Highlights

[ANZO] QoQ Cumulative Quarter Result on 2015-06-30 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     89.30%    YoY -     73.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 6,112 4,711 2,886 1,561 7,042 4,970 3,857 35.88%
  QoQ % 29.74% 63.24% 84.88% -77.83% 41.69% 28.86% -
  Horiz. % 158.47% 122.14% 74.82% 40.47% 182.58% 128.86% 100.00%
PBT -10,957 -7,096 -2,215 -1,006 -9,727 -7,888 -5,124 65.90%
  QoQ % -54.41% -220.36% -120.18% 89.66% -23.31% -53.94% -
  Horiz. % 213.84% 138.49% 43.23% 19.63% 189.83% 153.94% 100.00%
Tax 106 85 66 20 508 -112 -133 -
  QoQ % 24.71% 28.79% 230.00% -96.06% 553.57% 15.79% -
  Horiz. % -79.70% -63.91% -49.62% -15.04% -381.95% 84.21% 100.00%
NP -10,851 -7,011 -2,149 -986 -9,219 -8,000 -5,257 62.04%
  QoQ % -54.77% -226.24% -117.95% 89.30% -15.24% -52.18% -
  Horiz. % 206.41% 133.37% 40.88% 18.76% 175.37% 152.18% 100.00%
NP to SH -10,851 -7,011 -2,149 -986 -9,219 -8,000 -5,257 62.04%
  QoQ % -54.77% -226.24% -117.95% 89.30% -15.24% -52.18% -
  Horiz. % 206.41% 133.37% 40.88% 18.76% 175.37% 152.18% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,963 11,722 5,035 2,547 16,261 12,970 9,114 51.25%
  QoQ % 44.71% 132.81% 97.68% -84.34% 25.37% 42.31% -
  Horiz. % 186.12% 128.62% 55.24% 27.95% 178.42% 142.31% 100.00%
Net Worth 41,487 42,795 44,654 46,229 46,963 48,111 50,808 -12.63%
  QoQ % -3.06% -4.16% -3.41% -1.56% -2.39% -5.31% -
  Horiz. % 81.65% 84.23% 87.89% 90.99% 92.43% 94.69% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 41,487 42,795 44,654 46,229 46,963 48,111 50,808 -12.63%
  QoQ % -3.06% -4.16% -3.41% -1.56% -2.39% -5.31% -
  Horiz. % 81.65% 84.23% 87.89% 90.99% 92.43% 94.69% 100.00%
NOSH 281,844 280,440 279,090 281,714 283,488 279,720 279,627 0.53%
  QoQ % 0.50% 0.48% -0.93% -0.63% 1.35% 0.03% -
  Horiz. % 100.79% 100.29% 99.81% 100.75% 101.38% 100.03% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -177.54 % -148.82 % -74.46 % -63.16 % -130.91 % -160.97 % -136.30 % 19.25%
  QoQ % -19.30% -99.87% -17.89% 51.75% 18.67% -18.10% -
  Horiz. % 130.26% 109.19% 54.63% 46.34% 96.05% 118.10% 100.00%
ROE -26.15 % -16.38 % -4.81 % -2.13 % -19.63 % -16.63 % -10.35 % 85.40%
  QoQ % -59.65% -240.54% -125.82% 89.15% -18.04% -60.68% -
  Horiz. % 252.66% 158.26% 46.47% 20.58% 189.66% 160.68% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.17 1.68 1.03 0.55 2.51 1.78 1.38 35.19%
  QoQ % 29.17% 63.11% 87.27% -78.09% 41.01% 28.99% -
  Horiz. % 157.25% 121.74% 74.64% 39.86% 181.88% 128.99% 100.00%
EPS -3.85 -2.50 -0.77 -0.35 -3.29 -2.86 -1.88 61.19%
  QoQ % -54.00% -224.68% -120.00% 89.36% -15.03% -52.13% -
  Horiz. % 204.79% 132.98% 40.96% 18.62% 175.00% 152.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1472 0.1526 0.1600 0.1641 0.1676 0.1720 0.1817 -13.09%
  QoQ % -3.54% -4.62% -2.50% -2.09% -2.56% -5.34% -
  Horiz. % 81.01% 83.98% 88.06% 90.31% 92.24% 94.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.69 0.53 0.33 0.18 0.80 0.56 0.44 34.94%
  QoQ % 30.19% 60.61% 83.33% -77.50% 42.86% 27.27% -
  Horiz. % 156.82% 120.45% 75.00% 40.91% 181.82% 127.27% 100.00%
EPS -1.23 -0.80 -0.24 -0.11 -1.05 -0.91 -0.60 61.30%
  QoQ % -53.75% -233.33% -118.18% 89.52% -15.38% -51.67% -
  Horiz. % 205.00% 133.33% 40.00% 18.33% 175.00% 151.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0471 0.0486 0.0507 0.0525 0.0533 0.0546 0.0577 -12.65%
  QoQ % -3.09% -4.14% -3.43% -1.50% -2.38% -5.37% -
  Horiz. % 81.63% 84.23% 87.87% 90.99% 92.37% 94.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.2800 0.1800 0.1850 0.1900 0.1950 0.1900 0.2450 -
P/RPS 12.91 10.72 17.89 34.29 0.00 0.00 0.00 -
  QoQ % 20.43% -40.08% -47.83% 0.00% 0.00% 0.00% -
  Horiz. % 37.65% 31.26% 52.17% 100.00% - - -
P/EPS -7.27 -7.20 -24.03 -54.29 0.00 0.00 0.00 -
  QoQ % -0.97% 70.04% 55.74% 0.00% 0.00% 0.00% -
  Horiz. % 13.39% 13.26% 44.26% 100.00% - - -
EY -13.75 -13.89 -4.16 -1.84 0.00 0.00 0.00 -
  QoQ % 1.01% -233.89% -126.09% 0.00% 0.00% 0.00% -
  Horiz. % 747.28% 754.89% 226.09% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.90 1.18 1.16 1.16 1.16 0.00 0.00 -
  QoQ % 61.02% 1.72% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 163.79% 101.72% 100.00% 100.00% 100.00% - -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 26/11/15 25/08/15 29/05/15 18/02/15 28/11/14 -
Price 0.2750 0.2300 0.2000 0.2000 0.2100 0.2000 0.2100 -
P/RPS 12.68 13.69 19.34 36.09 0.00 0.00 0.00 -
  QoQ % -7.38% -29.21% -46.41% 0.00% 0.00% 0.00% -
  Horiz. % 35.13% 37.93% 53.59% 100.00% - - -
P/EPS -7.14 -9.20 -25.97 -57.14 0.00 0.00 0.00 -
  QoQ % 22.39% 64.57% 54.55% 0.00% 0.00% 0.00% -
  Horiz. % 12.50% 16.10% 45.45% 100.00% - - -
EY -14.00 -10.87 -3.85 -1.75 0.00 0.00 0.00 -
  QoQ % -28.79% -182.34% -120.00% 0.00% 0.00% 0.00% -
  Horiz. % 800.00% 621.14% 220.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.87 1.51 1.25 1.22 1.25 0.00 0.00 -
  QoQ % 23.84% 20.80% 2.46% -2.40% 0.00% 0.00% -
  Horiz. % 149.60% 120.80% 100.00% 97.60% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  180  491  1084 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.97+0.30 
 EKOVEST-WB 0.48+0.30 
 ECONBHD 0.755+0.17 
 IRIS 0.17+0.005 
 ECONBHD-WA 0.30+0.11 
 WCT-WE 0.13+0.055 
 SAPNRG 0.32+0.01 
 ARMADA 0.195+0.005 
 GADANG 0.835+0.12 
 MRCB 1.05+0.09 
Partners & Brokers