Highlights

[CEPCO] QoQ Cumulative Quarter Result on 2018-11-30 [#1]

Stock [CEPCO]: CONCRETE ENGINEERING PRODUCTS
Announcement Date 31-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 30-Nov-2018  [#1]
Profit Trend QoQ -     51.59%    YoY -     -85.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 80,891 55,805 31,212 161,952 126,064 83,271 40,747 58.02%
  QoQ % 44.95% 78.79% -80.73% 28.47% 51.39% 104.36% -
  Horiz. % 198.52% 136.95% 76.60% 397.46% 309.38% 204.36% 100.00%
PBT -7,483 -4,385 -2,697 -6,521 -4,593 -2,250 -1,457 197.97%
  QoQ % -70.65% -62.59% 58.64% -41.98% -104.13% -54.43% -
  Horiz. % 513.59% 300.96% 185.11% 447.56% 315.24% 154.43% 100.00%
Tax 0 0 0 950 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NP -7,483 -4,385 -2,697 -5,571 -4,593 -2,250 -1,457 197.97%
  QoQ % -70.65% -62.59% 51.59% -21.29% -104.13% -54.43% -
  Horiz. % 513.59% 300.96% 185.11% 382.36% 315.24% 154.43% 100.00%
NP to SH -7,483 -4,385 -2,697 -5,571 -4,593 -2,250 -1,457 197.97%
  QoQ % -70.65% -62.59% 51.59% -21.29% -104.13% -54.43% -
  Horiz. % 513.59% 300.96% 185.11% 382.36% 315.24% 154.43% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 88,374 60,190 33,909 167,523 130,657 85,521 42,204 63.75%
  QoQ % 46.83% 77.50% -79.76% 28.22% 52.78% 102.64% -
  Horiz. % 209.40% 142.62% 80.35% 396.94% 309.58% 202.64% 100.00%
Net Worth 100,208 103,976 105,221 107,907 108,803 111,489 111,937 -7.12%
  QoQ % -3.62% -1.18% -2.49% -0.82% -2.41% -0.40% -
  Horiz. % 89.52% 92.89% 94.00% 96.40% 97.20% 99.60% 100.00%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 100,208 103,976 105,221 107,907 108,803 111,489 111,937 -7.12%
  QoQ % -3.62% -1.18% -2.49% -0.82% -2.41% -0.40% -
  Horiz. % 89.52% 92.89% 94.00% 96.40% 97.20% 99.60% 100.00%
NOSH 75,345 75,345 44,775 44,775 44,775 44,775 44,775 41.52%
  QoQ % 0.00% 68.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 168.27% 168.27% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -9.25 % -7.86 % -8.64 % -3.44 % -3.64 % -2.70 % -3.58 % 88.40%
  QoQ % -17.68% 9.03% -151.16% 5.49% -34.81% 24.58% -
  Horiz. % 258.38% 219.55% 241.34% 96.09% 101.68% 75.42% 100.00%
ROE -7.47 % -4.22 % -2.56 % -5.16 % -4.22 % -2.02 % -1.30 % 221.15%
  QoQ % -77.01% -64.84% 50.39% -22.27% -108.91% -55.38% -
  Horiz. % 574.62% 324.62% 196.92% 396.92% 324.62% 155.38% 100.00%
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 107.36 74.07 69.71 361.70 281.55 185.98 91.00 11.66%
  QoQ % 44.94% 6.25% -80.73% 28.47% 51.39% 104.37% -
  Horiz. % 117.98% 81.40% 76.60% 397.47% 309.40% 204.37% 100.00%
EPS -9.93 -5.82 6.02 -12.44 -10.26 -5.03 -3.25 110.70%
  QoQ % -70.62% -196.68% 148.39% -21.25% -103.98% -54.77% -
  Horiz. % 305.54% 179.08% -185.23% 382.77% 315.69% 154.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3300 1.3800 2.3500 2.4100 2.4300 2.4900 2.5000 -34.37%
  QoQ % -3.62% -41.28% -2.49% -0.82% -2.41% -0.40% -
  Horiz. % 53.20% 55.20% 94.00% 96.40% 97.20% 99.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 74,625
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 108.40 74.78 41.83 217.02 168.93 111.59 54.60 58.03%
  QoQ % 44.96% 78.77% -80.73% 28.47% 51.38% 104.38% -
  Horiz. % 198.53% 136.96% 76.61% 397.47% 309.40% 204.38% 100.00%
EPS -10.03 -5.88 -3.61 -7.47 -6.15 -3.02 -1.95 198.27%
  QoQ % -70.58% -62.88% 51.67% -21.46% -103.64% -54.87% -
  Horiz. % 514.36% 301.54% 185.13% 383.08% 315.38% 154.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3428 1.3933 1.4100 1.4460 1.4580 1.4940 1.5000 -7.12%
  QoQ % -3.62% -1.18% -2.49% -0.82% -2.41% -0.40% -
  Horiz. % 89.52% 92.89% 94.00% 96.40% 97.20% 99.60% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.8450 0.6300 1.2600 1.3800 1.4000 1.4500 1.4100 -
P/RPS 0.79 0.85 1.81 0.38 0.50 0.78 1.55 -36.22%
  QoQ % -7.06% -53.04% 376.32% -24.00% -35.90% -49.68% -
  Horiz. % 50.97% 54.84% 116.77% 24.52% 32.26% 50.32% 100.00%
P/EPS -8.51 -10.82 -20.92 -11.09 -13.65 -28.86 -43.33 -66.25%
  QoQ % 21.35% 48.28% -88.64% 18.75% 52.70% 33.39% -
  Horiz. % 19.64% 24.97% 48.28% 25.59% 31.50% 66.61% 100.00%
EY -11.75 -9.24 -4.78 -9.02 -7.33 -3.47 -2.31 196.06%
  QoQ % -27.16% -93.31% 47.01% -23.06% -111.24% -50.22% -
  Horiz. % 508.66% 400.00% 206.93% 390.48% 317.32% 150.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.46 0.54 0.57 0.58 0.58 0.56 9.32%
  QoQ % 39.13% -14.81% -5.26% -1.72% 0.00% 3.57% -
  Horiz. % 114.29% 82.14% 96.43% 101.79% 103.57% 103.57% 100.00%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 26/07/19 26/04/19 31/01/19 29/10/18 30/07/18 27/04/18 29/01/18 -
Price 0.8450 0.7900 0.6950 1.3500 1.3700 1.4200 1.4600 -
P/RPS 0.79 1.07 1.00 0.37 0.49 0.76 1.60 -37.56%
  QoQ % -26.17% 7.00% 170.27% -24.49% -35.53% -52.50% -
  Horiz. % 49.38% 66.88% 62.50% 23.12% 30.62% 47.50% 100.00%
P/EPS -8.51 -13.57 -11.54 -10.85 -13.36 -28.26 -44.87 -67.02%
  QoQ % 37.29% -17.59% -6.36% 18.79% 52.72% 37.02% -
  Horiz. % 18.97% 30.24% 25.72% 24.18% 29.77% 62.98% 100.00%
EY -11.75 -7.37 -8.67 -9.22 -7.49 -3.54 -2.23 203.11%
  QoQ % -59.43% 14.99% 5.97% -23.10% -111.58% -58.74% -
  Horiz. % 526.91% 330.49% 388.79% 413.45% 335.87% 158.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.57 0.30 0.56 0.56 0.57 0.58 6.79%
  QoQ % 12.28% 90.00% -46.43% 0.00% -1.75% -1.72% -
  Horiz. % 110.34% 98.28% 51.72% 96.55% 96.55% 98.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

237  238  528  1246 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.275+0.005 
 DAYA 0.01-0.005 
 VSOLAR 0.155+0.005 
 NAIM 1.08-0.08 
 ICON 0.065-0.02 
 HSI-H6P 0.17-0.01 
 HSI-C7F 0.43+0.005 
 BJLAND 0.215-0.01 
 PRESBHD 0.49+0.025 
 MERIDIAN 0.125-0.01 
Partners & Brokers