Highlights

[TEXCHEM] QoQ Cumulative Quarter Result on 2018-06-30 [#2]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 26-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -180.00%    YoY -     16.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 285,840 1,131,733 845,285 547,889 274,683 1,108,533 824,301 -50.67%
  QoQ % -74.74% 33.89% 54.28% 99.46% -75.22% 34.48% -
  Horiz. % 34.68% 137.30% 102.55% 66.47% 33.32% 134.48% 100.00%
PBT 5,712 4,895 -916 -888 1,557 7,395 -2,539 -
  QoQ % 16.69% 634.39% -3.15% -157.03% -78.95% 391.26% -
  Horiz. % -224.97% -192.79% 36.08% 34.97% -61.32% -291.26% 100.00%
Tax -2,428 -11,235 -7,361 -4,761 -3,008 -13,177 -8,692 -57.30%
  QoQ % 78.39% -52.63% -54.61% -58.28% 77.17% -51.60% -
  Horiz. % 27.93% 129.26% 84.69% 54.77% 34.61% 151.60% 100.00%
NP 3,284 -6,340 -8,277 -5,649 -1,451 -5,782 -11,231 -
  QoQ % 151.80% 23.40% -46.52% -289.32% 74.90% 48.52% -
  Horiz. % -29.24% 56.45% 73.70% 50.30% 12.92% 51.48% 100.00%
NP to SH 2,424 -6,752 -7,697 -5,614 -2,005 -3,345 -8,069 -
  QoQ % 135.90% 12.28% -37.10% -180.00% 40.06% 58.55% -
  Horiz. % -30.04% 83.68% 95.39% 69.57% 24.85% 41.45% 100.00%
Tax Rate 42.51 % 229.52 % - % - % 193.19 % 178.19 % - % -
  QoQ % -81.48% 0.00% 0.00% 0.00% 8.42% 0.00% -
  Horiz. % 23.86% 128.81% 0.00% 0.00% 108.42% 100.00% -
Total Cost 282,556 1,138,073 853,562 553,538 276,134 1,114,315 835,532 -51.49%
  QoQ % -75.17% 33.33% 54.20% 100.46% -75.22% 33.37% -
  Horiz. % 33.82% 136.21% 102.16% 66.25% 33.05% 133.37% 100.00%
Net Worth 242,238 244,765 243,902 250,573 253,611 263,871 273,525 -7.79%
  QoQ % -1.03% 0.35% -2.66% -1.20% -3.89% -3.53% -
  Horiz. % 88.56% 89.49% 89.17% 91.61% 92.72% 96.47% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 12,409 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 242,238 244,765 243,902 250,573 253,611 263,871 273,525 -7.79%
  QoQ % -1.03% 0.35% -2.66% -1.20% -3.89% -3.53% -
  Horiz. % 88.56% 89.49% 89.17% 91.61% 92.72% 96.47% 100.00%
NOSH 121,508 121,508 121,508 121,508 121,508 124,099 121,556 -0.03%
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.09% 2.09% -
  Horiz. % 99.96% 99.96% 99.96% 99.96% 99.96% 102.09% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.15 % -0.56 % -0.98 % -1.03 % -0.53 % -0.52 % -1.36 % -
  QoQ % 305.36% 42.86% 4.85% -94.34% -1.92% 61.76% -
  Horiz. % -84.56% 41.18% 72.06% 75.74% 38.97% 38.24% 100.00%
ROE 1.00 % -2.76 % -3.16 % -2.24 % -0.79 % -1.27 % -2.95 % -
  QoQ % 136.23% 12.66% -41.07% -183.54% 37.80% 56.95% -
  Horiz. % -33.90% 93.56% 107.12% 75.93% 26.78% 43.05% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 235.24 931.41 695.66 450.91 226.06 893.27 678.12 -50.66%
  QoQ % -74.74% 33.89% 54.28% 99.46% -74.69% 31.73% -
  Horiz. % 34.69% 137.35% 102.59% 66.49% 33.34% 131.73% 100.00%
EPS 1.99 -5.56 -6.33 -4.62 -1.65 -2.75 -6.64 -
  QoQ % 135.79% 12.16% -37.01% -180.00% 40.00% 58.58% -
  Horiz. % -29.97% 83.73% 95.33% 69.58% 24.85% 41.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.9936 2.0144 2.0073 2.0622 2.0872 2.1263 2.2502 -7.76%
  QoQ % -1.03% 0.35% -2.66% -1.20% -1.84% -5.51% -
  Horiz. % 88.60% 89.52% 89.21% 91.65% 92.76% 94.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 230.33 911.96 681.14 441.49 221.34 893.27 664.23 -50.67%
  QoQ % -74.74% 33.89% 54.28% 99.46% -75.22% 34.48% -
  Horiz. % 34.68% 137.30% 102.55% 66.47% 33.32% 134.48% 100.00%
EPS 1.95 -5.44 -6.20 -4.52 -1.62 -2.75 -6.50 -
  QoQ % 135.85% 12.26% -37.17% -179.01% 41.09% 57.69% -
  Horiz. % -30.00% 83.69% 95.38% 69.54% 24.92% 42.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.9520 1.9723 1.9654 2.0191 2.0436 2.1263 2.2041 -7.79%
  QoQ % -1.03% 0.35% -2.66% -1.20% -3.89% -3.53% -
  Horiz. % 88.56% 89.48% 89.17% 91.61% 92.72% 96.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.7000 0.7200 0.8000 0.8250 0.9000 0.9350 1.0000 -
P/RPS 0.30 0.08 0.11 0.18 0.40 0.10 0.15 58.81%
  QoQ % 275.00% -27.27% -38.89% -55.00% 300.00% -33.33% -
  Horiz. % 200.00% 53.33% 73.33% 120.00% 266.67% 66.67% 100.00%
P/EPS 35.09 -12.96 -12.63 -17.86 -54.54 -34.69 -15.06 -
  QoQ % 370.76% -2.61% 29.28% 67.25% -57.22% -130.35% -
  Horiz. % -233.00% 86.06% 83.86% 118.59% 362.15% 230.35% 100.00%
EY 2.85 -7.72 -7.92 -5.60 -1.83 -2.88 -6.64 -
  QoQ % 136.92% 2.53% -41.43% -206.01% 36.46% 56.63% -
  Horiz. % -42.92% 116.27% 119.28% 84.34% 27.56% 43.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 10.70 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.35 0.36 0.40 0.40 0.43 0.44 0.44 -14.16%
  QoQ % -2.78% -10.00% 0.00% -6.98% -2.27% 0.00% -
  Horiz. % 79.55% 81.82% 90.91% 90.91% 97.73% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/04/19 21/02/19 25/10/18 26/07/18 26/04/18 27/02/18 26/10/17 -
Price 0.6100 0.6300 0.7300 0.8150 0.8900 0.9300 1.0000 -
P/RPS 0.26 0.07 0.10 0.18 0.39 0.10 0.15 44.34%
  QoQ % 271.43% -30.00% -44.44% -53.85% 290.00% -33.33% -
  Horiz. % 173.33% 46.67% 66.67% 120.00% 260.00% 66.67% 100.00%
P/EPS 30.58 -11.34 -11.52 -17.64 -53.94 -34.50 -15.06 -
  QoQ % 369.66% 1.56% 34.69% 67.30% -56.35% -129.08% -
  Horiz. % -203.05% 75.30% 76.49% 117.13% 358.17% 229.08% 100.00%
EY 3.27 -8.82 -8.68 -5.67 -1.85 -2.90 -6.64 -
  QoQ % 137.07% -1.61% -53.09% -206.49% 36.21% 56.33% -
  Horiz. % -49.25% 132.83% 130.72% 85.39% 27.86% 43.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 10.75 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.31 0.31 0.36 0.40 0.43 0.44 0.44 -20.84%
  QoQ % 0.00% -13.89% -10.00% -6.98% -2.27% 0.00% -
  Horiz. % 70.45% 70.45% 81.82% 90.91% 97.73% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS