Highlights

[ANZO] QoQ Cumulative Quarter Result on 2011-09-30 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     -35.32%    YoY -     46.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 11,316 3,992 11,614 8,729 6,089 2,757 6,428 45.85%
  QoQ % 183.47% -65.63% 33.05% 43.36% 120.86% -57.11% -
  Horiz. % 176.04% 62.10% 180.68% 135.80% 94.73% 42.89% 100.00%
PBT -1,137 -75 -1,753 -1,053 -779 -846 -2,818 -45.43%
  QoQ % -1,416.00% 95.72% -66.48% -35.17% 7.92% 69.98% -
  Horiz. % 40.35% 2.66% 62.21% 37.37% 27.64% 30.02% 100.00%
Tax 205 184 64 16 16 21 -1 -
  QoQ % 11.41% 187.50% 300.00% 0.00% -23.81% 2,200.00% -
  Horiz. % -20,500.00% -18,400.00% -6,400.00% -1,600.00% -1,600.00% -2,100.00% 100.00%
NP -932 109 -1,689 -1,037 -763 -825 -2,819 -52.22%
  QoQ % -955.05% 106.45% -62.87% -35.91% 7.52% 70.73% -
  Horiz. % 33.06% -3.87% 59.91% 36.79% 27.07% 29.27% 100.00%
NP to SH -923 111 -1,684 -1,042 -770 -829 -2,819 -52.53%
  QoQ % -931.53% 106.59% -61.61% -35.32% 7.12% 70.59% -
  Horiz. % 32.74% -3.94% 59.74% 36.96% 27.31% 29.41% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 12,248 3,883 13,303 9,766 6,852 3,582 9,247 20.63%
  QoQ % 215.43% -70.81% 36.22% 42.53% 91.29% -61.26% -
  Horiz. % 132.45% 41.99% 143.86% 105.61% 74.10% 38.74% 100.00%
Net Worth 30,694 32,560 30,430 29,957 0 23,112 23,273 20.28%
  QoQ % -5.73% 7.00% 1.58% 0.00% 0.00% -0.69% -
  Horiz. % 131.88% 139.90% 130.75% 128.72% 0.00% 99.31% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 30,694 32,560 30,430 29,957 0 23,112 23,273 20.28%
  QoQ % -5.73% 7.00% 1.58% 0.00% 0.00% -0.69% -
  Horiz. % 131.88% 139.90% 130.75% 128.72% 0.00% 99.31% 100.00%
NOSH 180,980 185,000 174,285 170,892 173,846 171,836 167,797 5.18%
  QoQ % -2.17% 6.15% 1.99% -1.70% 1.17% 2.41% -
  Horiz. % 107.86% 110.25% 103.87% 101.84% 103.60% 102.41% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -8.24 % 2.73 % -14.54 % -11.88 % -12.53 % -29.92 % -43.86 % -67.23%
  QoQ % -401.83% 118.78% -22.39% 5.19% 58.12% 31.78% -
  Horiz. % 18.79% -6.22% 33.15% 27.09% 28.57% 68.22% 100.00%
ROE -3.01 % 0.34 % -5.53 % -3.48 % - % -3.59 % -12.11 % -60.50%
  QoQ % -985.29% 106.15% -58.91% 0.00% 0.00% 70.36% -
  Horiz. % 24.86% -2.81% 45.66% 28.74% 0.00% 29.64% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.25 2.16 6.66 5.11 3.50 1.60 3.83 38.65%
  QoQ % 189.35% -67.57% 30.33% 46.00% 118.75% -58.22% -
  Horiz. % 163.19% 56.40% 173.89% 133.42% 91.38% 41.78% 100.00%
EPS -0.51 0.06 -0.97 -0.61 -0.45 -0.48 -1.68 -54.86%
  QoQ % -950.00% 106.19% -59.02% -35.56% 6.25% 71.43% -
  Horiz. % 30.36% -3.57% 57.74% 36.31% 26.79% 28.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1696 0.1760 0.1746 0.1753 0.0000 0.1345 0.1387 14.36%
  QoQ % -3.64% 0.80% -0.40% 0.00% 0.00% -3.03% -
  Horiz. % 122.28% 126.89% 125.88% 126.39% 0.00% 96.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.28 0.45 1.32 0.99 0.69 0.31 0.73 45.46%
  QoQ % 184.44% -65.91% 33.33% 43.48% 122.58% -57.53% -
  Horiz. % 175.34% 61.64% 180.82% 135.62% 94.52% 42.47% 100.00%
EPS -0.10 0.01 -0.19 -0.12 -0.09 -0.09 -0.32 -53.98%
  QoQ % -1,100.00% 105.26% -58.33% -33.33% 0.00% 71.88% -
  Horiz. % 31.25% -3.12% 59.38% 37.50% 28.13% 28.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0348 0.0370 0.0345 0.0340 0.0000 0.0262 0.0264 20.24%
  QoQ % -5.95% 7.25% 1.47% 0.00% 0.00% -0.76% -
  Horiz. % 131.82% 140.15% 130.68% 128.79% 0.00% 99.24% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.4200 0.7000 1.1200 0.0800 0.0900 0.1300 0.1300 -
P/RPS 6.72 32.44 16.81 1.57 2.57 8.10 3.39 57.87%
  QoQ % -79.28% 92.98% 970.70% -38.91% -68.27% 138.94% -
  Horiz. % 198.23% 956.93% 495.87% 46.31% 75.81% 238.94% 100.00%
P/EPS -82.35 1,166.67 -115.91 -13.12 -20.32 -26.95 -7.74 384.44%
  QoQ % -107.06% 1,106.53% -783.46% 35.43% 24.60% -248.19% -
  Horiz. % 1,063.95% -15,073.26% 1,497.55% 169.51% 262.53% 348.19% 100.00%
EY -1.21 0.09 -0.86 -7.62 -4.92 -3.71 -12.92 -79.41%
  QoQ % -1,444.44% 110.47% 88.71% -54.88% -32.61% 71.28% -
  Horiz. % 9.37% -0.70% 6.66% 58.98% 38.08% 28.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.48 3.98 6.41 0.46 0.00 0.97 0.94 91.05%
  QoQ % -37.69% -37.91% 1,293.48% 0.00% 0.00% 3.19% -
  Horiz. % 263.83% 423.40% 681.91% 48.94% 0.00% 103.19% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 30/05/12 27/02/12 30/11/11 17/08/11 30/05/11 25/02/11 -
Price 0.4400 0.4600 1.2300 0.8000 0.0900 0.1100 0.1200 -
P/RPS 7.04 21.32 18.46 15.66 2.57 6.86 3.13 71.75%
  QoQ % -66.98% 15.49% 17.88% 509.34% -62.54% 119.17% -
  Horiz. % 224.92% 681.15% 589.78% 500.32% 82.11% 219.17% 100.00%
P/EPS -86.27 766.67 -127.30 -131.20 -20.32 -22.80 -7.14 427.35%
  QoQ % -111.25% 702.25% 2.97% -545.67% 10.88% -219.33% -
  Horiz. % 1,208.26% -10,737.67% 1,782.91% 1,837.54% 284.59% 319.33% 100.00%
EY -1.16 0.13 -0.79 -0.76 -4.92 -4.39 -14.00 -81.02%
  QoQ % -992.31% 116.46% -3.95% 84.55% -12.07% 68.64% -
  Horiz. % 8.29% -0.93% 5.64% 5.43% 35.14% 31.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.59 2.61 7.04 4.56 0.00 0.82 0.87 107.08%
  QoQ % -0.77% -62.93% 54.39% 0.00% 0.00% -5.75% -
  Horiz. % 297.70% 300.00% 809.20% 524.14% 0.00% 94.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  384  566  594 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.245-0.025 
 EKOVEST 0.945+0.01 
 KNM 0.195+0.02 
 WCT-WE 0.18+0.02 
 SAPNRG 0.34+0.005 
 IRIS 0.18+0.005 
 IWCITY 1.18-0.01 
 HIBISCS 1.20+0.03 
 BARAKAH 0.1050.00 
 MALTON 0.64+0.025 
Partners & Brokers