
 UCREST 0.0550.00 
 EITA 1.050.00 
 PUC 0.080.00 
 WILLOW 0.370.00 
 IRIS 0.070.00 
 HSI-C9L 0.030.00 
 HOOVER 0.3950.00 
 BTECH 0.2050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Why WHO chooses Malaysia to run trials on new drug to fight Covid-19? Koon Yew Yin Koon Yew Yin's Blog
2. Corona Virus to End May 29th; Economy slowdown to End Nov 2021, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
3. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
4. PM's speech on Prihatin Economic Stimulus Package (NFCP FIBERISATION IS ON!!) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Covid-19 cases exceed 100,000 in the US - Koon Yew Yin Koon Yew Yin's Blog
6. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
7. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
8. 【百股經#29】股市大跌!你不能錯過的10支好公司 - 百股經 Good Articles to Share
Partners & Brokers