Highlights

[ANZO] QoQ Cumulative Quarter Result on 2010-09-30 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 26-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     -44.83%    YoY -     37.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 6,089 2,757 6,428 4,682 3,075 1,687 9,233 -24.29%
  QoQ % 120.86% -57.11% 37.29% 52.26% 82.28% -81.73% -
  Horiz. % 65.95% 29.86% 69.62% 50.71% 33.30% 18.27% 100.00%
PBT -779 -846 -2,818 -1,959 -1,354 -392 12,025 -
  QoQ % 7.92% 69.98% -43.85% -44.68% -245.41% -103.26% -
  Horiz. % -6.48% -7.04% -23.43% -16.29% -11.26% -3.26% 100.00%
Tax 16 21 -1 -2 0 0 136 -76.08%
  QoQ % -23.81% 2,200.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 11.76% 15.44% -0.74% -1.47% 0.00% 0.00% 100.00%
NP -763 -825 -2,819 -1,961 -1,354 -392 12,161 -
  QoQ % 7.52% 70.73% -43.75% -44.83% -245.41% -103.22% -
  Horiz. % -6.27% -6.78% -23.18% -16.13% -11.13% -3.22% 100.00%
NP to SH -770 -829 -2,819 -1,961 -1,354 -392 12,161 -
  QoQ % 7.12% 70.59% -43.75% -44.83% -245.41% -103.22% -
  Horiz. % -6.33% -6.82% -23.18% -16.13% -11.13% -3.22% 100.00%
Tax Rate - % - % - % - % - % - % -1.13 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 6,852 3,582 9,247 6,643 4,429 2,079 -2,928 -
  QoQ % 91.29% -61.26% 39.20% 49.99% 113.04% 171.00% -
  Horiz. % -234.02% -122.34% -315.81% -226.88% -151.26% -71.00% 100.00%
Net Worth 0 23,112 23,273 24,085 23,621 23,960 5,423 -
  QoQ % 0.00% -0.69% -3.37% 1.96% -1.42% 341.77% -
  Horiz. % 0.00% 426.12% 429.09% 444.06% 435.51% 441.77% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 0 23,112 23,273 24,085 23,621 23,960 5,423 -
  QoQ % 0.00% -0.69% -3.37% 1.96% -1.42% 341.77% -
  Horiz. % 0.00% 426.12% 429.09% 444.06% 435.51% 441.77% 100.00%
NOSH 173,846 171,836 167,797 167,606 163,132 163,333 36,377 184.53%
  QoQ % 1.17% 2.41% 0.11% 2.74% -0.12% 349.00% -
  Horiz. % 477.89% 472.37% 461.27% 460.74% 448.44% 449.00% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -12.53 % -29.92 % -43.86 % -41.88 % -44.03 % -23.24 % 131.71 % -
  QoQ % 58.12% 31.78% -4.73% 4.88% -89.46% -117.64% -
  Horiz. % -9.51% -22.72% -33.30% -31.80% -33.43% -17.64% 100.00%
ROE - % -3.59 % -12.11 % -8.14 % -5.73 % -1.64 % 224.21 % -
  QoQ % 0.00% 70.36% -48.77% -42.06% -249.39% -100.73% -
  Horiz. % 0.00% -1.60% -5.40% -3.63% -2.56% -0.73% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.50 1.60 3.83 2.79 1.88 1.03 25.38 -73.40%
  QoQ % 118.75% -58.22% 37.28% 48.40% 82.52% -95.94% -
  Horiz. % 13.79% 6.30% 15.09% 10.99% 7.41% 4.06% 100.00%
EPS -0.45 -0.48 -1.68 -1.17 -0.83 -0.24 31.45 -
  QoQ % 6.25% 71.43% -43.59% -40.96% -245.83% -100.76% -
  Horiz. % -1.43% -1.53% -5.34% -3.72% -2.64% -0.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 0.1345 0.1387 0.1437 0.1448 0.1467 0.1491 -
  QoQ % 0.00% -3.03% -3.48% -0.76% -1.30% -1.61% -
  Horiz. % 0.00% 90.21% 93.02% 96.38% 97.12% 98.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 890,505
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.68 0.31 0.72 0.53 0.35 0.19 1.04 -24.73%
  QoQ % 119.35% -56.94% 35.85% 51.43% 84.21% -81.73% -
  Horiz. % 65.38% 29.81% 69.23% 50.96% 33.65% 18.27% 100.00%
EPS -0.09 -0.09 -0.32 -0.22 -0.15 -0.04 1.37 -
  QoQ % 0.00% 71.88% -45.45% -46.67% -275.00% -102.92% -
  Horiz. % -6.57% -6.57% -23.36% -16.06% -10.95% -2.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 0.0260 0.0261 0.0270 0.0265 0.0269 0.0061 -
  QoQ % 0.00% -0.38% -3.33% 1.89% -1.49% 340.98% -
  Horiz. % 0.00% 426.23% 427.87% 442.62% 434.43% 440.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.0900 0.1300 0.1300 0.1400 0.1300 0.1600 0.2000 -
P/RPS 2.57 8.10 3.39 5.01 6.90 15.49 0.79 120.03%
  QoQ % -68.27% 138.94% -32.34% -27.39% -55.46% 1,860.76% -
  Horiz. % 325.32% 1,025.32% 429.11% 634.18% 873.42% 1,960.76% 100.00%
P/EPS -20.32 -26.95 -7.74 -11.97 -15.66 -66.67 0.60 -
  QoQ % 24.60% -248.19% 35.34% 23.56% 76.51% -11,211.67% -
  Horiz. % -3,386.67% -4,491.67% -1,290.00% -1,995.00% -2,610.00% -11,111.67% 100.00%
EY -4.92 -3.71 -12.92 -8.36 -6.38 -1.50 167.15 -
  QoQ % -32.61% 71.28% -54.55% -31.03% -325.33% -100.90% -
  Horiz. % -2.94% -2.22% -7.73% -5.00% -3.82% -0.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.97 0.94 0.97 0.90 1.09 1.34 -
  QoQ % 0.00% 3.19% -3.09% 7.78% -17.43% -18.66% -
  Horiz. % 0.00% 72.39% 70.15% 72.39% 67.16% 81.34% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 17/08/11 30/05/11 25/02/11 26/11/10 01/09/10 26/05/10 25/02/10 -
Price 0.0900 0.1100 0.1200 0.1400 0.1400 0.1200 0.1700 -
P/RPS 2.57 6.86 3.13 5.01 7.43 11.62 0.67 145.65%
  QoQ % -62.54% 119.17% -37.52% -32.57% -36.06% 1,634.33% -
  Horiz. % 383.58% 1,023.88% 467.16% 747.76% 1,108.96% 1,734.33% 100.00%
P/EPS -20.32 -22.80 -7.14 -11.97 -16.87 -50.00 0.51 -
  QoQ % 10.88% -219.33% 40.35% 29.05% 66.26% -9,903.92% -
  Horiz. % -3,984.31% -4,470.59% -1,400.00% -2,347.06% -3,307.84% -9,803.92% 100.00%
EY -4.92 -4.39 -14.00 -8.36 -5.93 -2.00 196.65 -
  QoQ % -12.07% 68.64% -67.46% -40.98% -196.50% -101.02% -
  Horiz. % -2.50% -2.23% -7.12% -4.25% -3.02% -1.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.82 0.87 0.97 0.97 0.82 1.14 -
  QoQ % 0.00% -5.75% -10.31% 0.00% 18.29% -28.07% -
  Horiz. % 0.00% 71.93% 76.32% 85.09% 85.09% 71.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

251  293  576  1101 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085+0.005 
 FINTEC 0.11+0.02 
 MQTECH 0.095+0.005 
 DGB 0.055+0.005 
 PDZ 0.21+0.005 
 AIRASIA 0.735+0.03 
 EDUSPEC 0.025+0.005 
 LUSTER 0.135+0.01 
 IRIS 0.28-0.01 
 AT 0.100.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers