Highlights

[PERTAMA] QoQ Cumulative Quarter Result on 2018-09-30 [#1]

Stock [PERTAMA]: SINOTOP HOLDINGS BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     1,146.28%    YoY -     138.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 16,236 94,722 58,468 29,305 217,496 185,586 157,699 -78.12%
  QoQ % -82.86% 62.01% 99.52% -86.53% 17.19% 17.68% -
  Horiz. % 10.30% 60.07% 37.08% 18.58% 137.92% 117.68% 100.00%
PBT -1,008 2,086 1,349 1,909 2,588 -2,790 -2,487 -45.32%
  QoQ % -148.32% 54.63% -29.33% -26.24% 192.76% -12.18% -
  Horiz. % 40.53% -83.88% -54.24% -76.76% -104.06% 112.18% 100.00%
Tax -72,856 -1,130 -585 -401 -2,467 -1,162 -1,123 1,526.96%
  QoQ % -6,347.43% -93.16% -45.89% 83.75% -112.31% -3.47% -
  Horiz. % 6,487.62% 100.62% 52.09% 35.71% 219.68% 103.47% 100.00%
NP -73,864 956 764 1,508 121 -3,952 -3,610 652.23%
  QoQ % -7,826.36% 25.13% -49.34% 1,146.28% 103.06% -9.47% -
  Horiz. % 2,046.09% -26.48% -21.16% -41.77% -3.35% 109.47% 100.00%
NP to SH -73,864 956 764 1,508 121 -3,952 -3,610 652.23%
  QoQ % -7,826.36% 25.13% -49.34% 1,146.28% 103.06% -9.47% -
  Horiz. % 2,046.09% -26.48% -21.16% -41.77% -3.35% 109.47% 100.00%
Tax Rate - % 54.17 % 43.37 % 21.01 % 95.32 % - % - % -
  QoQ % 0.00% 24.90% 106.43% -77.96% 0.00% 0.00% -
  Horiz. % 0.00% 56.83% 45.50% 22.04% 100.00% - -
Total Cost 90,100 93,766 57,704 27,797 217,375 189,538 161,309 -32.25%
  QoQ % -3.91% 62.49% 107.59% -87.21% 14.69% 17.50% -
  Horiz. % 55.86% 58.13% 35.77% 17.23% 134.76% 117.50% 100.00%
Net Worth 10,611,781 181,653 181,653 181,653 300,094 175,968 358,828 862.27%
  QoQ % 5,741.77% 0.00% 0.00% -39.47% 70.54% -50.96% -
  Horiz. % 2,957.34% 50.62% 50.62% 50.62% 83.63% 49.04% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 10,611,781 181,653 181,653 181,653 300,094 175,968 358,828 862.27%
  QoQ % 5,741.77% 0.00% 0.00% -39.47% 70.54% -50.96% -
  Horiz. % 2,957.34% 50.62% 50.62% 50.62% 83.63% 49.04% 100.00%
NOSH 394,783 394,899 394,899 394,899 652,379 703,875 780,061 -36.57%
  QoQ % -0.03% 0.00% 0.00% -39.47% -7.32% -9.77% -
  Horiz. % 50.61% 50.62% 50.62% 50.62% 83.63% 90.23% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -454.94 % 1.01 % 1.31 % 5.15 % 0.06 % -2.13 % -2.29 % 3,337.86%
  QoQ % -45,143.57% -22.90% -74.56% 8,483.33% 102.82% 6.99% -
  Horiz. % 19,866.38% -44.10% -57.21% -224.89% -2.62% 93.01% 100.00%
ROE -0.70 % 0.53 % 0.42 % 0.83 % 0.04 % -2.25 % -1.01 % -21.74%
  QoQ % -232.08% 26.19% -49.40% 1,975.00% 101.78% -122.77% -
  Horiz. % 69.31% -52.48% -41.58% -82.18% -3.96% 222.77% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.11 23.99 14.81 7.42 33.34 26.37 20.22 -65.53%
  QoQ % -82.87% 61.99% 99.60% -77.74% 26.43% 30.42% -
  Horiz. % 20.33% 118.64% 73.24% 36.70% 164.89% 130.42% 100.00%
EPS -18.71 0.24 0.19 0.38 0.02 -0.56 -0.46 1,090.76%
  QoQ % -7,895.83% 26.32% -50.00% 1,800.00% 103.57% -21.74% -
  Horiz. % 4,067.39% -52.17% -41.30% -82.61% -4.35% 121.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 26.8800 0.4600 0.4600 0.4600 0.4600 0.2500 0.4600 1,417.11%
  QoQ % 5,743.48% 0.00% 0.00% 0.00% 84.00% -45.65% -
  Horiz. % 5,843.48% 100.00% 100.00% 100.00% 100.00% 54.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,360
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.75 21.86 13.49 6.76 50.19 42.82 36.39 -78.11%
  QoQ % -82.85% 62.05% 99.56% -86.53% 17.21% 17.67% -
  Horiz. % 10.31% 60.07% 37.07% 18.58% 137.92% 117.67% 100.00%
EPS -17.04 0.22 0.18 0.35 0.03 -0.91 -0.83 653.93%
  QoQ % -7,845.45% 22.22% -48.57% 1,066.67% 103.30% -9.64% -
  Horiz. % 2,053.01% -26.51% -21.69% -42.17% -3.61% 109.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 24.4872 0.4192 0.4192 0.4192 0.6925 0.4061 0.8280 862.28%
  QoQ % 5,741.41% 0.00% 0.00% -39.47% 70.52% -50.95% -
  Horiz. % 2,957.39% 50.63% 50.63% 50.63% 83.64% 49.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2000 0.2700 0.2900 0.4000 0.2550 0.4600 0.6300 -
P/RPS 4.86 1.13 1.96 5.39 0.76 1.74 3.12 34.48%
  QoQ % 330.09% -42.35% -63.64% 609.21% -56.32% -44.23% -
  Horiz. % 155.77% 36.22% 62.82% 172.76% 24.36% 55.77% 100.00%
P/EPS -1.07 111.53 149.90 104.75 1,374.85 -81.93 -136.13 -96.08%
  QoQ % -100.96% -25.60% 43.10% -92.38% 1,778.08% 39.81% -
  Horiz. % 0.79% -81.93% -110.12% -76.95% -1,009.95% 60.19% 100.00%
EY -93.55 0.90 0.67 0.95 0.07 -1.22 -0.73 2,464.53%
  QoQ % -10,494.45% 34.33% -29.47% 1,257.14% 105.74% -67.12% -
  Horiz. % 12,815.07% -123.29% -91.78% -130.14% -9.59% 167.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.59 0.63 0.87 0.55 1.84 1.37 -96.27%
  QoQ % -98.31% -6.35% -27.59% 58.18% -70.11% 34.31% -
  Horiz. % 0.73% 43.07% 45.99% 63.50% 40.15% 134.31% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 03/09/18 31/05/18 28/02/18 -
Price 0.2150 0.2400 0.2750 0.3000 0.2400 0.4400 0.5200 -
P/RPS 5.23 1.00 1.86 4.04 0.72 1.67 2.57 60.80%
  QoQ % 423.00% -46.24% -53.96% 461.11% -56.89% -35.02% -
  Horiz. % 203.50% 38.91% 72.37% 157.20% 28.02% 64.98% 100.00%
P/EPS -1.15 99.14 142.14 78.56 1,293.97 -78.37 -112.36 -95.33%
  QoQ % -101.16% -30.25% 80.93% -93.93% 1,751.10% 30.25% -
  Horiz. % 1.02% -88.23% -126.50% -69.92% -1,151.63% 69.75% 100.00%
EY -87.02 1.01 0.70 1.27 0.08 -1.28 -0.89 2,040.25%
  QoQ % -8,715.84% 44.29% -44.88% 1,487.50% 106.25% -43.82% -
  Horiz. % 9,777.53% -113.48% -78.65% -142.70% -8.99% 143.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.52 0.60 0.65 0.52 1.76 1.13 -95.76%
  QoQ % -98.08% -13.33% -7.69% 25.00% -70.45% 55.75% -
  Horiz. % 0.88% 46.02% 53.10% 57.52% 46.02% 155.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2103 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.870.00 
 UCREST 0.150.00 
 PUC 0.1450.00 
 WILLOW 0.430.00 
 EAH-WE 0.010.00 
 IRIS 0.390.00 
 TOPGLOV-C79 0.050.00 
 BTECH 0.500.00 
 3A 0.820.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS