Highlights

[PMETAL] QoQ Cumulative Quarter Result on 2018-06-30 [#2]

Stock [PMETAL]: PRESS METAL ALUMINIUM HOLDINGS BHD
Announcement Date 15-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     106.73%    YoY -     4.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,171,253 9,158,525 6,938,143 4,564,276 2,125,436 8,170,364 6,019,455 -49.36%
  QoQ % -76.29% 32.00% 52.01% 114.75% -73.99% 35.73% -
  Horiz. % 36.07% 152.15% 115.26% 75.83% 35.31% 135.73% 100.00%
PBT 155,570 874,749 672,819 431,662 210,239 819,531 618,834 -60.20%
  QoQ % -82.22% 30.01% 55.87% 105.32% -74.35% 32.43% -
  Horiz. % 25.14% 141.35% 108.72% 69.75% 33.97% 132.43% 100.00%
Tax -12,229 -89,635 -72,951 -40,033 -17,675 -64,123 -52,100 -61.98%
  QoQ % 86.36% -22.87% -82.23% -126.50% 72.44% -23.08% -
  Horiz. % 23.47% 172.04% 140.02% 76.84% 33.93% 123.08% 100.00%
NP 143,341 785,114 599,868 391,629 192,564 755,408 566,734 -60.04%
  QoQ % -81.74% 30.88% 53.17% 103.38% -74.51% 33.29% -
  Horiz. % 25.29% 138.53% 105.85% 69.10% 33.98% 133.29% 100.00%
NP to SH 115,107 629,980 473,573 311,080 150,477 602,789 452,600 -59.89%
  QoQ % -81.73% 33.03% 52.24% 106.73% -75.04% 33.18% -
  Horiz. % 25.43% 139.19% 104.63% 68.73% 33.25% 133.18% 100.00%
Tax Rate 7.86 % 10.25 % 10.84 % 9.27 % 8.41 % 7.82 % 8.42 % -4.49%
  QoQ % -23.32% -5.44% 16.94% 10.23% 7.54% -7.13% -
  Horiz. % 93.35% 121.73% 128.74% 110.10% 99.88% 92.87% 100.00%
Total Cost 2,027,912 8,373,411 6,338,275 4,172,647 1,932,872 7,414,956 5,452,721 -48.32%
  QoQ % -75.78% 32.11% 51.90% 115.88% -73.93% 35.99% -
  Horiz. % 37.19% 153.56% 116.24% 76.52% 35.45% 135.99% 100.00%
Net Worth 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 2,227,223 1,750,798 55.19%
  QoQ % 4.49% 10.64% 5.06% -8.67% 36.92% 27.21% -
  Horiz. % 193.20% 184.90% 167.12% 159.07% 174.18% 127.21% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 49,744 256,607 195,065 116,041 57,901 226,497 167,629 -55.54%
  QoQ % -80.61% 31.55% 68.10% 100.41% -74.44% 35.12% -
  Horiz. % 29.68% 153.08% 116.37% 69.23% 34.54% 135.12% 100.00%
Div Payout % 43.22 % 40.73 % 41.19 % 37.30 % 38.48 % 37.57 % 37.04 % 10.85%
  QoQ % 6.11% -1.12% 10.43% -3.07% 2.42% 1.43% -
  Horiz. % 116.68% 109.96% 111.20% 100.70% 103.89% 101.43% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 2,227,223 1,750,798 55.19%
  QoQ % 4.49% 10.64% 5.06% -8.67% 36.92% 27.21% -
  Horiz. % 193.20% 184.90% 167.12% 159.07% 174.18% 127.21% 100.00%
NOSH 3,979,564 3,947,810 3,901,312 3,868,061 3,860,132 3,774,956 3,725,102 4.51%
  QoQ % 0.80% 1.19% 0.86% 0.21% 2.26% 1.34% -
  Horiz. % 106.83% 105.98% 104.73% 103.84% 103.62% 101.34% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.60 % 8.57 % 8.65 % 8.58 % 9.06 % 9.25 % 9.42 % -21.13%
  QoQ % -22.99% -0.92% 0.82% -5.30% -2.05% -1.80% -
  Horiz. % 70.06% 90.98% 91.83% 91.08% 96.18% 98.20% 100.00%
ROE 3.40 % 19.46 % 16.19 % 11.17 % 4.93 % 27.06 % 25.85 % -74.17%
  QoQ % -82.53% 20.20% 44.94% 126.57% -81.78% 4.68% -
  Horiz. % 13.15% 75.28% 62.63% 43.21% 19.07% 104.68% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 54.56 231.99 177.84 118.00 55.06 216.44 161.59 -51.54%
  QoQ % -76.48% 30.45% 50.71% 114.31% -74.56% 33.94% -
  Horiz. % 33.76% 143.57% 110.06% 73.02% 34.07% 133.94% 100.00%
EPS 2.89 16.18 12.22 8.05 3.90 16.13 12.15 -61.64%
  QoQ % -82.14% 32.41% 51.80% 106.41% -75.82% 32.76% -
  Horiz. % 23.79% 133.17% 100.58% 66.26% 32.10% 132.76% 100.00%
DPS 1.25 6.50 5.00 3.00 1.50 6.00 4.50 -57.46%
  QoQ % -80.77% 30.00% 66.67% 100.00% -75.00% 33.33% -
  Horiz. % 27.78% 144.44% 111.11% 66.67% 33.33% 133.33% 100.00%
NAPS 0.8500 0.8200 0.7500 0.7200 0.7900 0.5900 0.4700 48.49%
  QoQ % 3.66% 9.33% 4.17% -8.86% 33.90% 25.53% -
  Horiz. % 180.85% 174.47% 159.57% 153.19% 168.09% 125.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,038,109
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 53.77 226.80 171.82 113.03 52.63 202.33 149.07 -49.36%
  QoQ % -76.29% 32.00% 52.01% 114.76% -73.99% 35.73% -
  Horiz. % 36.07% 152.14% 115.26% 75.82% 35.31% 135.73% 100.00%
EPS 2.85 15.60 11.73 7.70 3.73 14.93 11.21 -59.90%
  QoQ % -81.73% 32.99% 52.34% 106.43% -75.02% 33.18% -
  Horiz. % 25.42% 139.16% 104.64% 68.69% 33.27% 133.18% 100.00%
DPS 1.23 6.35 4.83 2.87 1.43 5.61 4.15 -55.58%
  QoQ % -80.63% 31.47% 68.29% 100.70% -74.51% 35.18% -
  Horiz. % 29.64% 153.01% 116.39% 69.16% 34.46% 135.18% 100.00%
NAPS 0.8377 0.8017 0.7246 0.6897 0.7552 0.5516 0.4336 55.18%
  QoQ % 4.49% 10.64% 5.06% -8.67% 36.91% 27.21% -
  Horiz. % 193.20% 184.89% 167.11% 159.06% 174.17% 127.21% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.5100 4.8300 4.8600 4.3600 4.3200 5.3900 3.7700 -
P/RPS 8.27 2.08 2.73 3.69 7.85 2.49 2.33 132.86%
  QoQ % 297.60% -23.81% -26.02% -52.99% 215.26% 6.87% -
  Horiz. % 354.94% 89.27% 117.17% 158.37% 336.91% 106.87% 100.00%
P/EPS 155.92 30.27 40.04 54.21 110.82 33.75 31.03 193.66%
  QoQ % 415.10% -24.40% -26.14% -51.08% 228.36% 8.77% -
  Horiz. % 502.48% 97.55% 129.04% 174.70% 357.14% 108.77% 100.00%
EY 0.64 3.30 2.50 1.84 0.90 2.96 3.22 -65.98%
  QoQ % -80.61% 32.00% 35.87% 104.44% -69.59% -8.07% -
  Horiz. % 19.88% 102.48% 77.64% 57.14% 27.95% 91.93% 100.00%
DY 0.28 1.35 1.03 0.69 0.35 1.11 1.19 -61.92%
  QoQ % -79.26% 31.07% 49.28% 97.14% -68.47% -6.72% -
  Horiz. % 23.53% 113.45% 86.55% 57.98% 29.41% 93.28% 100.00%
P/NAPS 5.31 5.89 6.48 6.06 5.47 9.14 8.02 -24.05%
  QoQ % -9.85% -9.10% 6.93% 10.79% -40.15% 13.97% -
  Horiz. % 66.21% 73.44% 80.80% 75.56% 68.20% 113.97% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 22/11/18 15/08/18 17/05/18 27/02/18 21/11/17 -
Price 4.2400 4.1500 4.9000 4.7900 4.9600 5.7800 4.7500 -
P/RPS 7.77 1.79 2.76 4.06 9.01 2.67 2.94 91.27%
  QoQ % 334.08% -35.14% -32.02% -54.94% 237.45% -9.18% -
  Horiz. % 264.29% 60.88% 93.88% 138.10% 306.46% 90.82% 100.00%
P/EPS 146.59 26.01 40.37 59.56 127.24 36.20 39.09 141.57%
  QoQ % 463.59% -35.57% -32.22% -53.19% 251.49% -7.39% -
  Horiz. % 375.01% 66.54% 103.27% 152.37% 325.51% 92.61% 100.00%
EY 0.68 3.85 2.48 1.68 0.79 2.76 2.56 -58.71%
  QoQ % -82.34% 55.24% 47.62% 112.66% -71.38% 7.81% -
  Horiz. % 26.56% 150.39% 96.88% 65.62% 30.86% 107.81% 100.00%
DY 0.29 1.57 1.02 0.63 0.30 1.04 0.95 -54.70%
  QoQ % -81.53% 53.92% 61.90% 110.00% -71.15% 9.47% -
  Horiz. % 30.53% 165.26% 107.37% 66.32% 31.58% 109.47% 100.00%
P/NAPS 4.99 5.06 6.53 6.65 6.28 9.80 10.11 -37.57%
  QoQ % -1.38% -22.51% -1.80% 5.89% -35.92% -3.07% -
  Horiz. % 49.36% 50.05% 64.59% 65.78% 62.12% 96.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. KLCI waves 8 KLCI waves
2. MTAG (0213) ( REPOSTING) ANOTHER GLOVES, FACE MASKS & RESPIRATORS DISTRIBUTORS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. This Company Stock Surged 245% As It's Coronavirus Vaccine Approved For Phase II Human Trial Market update
4. [转贴] 轻松谈:庄家炒股的方法 Good Articles to Share
5. [转贴] HARTA FY2020 Q4 - E.E. CAMERON Good Articles to Share
6. [转贴] [GD EXPRESS CARRIER BHD:QoQ税前利润与上一季度相比增长14.8%,主要是由于应占联营公司的利润] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Genting Malaysia Bhd to undertake MSS, VSS for employees in Covid-19 restructuring exercise save malaysia!
8. [转贴] [Facebook live video:浅谈Serba Dinamik holdings bhd (Serbadk)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers