Highlights

[TEXCHEM] QoQ Cumulative Quarter Result on 2018-12-31 [#4]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 21-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     12.28%    YoY -     -101.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 844,503 559,962 285,840 1,131,733 845,285 547,889 274,683 111.29%
  QoQ % 50.81% 95.90% -74.74% 33.89% 54.28% 99.46% -
  Horiz. % 307.45% 203.86% 104.06% 412.01% 307.73% 199.46% 100.00%
PBT -1,765 -3,170 5,712 4,895 -916 -888 1,557 -
  QoQ % 44.32% -155.50% 16.69% 634.39% -3.15% -157.03% -
  Horiz. % -113.36% -203.60% 366.86% 314.39% -58.83% -57.03% 100.00%
Tax -4,662 -3,593 -2,428 -11,235 -7,361 -4,761 -3,008 33.89%
  QoQ % -29.75% -47.98% 78.39% -52.63% -54.61% -58.28% -
  Horiz. % 154.99% 119.45% 80.72% 373.50% 244.71% 158.28% 100.00%
NP -6,427 -6,763 3,284 -6,340 -8,277 -5,649 -1,451 169.46%
  QoQ % 4.97% -305.94% 151.80% 23.40% -46.52% -289.32% -
  Horiz. % 442.94% 466.09% -226.33% 436.94% 570.43% 389.32% 100.00%
NP to SH -6,011 -5,808 2,424 -6,752 -7,697 -5,614 -2,005 107.78%
  QoQ % -3.50% -339.60% 135.90% 12.28% -37.10% -180.00% -
  Horiz. % 299.80% 289.68% -120.90% 336.76% 383.89% 280.00% 100.00%
Tax Rate - % - % 42.51 % 229.52 % - % - % 193.19 % -
  QoQ % 0.00% 0.00% -81.48% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 22.00% 118.81% 0.00% 0.00% 100.00%
Total Cost 850,930 566,725 282,556 1,138,073 853,562 553,538 276,134 111.62%
  QoQ % 50.15% 100.57% -75.17% 33.33% 54.20% 100.46% -
  Horiz. % 308.16% 205.24% 102.33% 412.15% 309.11% 200.46% 100.00%
Net Worth 237,017 236,440 242,238 244,765 243,902 250,573 253,611 -4.41%
  QoQ % 0.24% -2.39% -1.03% 0.35% -2.66% -1.20% -
  Horiz. % 93.46% 93.23% 95.52% 96.51% 96.17% 98.80% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 237,017 236,440 242,238 244,765 243,902 250,573 253,611 -4.41%
  QoQ % 0.24% -2.39% -1.03% 0.35% -2.66% -1.20% -
  Horiz. % 93.46% 93.23% 95.52% 96.51% 96.17% 98.80% 100.00%
NOSH 121,193 121,289 121,508 121,508 121,508 121,508 121,508 -0.17%
  QoQ % -0.08% -0.18% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.74% 99.82% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.76 % -1.21 % 1.15 % -0.56 % -0.98 % -1.03 % -0.53 % 27.13%
  QoQ % 37.19% -205.22% 305.36% 42.86% 4.85% -94.34% -
  Horiz. % 143.40% 228.30% -216.98% 105.66% 184.91% 194.34% 100.00%
ROE -2.54 % -2.46 % 1.00 % -2.76 % -3.16 % -2.24 % -0.79 % 117.69%
  QoQ % -3.25% -346.00% 136.23% 12.66% -41.07% -183.54% -
  Horiz. % 321.52% 311.39% -126.58% 349.37% 400.00% 283.54% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 696.82 461.68 235.24 931.41 695.66 450.91 226.06 111.66%
  QoQ % 50.93% 96.26% -74.74% 33.89% 54.28% 99.46% -
  Horiz. % 308.25% 204.23% 104.06% 412.02% 307.73% 199.46% 100.00%
EPS -4.96 -4.79 1.99 -5.56 -6.33 -4.62 -1.65 108.15%
  QoQ % -3.55% -340.70% 135.79% 12.16% -37.01% -180.00% -
