Highlights

[KYM] QoQ Cumulative Quarter Result on 2018-10-31 [#3]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 18-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     -3,284.48%    YoY -     -270.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 100,198 73,778 49,931 23,717 91,384 71,016 47,711 63.77%
  QoQ % 35.81% 47.76% 110.53% -74.05% 28.68% 48.85% -
  Horiz. % 210.01% 154.64% 104.65% 49.71% 191.54% 148.85% 100.00%
PBT 4,713 -1,847 58 -169 -839 -497 220 667.05%
  QoQ % 355.17% -3,284.48% 134.32% 79.86% -68.81% -325.91% -
  Horiz. % 2,142.27% -839.55% 26.36% -76.82% -381.36% -225.91% 100.00%
Tax -1,162 0 0 0 -80 -1 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -7,900.00% 0.00% -
  Horiz. % 116,200.00% -0.00% -0.00% -0.00% 8,000.00% 100.00% -
NP 3,551 -1,847 58 -169 -919 -498 220 535.46%
  QoQ % 292.26% -3,284.48% 134.32% 81.61% -84.54% -326.36% -
  Horiz. % 1,614.09% -839.55% 26.36% -76.82% -417.73% -226.36% 100.00%
NP to SH 3,551 -1,847 58 -169 -919 -498 220 535.46%
  QoQ % 292.26% -3,284.48% 134.32% 81.61% -84.54% -326.36% -
  Horiz. % 1,614.09% -839.55% 26.36% -76.82% -417.73% -226.36% 100.00%
Tax Rate 24.66 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 96,647 75,625 49,873 23,886 92,303 71,514 47,491 60.38%
  QoQ % 27.80% 51.64% 108.80% -74.12% 29.07% 50.58% -
  Horiz. % 203.51% 159.24% 105.02% 50.30% 194.36% 150.58% 100.00%
Net Worth 94,430 88,434 91,432 91,432 91,432 91,432 91,432 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 94,430 88,434 91,432 91,432 91,432 91,432 91,432 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 3.54 % -2.50 % 0.12 % -0.71 % -1.01 % -0.70 % 0.46 % 288.34%
  QoQ % 241.60% -2,183.33% 116.90% 29.70% -44.29% -252.17% -
  Horiz. % 769.57% -543.48% 26.09% -154.35% -219.57% -152.17% 100.00%
ROE 3.76 % -2.09 % 0.06 % -0.18 % -1.01 % -0.54 % 0.24 % 522.98%
  QoQ % 279.90% -3,583.33% 133.33% 82.18% -87.04% -325.00% -
  Horiz. % 1,566.67% -870.83% 25.00% -75.00% -420.83% -225.00% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 66.85 49.22 33.31 15.82 60.97 47.38 31.83 63.78%
  QoQ % 35.82% 47.76% 110.56% -74.05% 28.68% 48.85% -
  Horiz. % 210.02% 154.63% 104.65% 49.70% 191.55% 148.85% 100.00%
EPS 2.37 -1.23 0.04 -0.11 -0.61 -0.33 0.15 526.50%
  QoQ % 292.68% -3,175.00% 136.36% 81.97% -84.85% -320.00% -
  Horiz. % 1,580.00% -820.00% 26.67% -73.33% -406.67% -220.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.5900 0.6100 0.6100 0.6100 0.6100 0.6100 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 66.85 49.22 33.31 15.82 60.97 47.38 31.83 63.78%
  QoQ % 35.82% 47.76% 110.56% -74.05% 28.68% 48.85% -
  Horiz. % 210.02% 154.63% 104.65% 49.70% 191.55% 148.85% 100.00%
EPS 2.37 -1.23 0.04 -0.11 -0.61 -0.33 0.15 526.50%
  QoQ % 292.68% -3,175.00% 136.36% 81.97% -84.85% -320.00% -
  Horiz. % 1,580.00% -820.00% 26.67% -73.33% -406.67% -220.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.5900 0.6100 0.6100 0.6100 0.6100 0.6100 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.3000 0.3600 0.3500 0.4700 0.4850 0.5500 0.6650 -
P/RPS 0.45 0.73 1.05 2.97 0.80 1.16 2.09 -63.98%
  QoQ % -38.36% -30.48% -64.65% 271.25% -31.03% -44.50% -
  Horiz. % 21.53% 34.93% 50.24% 142.11% 38.28% 55.50% 100.00%
P/EPS 12.66 -29.22 904.51 -416.85 -79.10 -165.54 453.08 -90.73%
  QoQ % 143.33% -103.23% 316.99% -426.99% 52.22% -136.54% -
  Horiz. % 2.79% -6.45% 199.64% -92.00% -17.46% -36.54% 100.00%
EY 7.90 -3.42 0.11 -0.24 -1.26 -0.60 0.22 981.36%
  QoQ % 330.99% -3,209.09% 145.83% 80.95% -110.00% -372.73% -
  Horiz. % 3,590.91% -1,554.55% 50.00% -109.09% -572.73% -272.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.61 0.57 0.77 0.80 0.90 1.09 -42.03%
  QoQ % -21.31% 7.02% -25.97% -3.75% -11.11% -17.43% -
  Horiz. % 44.04% 55.96% 52.29% 70.64% 73.39% 82.57% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 18/12/18 27/09/18 27/06/18 28/03/18 18/12/17 28/09/17 -
Price 0.3200 0.3100 0.3950 0.4800 0.4900 0.4800 0.5900 -
P/RPS 0.48 0.63 1.19 3.03 0.80 1.01 1.85 -59.22%
  QoQ % -23.81% -47.06% -60.73% 278.75% -20.79% -45.41% -
  Horiz. % 25.95% 34.05% 64.32% 163.78% 43.24% 54.59% 100.00%
P/EPS 13.51 -25.16 1,020.80 -425.72 -79.92 -144.47 401.98 -89.52%
  QoQ % 153.70% -102.46% 339.78% -432.68% 44.68% -135.94% -
  Horiz. % 3.36% -6.26% 253.94% -105.91% -19.88% -35.94% 100.00%
EY 7.40 -3.97 0.10 -0.23 -1.25 -0.69 0.25 851.00%
  QoQ % 286.40% -4,070.00% 143.48% 81.60% -81.16% -376.00% -
  Horiz. % 2,960.00% -1,588.00% 40.00% -92.00% -500.00% -276.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.53 0.65 0.79 0.80 0.79 0.97 -34.78%
  QoQ % -3.77% -18.46% -17.72% -1.25% 1.27% -18.56% -
  Horiz. % 52.58% 54.64% 67.01% 81.44% 82.47% 81.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers