Highlights

[AWC] QoQ Cumulative Quarter Result on 2014-12-31 [#2]

Stock [AWC]: AWC BHD
Announcement Date 17-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     99.64%    YoY -     463.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 37,812 128,017 93,955 62,969 32,160 119,506 76,452 -37.43%
  QoQ % -70.46% 36.25% 49.21% 95.80% -73.09% 56.32% -
  Horiz. % 49.46% 167.45% 122.89% 82.36% 42.07% 156.32% 100.00%
PBT 2,129 12,824 10,539 9,129 3,860 13,753 889 78.90%
  QoQ % -83.40% 21.68% 15.45% 136.50% -71.93% 1,447.02% -
  Horiz. % 239.48% 1,442.52% 1,185.49% 1,026.88% 434.20% 1,547.02% 100.00%
Tax -415 -1,108 -1,371 -729 -462 -3,793 -1,065 -46.62%
  QoQ % 62.55% 19.18% -88.07% -57.79% 87.82% -256.15% -
  Horiz. % 38.97% 104.04% 128.73% 68.45% 43.38% 356.15% 100.00%
NP 1,714 11,716 9,168 8,400 3,398 9,960 -176 -
  QoQ % -85.37% 27.79% 9.14% 147.20% -65.88% 5,759.09% -
  Horiz. % -973.86% -6,656.82% -5,209.09% -4,772.73% -1,930.68% -5,659.09% 100.00%
NP to SH 1,254 8,082 5,586 5,011 2,510 6,952 1,132 7.06%
  QoQ % -84.48% 44.68% 11.47% 99.64% -63.90% 514.13% -
  Horiz. % 110.78% 713.96% 493.46% 442.67% 221.73% 614.13% 100.00%
Tax Rate 19.49 % 8.64 % 13.01 % 7.99 % 11.97 % 27.58 % 119.80 % -70.17%
  QoQ % 125.58% -33.59% 62.83% -33.25% -56.60% -76.98% -
  Horiz. % 16.27% 7.21% 10.86% 6.67% 9.99% 23.02% 100.00%
Total Cost 36,098 116,301 84,787 54,569 28,762 109,546 76,628 -39.43%
  QoQ % -68.96% 37.17% 55.38% 89.73% -73.74% 42.96% -
  Horiz. % 47.11% 151.77% 110.65% 71.21% 37.53% 142.96% 100.00%
Net Worth 93,826 91,532 85,591 85,773 81,405 79,195 72,447 18.79%
  QoQ % 2.51% 6.94% -0.21% 5.37% 2.79% 9.31% -
  Horiz. % 129.51% 126.34% 118.14% 118.39% 112.36% 109.31% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 93,826 91,532 85,591 85,773 81,405 79,195 72,447 18.79%
  QoQ % 2.51% 6.94% -0.21% 5.37% 2.79% 9.31% -
  Horiz. % 129.51% 126.34% 118.14% 118.39% 112.36% 109.31% 100.00%
NOSH 223,928 225,449 225,241 225,720 226,126 225,628 226,400 -0.73%
  QoQ % -0.67% 0.09% -0.21% -0.18% 0.22% -0.34% -
  Horiz. % 98.91% 99.58% 99.49% 99.70% 99.88% 99.66% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.53 % 9.15 % 9.76 % 13.34 % 10.57 % 8.33 % -0.23 % -
  QoQ % -50.49% -6.25% -26.84% 26.21% 26.89% 3,721.74% -
  Horiz. % -1,969.57% -3,978.26% -4,243.48% -5,800.00% -4,595.65% -3,621.74% 100.00%
ROE 1.34 % 8.83 % 6.53 % 5.84 % 3.08 % 8.78 % 1.56 % -9.63%
  QoQ % -84.82% 35.22% 11.82% 89.61% -64.92% 462.82% -
  Horiz. % 85.90% 566.03% 418.59% 374.36% 197.44% 562.82% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 16.89 56.78 41.71 27.90 14.22 52.97 33.77 -36.96%
  QoQ % -70.25% 36.13% 49.50% 96.20% -73.15% 56.86% -
  Horiz. % 50.01% 168.14% 123.51% 82.62% 42.11% 156.86% 100.00%
EPS 0.56 3.59 2.48 2.22 1.11 3.09 0.50 7.84%
  QoQ % -84.40% 44.76% 11.71% 100.00% -64.08% 518.00% -
  Horiz. % 112.00% 718.00% 496.00% 444.00% 222.00% 618.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4190 0.4060 0.3800 0.3800 0.3600 0.3510 0.3200 19.67%
  QoQ % 3.20% 6.84% 0.00% 5.56% 2.56% 9.69% -
  Horiz. % 130.94% 126.87% 118.75% 118.75% 112.50% 109.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 299,254
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.64 42.78 31.40 21.04 10.75 39.93 25.55 -37.42%
  QoQ % -70.45% 36.24% 49.24% 95.72% -73.08% 56.28% -
  Horiz. % 49.47% 167.44% 122.90% 82.35% 42.07% 156.28% 100.00%
EPS 0.42 2.70 1.87 1.67 0.84 2.32 0.38 6.89%
  QoQ % -84.44% 44.39% 11.98% 98.81% -63.79% 510.53% -
  Horiz. % 110.53% 710.53% 492.11% 439.47% 221.05% 610.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3135 0.3059 0.2860 0.2866 0.2720 0.2646 0.2421 18.78%
  QoQ % 2.48% 6.96% -0.21% 5.37% 2.80% 9.29% -
  Horiz. % 129.49% 126.35% 118.13% 118.38% 112.35% 109.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.3900 0.3600 0.4550 0.3000 0.3600 0.2650 0.2700 -
P/RPS 2.31 0.63 1.09 1.08 2.53 0.50 0.80 102.64%
  QoQ % 266.67% -42.20% 0.93% -57.31% 406.00% -37.50% -
  Horiz. % 288.75% 78.75% 136.25% 135.00% 316.25% 62.50% 100.00%
P/EPS 69.64 10.04 18.35 13.51 32.43 8.60 54.00 18.46%
  QoQ % 593.63% -45.29% 35.83% -58.34% 277.09% -84.07% -
  Horiz. % 128.96% 18.59% 33.98% 25.02% 60.06% 15.93% 100.00%
EY 1.44 9.96 5.45 7.40 3.08 11.63 1.85 -15.37%
  QoQ % -85.54% 82.75% -26.35% 140.26% -73.52% 528.65% -
  Horiz. % 77.84% 538.38% 294.59% 400.00% 166.49% 628.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.89 1.20 0.79 1.00 0.75 0.84 7.01%
  QoQ % 4.49% -25.83% 51.90% -21.00% 33.33% -10.71% -
  Horiz. % 110.71% 105.95% 142.86% 94.05% 119.05% 89.29% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 28/08/15 21/05/15 17/02/15 24/11/14 27/08/14 27/05/14 -
Price 0.4100 0.2950 0.4000 0.3350 0.3550 0.2950 0.2650 -
P/RPS 2.43 0.52 0.96 1.20 2.50 0.56 0.78 113.16%
  QoQ % 367.31% -45.83% -20.00% -52.00% 346.43% -28.21% -
  Horiz. % 311.54% 66.67% 123.08% 153.85% 320.51% 71.79% 100.00%
P/EPS 73.21 8.23 16.13 15.09 31.98 9.57 53.00 24.01%
  QoQ % 789.55% -48.98% 6.89% -52.81% 234.17% -81.94% -
  Horiz. % 138.13% 15.53% 30.43% 28.47% 60.34% 18.06% 100.00%
EY 1.37 12.15 6.20 6.63 3.13 10.44 1.89 -19.29%
  QoQ % -88.72% 95.97% -6.49% 111.82% -70.02% 452.38% -
  Horiz. % 72.49% 642.86% 328.04% 350.79% 165.61% 552.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.73 1.05 0.88 0.99 0.84 0.83 11.70%
  QoQ % 34.25% -30.48% 19.32% -11.11% 17.86% 1.20% -
  Horiz. % 118.07% 87.95% 126.51% 106.02% 119.28% 101.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

782  345  529  514 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.20+0.03 
 VIVOCOM 0.805-0.05 
 IRIS 0.355+0.055 
 KANGER 0.180.00 
 EAH 0.035+0.005 
 XDL 0.070.00 
 ASIABIO-OR 0.010.00 
 KNM 0.205-0.005 
 KSTAR 0.305-0.03 
 AT-WC 0.20+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
4. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
7. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
8. Tan Sri Dr Lim: Top Glove estimates dividend yield to be more than 6% in FY21 gloveharicut
PARTNERS & BROKERS