  Horiz. % 300.61% 290.30% -120.61% 336.97% 383.64% 280.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9557 1.9494 1.9936 2.0144 2.0073 2.0622 2.0872 -4.24%
  QoQ % 0.32% -2.22% -1.03% 0.35% -2.66% -1.20% -
  Horiz. % 93.70% 93.40% 95.52% 96.51% 96.17% 98.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 680.51 451.22 230.33 911.96 681.14 441.49 221.34 111.29%
  QoQ % 50.82% 95.90% -74.74% 33.89% 54.28% 99.46% -
  Horiz. % 307.45% 203.86% 104.06% 412.02% 307.73% 199.46% 100.00%
EPS -4.84 -4.68 1.95 -5.44 -6.20 -4.52 -1.62 107.30%
  QoQ % -3.42% -340.00% 135.85% 12.26% -37.17% -179.01% -
  Horiz. % 298.77% 288.89% -120.37% 335.80% 382.72% 279.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9099 1.9053 1.9520 1.9723 1.9654 2.0191 2.0436 -4.41%
  QoQ % 0.24% -2.39% -1.03% 0.35% -2.66% -1.20% -
  Horiz. % 93.46% 93.23% 95.52% 96.51% 96.17% 98.80% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4000 0.6200 0.7000 0.7200 0.8000 0.8250 0.9000 -
P/RPS 0.06 0.13 0.30 0.08 0.11 0.18 0.40 -71.74%
  QoQ % -53.85% -56.67% 275.00% -27.27% -38.89% -55.00% -
  Horiz. % 15.00% 32.50% 75.00% 20.00% 27.50% 45.00% 100.00%
P/EPS -8.06 -12.95 35.09 -12.96 -12.63 -17.86 -54.54 -72.02%
  QoQ % 37.76% -136.91% 370.76% -2.61% 29.28% 67.25% -
  Horiz. % 14.78% 23.74% -64.34% 23.76% 23.16% 32.75% 100.00%
EY -12.40 -7.72 2.85 -7.72 -7.92 -5.60 -1.83 257.66%
  QoQ % -60.62% -370.88% 136.92% 2.53% -41.43% -206.01% -
  Horiz. % 677.60% 421.86% -155.74% 421.86% 432.79% 306.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.32 0.35 0.36 0.40 0.40 0.43 -39.94%
  QoQ % -37.50% -8.57% -2.78% -10.00% 0.00% -6.98% -
  Horiz. % 46.51% 74.42% 81.40% 83.72% 93.02% 93.02% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/10/19 23/07/19 24/04/19 21/02/19 25/10/18 26/07/18 26/04/18 -
Price 0.4000 0.6000 0.6100 0.6300 0.7300 0.8150 0.8900 -
P/RPS 0.06 0.13 0.26 0.07 0.10 0.18 0.39 -71.26%
  QoQ % -53.85% -50.00% 271.43% -30.00% -44.44% -53.85% -
  Horiz. % 15.38% 33.33% 66.67% 17.95% 25.64% 46.15% 100.00%
P/EPS -8.06 -12.53 30.58 -11.34 -11.52 -17.64 -53.94 -71.81%
  QoQ % 35.67% -140.97% 369.66% 1.56% 34.69% 67.30% -
  Horiz. % 14.94% 23.23% -56.69% 21.02% 21.36% 32.70% 100.00%
EY -12.40 -7.98 3.27 -8.82 -8.68 -5.67 -1.85 255.08%
  QoQ % -55.39% -344.04% 137.07% -1.61% -53.09% -206.49% -
  Horiz. % 670.27% 431.35% -176.76% 476.76% 469.19% 306.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.31 0.31 0.31 0.36 0.40 0.43 -39.94%
  QoQ % -35.48% 0.00% 0.00% -13.89% -10.00% -6.98% -
  Horiz. % 46.51% 72.09% 72.09% 72.09% 83.72% 93.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

458  308  621  1077 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.125+0.01 
 BINTAI 0.825+0.03 
 VIVOCOM 1.18+0.17 
 ASB 0.17+0.005 
 BIOHLDG 0.31-0.005 
 KANGER 0.1850.00 
 TNLOGIS 0.87+0.105 
 SOLUTN 1.28+0.01 
 TDM 0.29+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS