Highlights

[TEXCHEM] QoQ Cumulative Quarter Result on 2018-09-30 [#3]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 25-Oct-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -37.10%    YoY -     4.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 559,962 285,840 1,131,733 845,285 547,889 274,683 1,108,533 -36.65%
  QoQ % 95.90% -74.74% 33.89% 54.28% 99.46% -75.22% -
  Horiz. % 50.51% 25.79% 102.09% 76.25% 49.42% 24.78% 100.00%
PBT -3,170 5,712 4,895 -916 -888 1,557 7,395 -
  QoQ % -155.50% 16.69% 634.39% -3.15% -157.03% -78.95% -
  Horiz. % -42.87% 77.24% 66.19% -12.39% -12.01% 21.05% 100.00%
Tax -3,593 -2,428 -11,235 -7,361 -4,761 -3,008 -13,177 -58.05%
  QoQ % -47.98% 78.39% -52.63% -54.61% -58.28% 77.17% -
  Horiz. % 27.27% 18.43% 85.26% 55.86% 36.13% 22.83% 100.00%
NP -6,763 3,284 -6,340 -8,277 -5,649 -1,451 -5,782 11.04%
  QoQ % -305.94% 151.80% 23.40% -46.52% -289.32% 74.90% -
  Horiz. % 116.97% -56.80% 109.65% 143.15% 97.70% 25.10% 100.00%
NP to SH -5,808 2,424 -6,752 -7,697 -5,614 -2,005 -3,345 44.61%
  QoQ % -339.60% 135.90% 12.28% -37.10% -180.00% 40.06% -
  Horiz. % 173.63% -72.47% 201.85% 230.10% 167.83% 59.94% 100.00%
Tax Rate - % 42.51 % 229.52 % - % - % 193.19 % 178.19 % -
  QoQ % 0.00% -81.48% 0.00% 0.00% 0.00% 8.42% -
  Horiz. % 0.00% 23.86% 128.81% 0.00% 0.00% 108.42% 100.00%
Total Cost 566,725 282,556 1,138,073 853,562 553,538 276,134 1,114,315 -36.36%
  QoQ % 100.57% -75.17% 33.33% 54.20% 100.46% -75.22% -
  Horiz. % 50.86% 25.36% 102.13% 76.60% 49.68% 24.78% 100.00%
Net Worth 236,440 242,238 244,765 243,902 250,573 253,611 263,871 -7.08%
  QoQ % -2.39% -1.03% 0.35% -2.66% -1.20% -3.89% -
  Horiz. % 89.60% 91.80% 92.76% 92.43% 94.96% 96.11% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 12,409 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 236,440 242,238 244,765 243,902 250,573 253,611 263,871 -7.08%
  QoQ % -2.39% -1.03% 0.35% -2.66% -1.20% -3.89% -
  Horiz. % 89.60% 91.80% 92.76% 92.43% 94.96% 96.11% 100.00%
NOSH 121,289 121,508 121,508 121,508 121,508 121,508 124,099 -1.52%
  QoQ % -0.18% 0.00% 0.00% 0.00% 0.00% -2.09% -
  Horiz. % 97.74% 97.91% 97.91% 97.91% 97.91% 97.91% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1.21 % 1.15 % -0.56 % -0.98 % -1.03 % -0.53 % -0.52 % 75.87%
  QoQ % -205.22% 305.36% 42.86% 4.85% -94.34% -1.92% -
  Horiz. % 232.69% -221.15% 107.69% 188.46% 198.08% 101.92% 100.00%
ROE -2.46 % 1.00 % -2.76 % -3.16 % -2.24 % -0.79 % -1.27 % 55.58%
  QoQ % -346.00% 136.23% 12.66% -41.07% -183.54% 37.80% -
  Horiz. % 193.70% -78.74% 217.32% 248.82% 176.38% 62.20% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 461.68 235.24 931.41 695.66 450.91 226.06 893.27 -35.67%
  QoQ % 96.26% -74.74% 33.89% 54.28% 99.46% -74.69% -
  Horiz. % 51.68% 26.33% 104.27% 77.88% 50.48% 25.31% 100.00%
EPS -4.79 1.99 -5.56 -6.33 -4.62 -1.65 -2.75 44.91%
  QoQ % -340.70% 135.79% 12.16% -37.01% -180.00% 40.00% -
  Horiz. % 174.18% -72.36% 202.18% 230.18% 168.00% 60.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.9494 1.9936 2.0144 2.0073 2.0622 2.0872 2.1263 -5.64%
  QoQ % -2.22% -1.03% 0.35% -2.66% -1.20% -1.84% -
  Horiz. % 91.68% 93.76% 94.74% 94.40% 96.99% 98.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 451.22 230.33 911.96 681.14 441.49 221.34 893.27 -36.65%
  QoQ % 95.90% -74.74% 33.89% 54.28% 99.46% -75.22% -
  Horiz. % 50.51% 25.79% 102.09% 76.25% 49.42% 24.78% 100.00%
EPS -4.68 1.95 -5.44 -6.20 -4.52 -1.62 -2.75 42.68%
  QoQ % -340.00% 135.85% 12.26% -37.17% -179.01% 41.09% -
  Horiz. % 170.18% -70.91% 197.82% 225.45% 164.36% 58.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.9053 1.9520 1.9723 1.9654 2.0191 2.0436 2.1263 -7.07%
  QoQ % -2.39% -1.03% 0.35% -2.66% -1.20% -3.89% -
  Horiz. % 89.61% 91.80% 92.76% 92.43% 94.96% 96.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.6200 0.7000 0.7200 0.8000 0.8250 0.9000 0.9350 -
P/RPS 0.13 0.30 0.08 0.11 0.18 0.40 0.10 19.17%
  QoQ % -56.67% 275.00% -27.27% -38.89% -55.00% 300.00% -
  Horiz. % 130.00% 300.00% 80.00% 110.00% 180.00% 400.00% 100.00%
P/EPS -12.95 35.09 -12.96 -12.63 -17.86 -54.54 -34.69 -48.25%
  QoQ % -136.91% 370.76% -2.61% 29.28% 67.25% -57.22% -
  Horiz. % 37.33% -101.15% 37.36% 36.41% 51.48% 157.22% 100.00%
EY -7.72 2.85 -7.72 -7.92 -5.60 -1.83 -2.88 93.32%
  QoQ % -370.88% 136.92% 2.53% -41.43% -206.01% 36.46% -
  Horiz. % 268.06% -98.96% 268.06% 275.00% 194.44% 63.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.70 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.32 0.35 0.36 0.40 0.40 0.43 0.44 -19.18%
  QoQ % -8.57% -2.78% -10.00% 0.00% -6.98% -2.27% -
  Horiz. % 72.73% 79.55% 81.82% 90.91% 90.91% 97.73% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/07/19 24/04/19 21/02/19 25/10/18 26/07/18 26/04/18 27/02/18 -
Price 0.6000 0.6100 0.6300 0.7300 0.8150 0.8900 0.9300 -
P/RPS 0.13 0.26 0.07 0.10 0.18 0.39 0.10 19.17%
  QoQ % -50.00% 271.43% -30.00% -44.44% -53.85% 290.00% -
  Horiz. % 130.00% 260.00% 70.00% 100.00% 180.00% 390.00% 100.00%
P/EPS -12.53 30.58 -11.34 -11.52 -17.64 -53.94 -34.50 -49.19%
  QoQ % -140.97% 369.66% 1.56% 34.69% 67.30% -56.35% -
  Horiz. % 36.32% -88.64% 32.87% 33.39% 51.13% 156.35% 100.00%
EY -7.98 3.27 -8.82 -8.68 -5.67 -1.85 -2.90 96.73%
  QoQ % -344.04% 137.07% -1.61% -53.09% -206.49% 36.21% -
  Horiz. % 275.17% -112.76% 304.14% 299.31% 195.52% 63.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.75 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.31 0.31 0.31 0.36 0.40 0.43 0.44 -20.87%
  QoQ % 0.00% 0.00% -13.89% -10.00% -6.98% -2.27% -
  Horiz. % 70.45% 70.45% 70.45% 81.82% 90.91% 97.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS