Highlights

[CGB] QoQ Cumulative Quarter Result on 2015-12-31 [#4]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 29-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -23.49%    YoY -     -1,013.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 41,860 28,073 13,708 52,618 39,888 26,313 13,121 116.26%
  QoQ % 49.11% 104.79% -73.95% 31.91% 51.59% 100.54% -
  Horiz. % 319.03% 213.95% 104.47% 401.02% 304.00% 200.54% 100.00%
PBT 652 633 131 -11,645 -9,430 -5,057 -318 -
  QoQ % 3.00% 383.21% 101.12% -23.49% -86.47% -1,490.25% -
  Horiz. % -205.03% -199.06% -41.19% 3,661.95% 2,965.41% 1,590.25% 100.00%
Tax -41 0 0 1 1 1 1 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -4,100.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00%
NP 611 633 131 -11,644 -9,429 -5,056 -317 -
  QoQ % -3.48% 383.21% 101.13% -23.49% -86.49% -1,494.95% -
  Horiz. % -192.74% -199.68% -41.32% 3,673.19% 2,974.45% 1,594.95% 100.00%
NP to SH 611 633 131 -11,644 -9,429 -5,056 -317 -
  QoQ % -3.48% 383.21% 101.13% -23.49% -86.49% -1,494.95% -
  Horiz. % -192.74% -199.68% -41.32% 3,673.19% 2,974.45% 1,594.95% 100.00%
Tax Rate 6.29 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 41,249 27,440 13,577 64,262 49,317 31,369 13,438 110.78%
  QoQ % 50.32% 102.11% -78.87% 30.30% 57.22% 133.44% -
  Horiz. % 306.96% 204.20% 101.03% 478.21% 367.00% 233.44% 100.00%
Net Worth 44,864 44,952 43,817 44,414 46,687 51,750 56,508 -14.22%
  QoQ % -0.20% 2.59% -1.35% -4.87% -9.78% -8.42% -
  Horiz. % 79.39% 79.55% 77.54% 78.60% 82.62% 91.58% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 44,864 44,952 43,817 44,414 46,687 51,750 56,508 -14.22%
  QoQ % -0.20% 2.59% -1.35% -4.87% -9.78% -8.42% -
  Horiz. % 79.39% 79.55% 77.54% 78.60% 82.62% 91.58% 100.00%
NOSH 45,780 45,869 45,172 45,788 45,771 45,797 45,942 -0.23%
  QoQ % -0.20% 1.54% -1.35% 0.04% -0.06% -0.32% -
  Horiz. % 99.65% 99.84% 98.32% 99.67% 99.63% 99.68% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.46 % 2.25 % 0.96 % -22.13 % -23.64 % -19.21 % -2.42 % -
  QoQ % -35.11% 134.38% 104.34% 6.39% -23.06% -693.80% -
  Horiz. % -60.33% -92.98% -39.67% 914.46% 976.86% 793.80% 100.00%
ROE 1.36 % 1.41 % 0.30 % -26.22 % -20.20 % -9.77 % -0.56 % -
  QoQ % -3.55% 370.00% 101.14% -29.80% -106.76% -1,644.64% -
  Horiz. % -242.86% -251.79% -53.57% 4,682.14% 3,607.14% 1,744.64% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 91.44 61.20 30.35 114.92 87.15 57.46 28.56 116.77%
  QoQ % 49.41% 101.65% -73.59% 31.86% 51.67% 101.19% -
  Horiz. % 320.17% 214.29% 106.27% 402.38% 305.15% 201.19% 100.00%
EPS 1.33 1.38 0.29 -25.43 -20.60 -11.04 -0.69 -
  QoQ % -3.62% 375.86% 101.14% -23.45% -86.59% -1,500.00% -
  Horiz. % -192.75% -200.00% -42.03% 3,685.51% 2,985.51% 1,600.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9800 0.9800 0.9700 0.9700 1.0200 1.1300 1.2300 -14.02%
  QoQ % 0.00% 1.03% 0.00% -4.90% -9.73% -8.13% -
  Horiz. % 79.67% 79.67% 78.86% 78.86% 82.93% 91.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 46.51 31.19 15.23 58.46 44.32 29.24 14.58 116.24%
  QoQ % 49.12% 104.79% -73.95% 31.90% 51.57% 100.55% -
  Horiz. % 319.00% 213.92% 104.46% 400.96% 303.98% 200.55% 100.00%
EPS 0.68 0.70 0.15 -12.94 -10.48 -5.62 -0.35 -
  QoQ % -2.86% 366.67% 101.16% -23.47% -86.48% -1,505.71% -
  Horiz. % -194.29% -200.00% -42.86% 3,697.14% 2,994.29% 1,605.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4985 0.4995 0.4869 0.4935 0.5187 0.5750 0.6279 -14.22%
  QoQ % -0.20% 2.59% -1.34% -4.86% -9.79% -8.42% -
  Horiz. % 79.39% 79.55% 77.54% 78.60% 82.61% 91.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.9300 0.7400 0.7000 0.8800 0.9000 1.1000 0.8800 -
P/RPS 1.02 1.21 2.31 0.77 1.03 1.91 3.08 -52.04%
  QoQ % -15.70% -47.62% 200.00% -25.24% -46.07% -37.99% -
  Horiz. % 33.12% 39.29% 75.00% 25.00% 33.44% 62.01% 100.00%
P/EPS 69.68 53.62 241.38 -3.46 -4.37 -9.96 -127.54 -
  QoQ % 29.95% -77.79% 7,076.30% 20.82% 56.12% 92.19% -
  Horiz. % -54.63% -42.04% -189.26% 2.71% 3.43% 7.81% 100.00%
EY 1.44 1.86 0.41 -28.90 -22.89 -10.04 -0.78 -
  QoQ % -22.58% 353.66% 101.42% -26.26% -127.99% -1,187.18% -
  Horiz. % -184.62% -238.46% -52.56% 3,705.13% 2,934.62% 1,287.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.95 0.76 0.72 0.91 0.88 0.97 0.72 20.24%
  QoQ % 25.00% 5.56% -20.88% 3.41% -9.28% 34.72% -
  Horiz. % 131.94% 105.56% 100.00% 126.39% 122.22% 134.72% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 25/08/16 27/05/16 29/02/16 26/11/15 25/08/15 27/05/15 -
Price 0.9600 0.9300 0.7200 0.7500 0.9200 0.9900 0.9900 -
P/RPS 1.05 1.52 2.37 0.65 1.06 1.72 3.47 -54.83%
  QoQ % -30.92% -35.86% 264.62% -38.68% -38.37% -50.43% -
  Horiz. % 30.26% 43.80% 68.30% 18.73% 30.55% 49.57% 100.00%
P/EPS 71.93 67.39 248.28 -2.95 -4.47 -8.97 -143.48 -
  QoQ % 6.74% -72.86% 8,516.27% 34.00% 50.17% 93.75% -
  Horiz. % -50.13% -46.97% -173.04% 2.06% 3.12% 6.25% 100.00%
EY 1.39 1.48 0.40 -33.91 -22.39 -11.15 -0.70 -
  QoQ % -6.08% 270.00% 101.18% -51.45% -100.81% -1,492.86% -
  Horiz. % -198.57% -211.43% -57.14% 4,844.29% 3,198.57% 1,592.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.95 0.74 0.77 0.90 0.88 0.80 14.45%
  QoQ % 3.16% 28.38% -3.90% -14.44% 2.27% 10.00% -
  Horiz. % 122.50% 118.75% 92.50% 96.25% 112.50% 110.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 
Partners & Brokers